|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-221.0M jpies
1299.23%
YoY
|
-$15.80M
-6654.36%
YoY
|
$241.0K
-107.31%
YoY
|
-$3.296M
N/A
|
| Depreciation, Depletion And Amortization |
13.58M jpies
64.33%
YoY
|
$8.264M
164.7%
YoY
|
$3.122M
273.44%
YoY
|
$836.0K
N/A
|
| Cash From Operating Activities |
-441.0M jpies
954.49%
YoY
|
-$41.83M
-179.19%
YoY
|
$52.82M
-2684.1%
YoY
|
-$2.044M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$20.15M
213.13%
YoY
|
$6.434M
126.55%
YoY
|
$2.840M
N/A
|
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-95.25M jpies
372.78%
YoY
|
-$20.15M
213.13%
YoY
|
-$6.434M
126.55%
YoY
|
-$2.840M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
715.4M jpies
206.27%
YoY
|
$233.6M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
2.060M jpies
0.98%
YoY
|
2.040M jpies
0.0%
YoY
|
2.040M jpies
N/A
|
N/A
|
| Cash From Financing Activities |
659.6M jpies
1068.57%
YoY
|
$56.45M
-2619.96%
YoY
|
-$2.240M
3.42%
YoY
|
-$2.166M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-441.0M jpies
954.49%
YoY
|
-$41.83M
-179.19%
YoY
|
$52.82M
-2684.1%
YoY
|
-$2.044M
N/A
|
| Cash From Investing Activities |
-95.25M jpies
372.78%
YoY
|
-$20.15M
213.13%
YoY
|
-$6.434M
126.55%
YoY
|
-$2.840M
N/A
|
| Cash From Financing Activities |
659.6M jpies
1068.57%
YoY
|
$56.45M
-2619.96%
YoY
|
-$2.240M
3.42%
YoY
|
-$2.166M
N/A
|
| Net Change In Cash |
88.68M jpies
-1705.14%
YoY
|
-$5.525M
-112.52%
YoY
|
$44.15M
-726.17%
YoY
|
-$7.050M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-441.0M jpies
954.49%
YoY
|
-$41.83M
-179.19%
YoY
|
$52.82M
-2684.1%
YoY
|
-$2.044M
N/A
|
| Capital Expenditures |
$20.15M
213.13%
YoY
|
$6.434M
126.55%
YoY
|
$2.840M
N/A
|
|
| Free Cash Flow |
-441.0M jpies
611.68%
YoY
|
-$61.97M
-233.6%
YoY
|
$46.39M
-1049.73%
YoY
|
-$4.884M
N/A
|
|
Concept
|
2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$201.1M
992.17%
YoY
|
-$221.0M
1299.23%
YoY
|
-$18.42M
101.49%
YoY
|
-$15.80M
N/A
|
-$9.140M
N/A
|
| Depreciation, Depletion And Amortization |
$11.66M
75.75%
YoY
|
$6.945M
58.49%
YoY
|
$6.635M
70.92%
YoY
|
$4.382M
N/A
|
$3.882M
N/A
|
| Cash From Operating Activities |
-$71.57M
-213.53%
YoY
|
-$504.1M
896.97%
YoY
|
$63.04M
621.57%
YoY
|
-$50.56M
N/A
|
$8.736M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.30M
-24.06%
YoY
|
$79.95M
N/A
|
$20.15M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$35.64M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$15.30M
-198.75%
YoY
|
-$79.95M
124.33%
YoY
|
$15.49M
N/A
|
-$35.64M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.15M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$200.1M
N/A
|
$33.50M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.43M
-3.89%
YoY
|
$673.6M
-618.78%
YoY
|
-$13.97M
-107.5%
YoY
|
-$129.8M
N/A
|
$186.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$71.57M
-213.53%
YoY
|
-$504.1M
896.97%
YoY
|
$63.04M
621.57%
YoY
|
-$50.56M
N/A
|
$8.736M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$15.30M
-198.75%
YoY
|
-$79.95M
124.33%
YoY
|
$15.49M
N/A
|
-$35.64M
N/A
|
| Cash From Financing Activities |
-$13.43M
-3.89%
YoY
|
$673.6M
-618.78%
YoY
|
-$13.97M
-107.5%
YoY
|
-$129.8M
N/A
|
$186.3M
N/A
|
| Net Change In Cash |
-$84.99M
175.2%
YoY
|
$154.2M
-193.52%
YoY
|
-$30.89M
-119.38%
YoY
|
-$164.9M
N/A
|
$159.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.57M
-213.53%
YoY
|
-$504.1M
896.97%
YoY
|
$63.04M
621.57%
YoY
|
-$50.56M
N/A
|
$8.736M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.30M
-24.06%
YoY
|
$79.95M
N/A
|
$20.15M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$71.57M
323.12%
YoY
|
-$519.4M
634.54%
YoY
|
-$16.91M
-293.61%
YoY
|
-$70.71M
N/A
|
$8.736M
N/A
|
Loading...