|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$70.77M
143.46%
YoY
|
$148.6M
147.92%
YoY
|
$29.07M
-87.07%
YoY
|
$59.96M
-8.44%
YoY
|
$224.9M
N/A
|
| Cash & Equivalents |
$70.77M
143.46%
YoY
|
148.6M jpies
147.92%
YoY
|
$29.07M
-87.07%
YoY
|
$59.96M
-8.44%
YoY
|
$224.9M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$327.2M
22.29%
YoY
|
10.10M jpies
-94.98%
YoY
|
$267.5M
392.1%
YoY
|
$201.1M
N/A
|
$54.37M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
61.51M jpies
12767.78%
YoY
|
N/A
|
478.0K jpies
N/A
|
N/A
|
| Receivables |
$5.980M
-82.93%
YoY
|
7.292M jpies
-49.67%
YoY
|
$35.02M
65.54%
YoY
|
$14.49M
N/A
|
$21.16M
N/A
|
| Other Receivables |
$122.0M
N/A
|
$208.8M
1280.25%
YoY
|
$0.00
-100.0%
YoY
|
$15.12M
N/A
|
$36.34M
N/A
|
| Total Short-Term Assets |
$525.9M
58.58%
YoY
|
612.6M jpies
110.75%
YoY
|
$331.6M
-1.51%
YoY
|
$290.7M
N/A
|
$336.7M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$7.948M
386.41%
YoY
|
361.0K jpies
-89.17%
YoY
|
$1.634M
-65.2%
YoY
|
$3.333M
N/A
|
$4.696M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$330.0K
124.49%
YoY
|
330.0K jpies
126.03%
YoY
|
$147.0K
-0.68%
YoY
|
$146.0K
N/A
|
$148.0K
N/A
|
| Total Long-Term Assets |
$104.8M
8.04%
YoY
|
116.4M jpies
392.03%
YoY
|
$96.98M
1127.59%
YoY
|
$23.66M
N/A
|
$7.900M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$525.9M
58.58%
YoY
|
612.6M jpies
110.75%
YoY
|
$331.6M
-1.51%
YoY
|
$290.7M
N/A
|
$336.7M
N/A
|
| Total Long-Term Assets |
$104.8M
|
116.4M jpies
|
$96.98M
|
$23.66M
|
$7.900M
|
| Total Assets |
$630.7M
47.14%
YoY
|
729.0M jpies
131.93%
YoY
|
$428.6M
24.37%
YoY
|
$314.3M
N/A
|
$344.6M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$55.42M
84.64%
YoY
|
$79.10M
178.55%
YoY
|
$30.01M
-29.31%
YoY
|
$28.40M
N/A
|
$42.46M
N/A
|
| Accrued Expenses |
$5.453M
364.48%
YoY
|
$5.414M
95.17%
YoY
|
$1.174M
-63.43%
YoY
|
$2.774M
N/A
|
$3.210M
N/A
|
| Deferred Revenue |
N/A
|
119.3M jpies
252.66%
YoY
|
N/A
|
33.84M jpies
433.65%
YoY
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$30.00M
-85.05%
YoY
|
$0.00
N/A
|
$200.6M
N/A
|
| Long-Term Debt Due |
$6.240M
205.88%
YoY
|
6.240M jpies
205.88%
YoY
|
$2.040M
0.0%
YoY
|
$2.040M
N/A
|
$2.040M
N/A
|
| Total Short-Term Liabilities |
$193.3M
-6.83%
YoY
|
218.0M jpies
195.6%
YoY
|
$207.5M
-29.74%
YoY
|
$73.74M
N/A
|
$295.3M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$20.28M
89.36%
YoY
|
23.40M jpies
99.49%
YoY
|
$10.71M
-16.0%
YoY
|
$11.73M
N/A
|
$12.75M
N/A
|
| Other Long-Term Liabilities |
$1.638M
N/A
|
$4.375M
N/A
|
N/A
|
$0.00
N/A
|
$1.174M
N/A
|
| Total Long-Term Liabilities |
$21.92M
104.65%
YoY
|
23.40M jpies
99.49%
YoY
|
$10.71M
-23.08%
YoY
|
$11.73M
N/A
|
$13.92M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$193.3M
-6.83%
YoY
|
218.0M jpies
195.6%
YoY
|
$207.5M
-29.74%
YoY
|
$73.74M
N/A
|
$295.3M
N/A
|
| Total Long-Term Liabilities |
$21.92M
104.65%
YoY
|
23.40M jpies
99.49%
YoY
|
$10.71M
-23.08%
YoY
|
$11.73M
N/A
|
$13.92M
N/A
|
| Total Liabilities |
$215.2M
-1.35%
YoY
|
245.7M jpies
187.53%
YoY
|
$218.2M
-29.44%
YoY
|
$85.47M
N/A
|
$309.2M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
N/A
|
-237.5M jpies
1340.43%
YoY
|
N/A
|
-16.49M jpies
-2479.37%
YoY
|
N/A
|
| Common Stock |
N/A
|
720.8M jpies
193.78%
YoY
|
N/A
|
245.3M jpies
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$415.4M
97.42%
YoY
|
483.3M jpies
111.17%
YoY
|
$210.4M
494.33%
YoY
|
$228.9M
1971.61%
YoY
|
$35.41M
N/A
|
| Total Liabilities & Shareholders Equity |
$630.7M
47.14%
YoY
|
729.0M jpies
131.93%
YoY
|
$428.6M
24.37%
YoY
|
$314.3M
N/A
|
$344.6M
N/A
|
Loading...