|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$227.0K
160.88%
YoY
|
$359.0K
275.6%
YoY
|
$53.14K
-51.84%
YoY
|
$77.23K
-54.96%
YoY
|
$87.01K
-54.05%
YoY
|
$95.58K
-56.7%
YoY
|
$110.3K
-65.98%
YoY
|
$171.5K
-49.25%
YoY
|
$189.4K
-49.53%
YoY
|
$220.7K
-42.54%
YoY
|
$324.3K
-37.06%
YoY
|
$337.9K
-38.2%
YoY
|
$375.2K
75.4%
YoY
|
$384.1K
-50.6%
YoY
|
$515.3K
131.77%
YoY
|
$546.6K
398.85%
YoY
|
$213.9K
2696.08%
YoY
|
$777.6K
13711.99%
YoY
|
$222.3K
4032.34%
YoY
|
| Cash & Equivalents |
$216.4K
7017.3%
YoY
|
$359.0K
2619.71%
YoY
|
$4.512K
-85.16%
YoY
|
$3.625K
-91.72%
YoY
|
$3.040K
-95.99%
YoY
|
$13.20K
-88.3%
YoY
|
$30.41K
-79.12%
YoY
|
$43.79K
-75.99%
YoY
|
$75.76K
-65.73%
YoY
|
$112.8K
-52.06%
YoY
|
$145.6K
-46.02%
YoY
|
$182.4K
-19.92%
YoY
|
$221.1K
3.35%
YoY
|
$235.3K
3.41%
YoY
|
$269.7K
21.33%
YoY
|
$227.8K
107.86%
YoY
|
$213.9K
N/A
|
$227.6K
3940.45%
YoY
|
$222.3K
4036.19%
YoY
|
| Short-Term Investments |
$10.63K
-87.34%
YoY
|
$38.53K
-53.23%
YoY
|
$48.63K
-39.17%
YoY
|
$73.61K
-42.35%
YoY
|
$83.97K
-26.08%
YoY
|
$82.38K
-23.66%
YoY
|
$79.94K
-55.27%
YoY
|
$127.7K
-17.86%
YoY
|
$113.6K
-26.29%
YoY
|
$107.9K
-27.48%
YoY
|
$178.7K
-27.22%
YoY
|
$155.5K
-51.25%
YoY
|
$154.1K
N/A
|
$148.8K
-72.95%
YoY
|
$245.5K
N/A
|
$318.9K
N/A
|
N/A
|
$550.1K
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.00K
100.0%
YoY
|
$22.50K
N/A
|
$45.00K
N/A
|
$45.00K
N/A
|
$22.50K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.96K
N/A
|
$159.4K
N/A
|
$183.1K
N/A
|
$175.6K
N/A
|
N/A
|
| Total Short-Term Assets |
$259.7K
198.43%
YoY
|
$397.5K
315.91%
YoY
|
$53.14K
-51.84%
YoY
|
$77.23K
-54.96%
YoY
|
$87.01K
-54.05%
YoY
|
$95.58K
-56.7%
YoY
|
$110.3K
-65.98%
YoY
|
$171.5K
-49.25%
YoY
|
$189.4K
-49.53%
YoY
|
$220.7K
-48.56%
YoY
|
$324.3K
3.22%
YoY
|
$337.9K
-21.82%
YoY
|
$375.2K
-15.13%
YoY
|
$429.1K
0.81%
YoY
|
$314.2K
-12.84%
YoY
|
$432.2K
107.47%
YoY
|
$442.1K
275.13%
YoY
|
$425.7K
1289.76%
YoY
|
$360.5K
918.94%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$431.8K
-65.54%
YoY
|
$18.81K
N/A
|
$4.119M
2012.16%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$245.5K
N/A
|
$338.9K
N/A
|
N/A
|
$588.9K
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$245.5K
-94.07%
YoY
|
$338.9K
-73.04%
YoY
|
$451.8K
-64.63%
YoY
|
$588.9K
-52.5%
YoY
|
$4.144M
1789.68%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$259.7K
198.43%
YoY
|
$397.5K
315.91%
YoY
|
$53.14K
-51.84%
YoY
|
$77.23K
-54.96%
YoY
|
$87.01K
-54.05%
YoY
|
$95.58K
-56.7%
YoY
|
$110.3K
-65.98%
YoY
|
$171.5K
-49.25%
YoY
|
$189.4K
-49.53%
YoY
|
$220.7K
-48.56%
YoY
|
$324.3K
3.22%
YoY
|
$337.9K
-21.82%
YoY
|
$375.2K
-15.13%
YoY
|
$429.1K
0.81%
YoY
|
$314.2K
-12.84%
YoY
|
$432.2K
107.47%
YoY
|
$442.1K
275.13%
YoY
|
$425.7K
1289.76%
YoY
|
$360.5K
918.94%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$245.5K
|
$338.9K
|
$451.8K
|
$588.9K
|
$4.144M
|
| Total Assets |
$259.7K
198.43%
YoY
|
$397.5K
315.91%
YoY
|
$53.14K
-51.84%
YoY
|
$77.23K
-54.96%
YoY
|
$87.01K
-54.05%
YoY
|
$95.58K
-56.7%
YoY
|
$110.3K
-65.98%
YoY
|
$171.5K
-49.25%
YoY
|
$189.4K
-49.53%
YoY
|
$220.7K
-48.56%
YoY
|
$324.3K
-42.06%
YoY
|
$337.9K
-56.18%
YoY
|
$375.2K
-58.03%
YoY
|
$429.1K
-57.7%
YoY
|
$559.7K
-87.57%
YoY
|
$771.0K
-47.38%
YoY
|
$893.8K
-35.93%
YoY
|
$1.015M
-20.14%
YoY
|
$4.504M
1668.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.286M
-51.11%
YoY
|
$1.872M
-38.74%
YoY
|
$1.690M
-42.77%
YoY
|
$1.635M
-43.05%
YoY
|
$2.631M
-5.54%
YoY
|
$3.055M
34.52%
YoY
|
$2.953M
33.11%
YoY
|
$2.871M
32.76%
YoY
|
$2.785M
30.65%
YoY
|
$2.271M
149.12%
YoY
|
$2.219M
143.38%
YoY
|
$2.162M
145.24%
YoY
|
$2.132M
150.3%
YoY
|
$911.7K
10.95%
YoY
|
$911.7K
15.16%
YoY
|
$881.7K
15.76%
YoY
|
$851.7K
16.4%
YoY
|
$821.7K
17.1%
YoY
|
| Accrued Expenses |
$7.996K
-99.18%
YoY
|
$12.00K
-73.34%
YoY
|
$938.8K
N/A
|
$1.027M
N/A
|
$981.1K
N/A
|
$45.02K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$43.00K
-98.09%
YoY
|
$2.341M
35.42%
YoY
|
$2.304M
35.65%
YoY
|
$2.269M
33.56%
YoY
|
$2.256M
32.82%
YoY
|
$1.729M
1.77%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
0.0%
YoY
|
$1.699M
1.49%
YoY
|
$1.699M
-5.91%
YoY
|
$1.699M
1.49%
YoY
|
$1.699M
19.19%
YoY
|
$1.674M
4.24%
YoY
|
| Long-Term Debt Due |
N/A
|
$500.0K
78.57%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
-0.01%
YoY
|
$280.0K
-0.01%
YoY
|
$280.0K
-0.01%
YoY
|
$280.0K
-0.01%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
0.0%
YoY
|
$280.0K
0.61%
YoY
|
$280.0K
1.24%
YoY
|
$280.0K
1.89%
YoY
|
$280.0K
2.55%
YoY
|
$278.3K
22.7%
YoY
|
$276.6K
21.94%
YoY
|
$274.9K
N/A
|
| Total Short-Term Liabilities |
$3.129M
-39.41%
YoY
|
$3.774M
-26.96%
YoY
|
$8.729M
72.38%
YoY
|
$5.301M
7.48%
YoY
|
$5.165M
6.5%
YoY
|
$5.167M
8.46%
YoY
|
$5.064M
19.15%
YoY
|
$4.932M
17.5%
YoY
|
$4.849M
17.11%
YoY
|
$4.764M
15.89%
YoY
|
$4.250M
5.0%
YoY
|
$4.197M
1.9%
YoY
|
$4.141M
2.57%
YoY
|
$4.110M
4.36%
YoY
|
$4.047M
4.59%
YoY
|
$4.119M
4.17%
YoY
|
$4.037M
9.33%
YoY
|
$3.939M
16.27%
YoY
|
$3.870M
19.86%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$488.7K
2.38%
YoY
|
$485.8K
2.39%
YoY
|
$483.0K
2.4%
YoY
|
$480.2K
2.42%
YoY
|
$477.3K
2.43%
YoY
|
$474.5K
2.45%
YoY
|
$471.7K
-0.26%
YoY
|
$468.8K
-0.28%
YoY
|
$466.0K
-0.68%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$488.7K
2.38%
YoY
|
$485.8K
2.39%
YoY
|
$483.0K
2.4%
YoY
|
$480.2K
2.42%
YoY
|
$477.3K
2.43%
YoY
|
$474.5K
2.45%
YoY
|
$471.7K
-0.26%
YoY
|
$468.8K
-0.28%
YoY
|
$466.0K
-0.68%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.129M
-39.41%
YoY
|
$3.774M
-26.96%
YoY
|
$8.729M
72.38%
YoY
|
$5.301M
7.48%
YoY
|
$5.165M
6.5%
YoY
|
$5.167M
8.46%
YoY
|
$5.064M
19.15%
YoY
|
$4.932M
17.5%
YoY
|
$4.849M
17.11%
YoY
|
$4.764M
15.89%
YoY
|
$4.250M
5.0%
YoY
|
$4.197M
1.9%
YoY
|
$4.141M
2.57%
YoY
|
$4.110M
4.36%
YoY
|
$4.047M
4.59%
YoY
|
$4.119M
4.17%
YoY
|
$4.037M
9.33%
YoY
|
$3.939M
16.27%
YoY
|
$3.870M
19.86%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$488.7K
2.38%
YoY
|
$485.8K
2.39%
YoY
|
$483.0K
2.4%
YoY
|
$480.2K
2.42%
YoY
|
$477.3K
2.43%
YoY
|
$474.5K
2.45%
YoY
|
$471.7K
-0.26%
YoY
|
$468.8K
-0.28%
YoY
|
$466.0K
-0.68%
YoY
|
| Total Liabilities |
$3.129M
-39.41%
YoY
|
$3.774M
-26.96%
YoY
|
$8.729M
72.38%
YoY
|
$5.301M
7.48%
YoY
|
$5.165M
6.5%
YoY
|
$5.167M
8.46%
YoY
|
$5.064M
6.87%
YoY
|
$4.932M
5.31%
YoY
|
$4.849M
4.87%
YoY
|
$4.764M
3.77%
YoY
|
$4.738M
4.72%
YoY
|
$4.683M
1.95%
YoY
|
$4.624M
2.55%
YoY
|
$4.590M
4.15%
YoY
|
$4.525M
5.99%
YoY
|
$4.593M
5.38%
YoY
|
$4.509M
9.71%
YoY
|
$4.408M
15.87%
YoY
|
$4.269M
17.1%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$37.47M
536.26%
YoY
|
-$37.65M
539.97%
YoY
|
-$9.631M
67.03%
YoY
|
-$6.036M
8.31%
YoY
|
-$5.890M
7.63%
YoY
|
-$5.883M
9.86%
YoY
|
-$5.766M
10.32%
YoY
|
-$5.573M
8.05%
YoY
|
-$5.472M
8.13%
YoY
|
-$5.355M
7.67%
YoY
|
-$5.226M
9.4%
YoY
|
-$5.158M
11.28%
YoY
|
-$5.061M
N/A
|
-$4.974M
18.27%
YoY
|
-$4.777M
N/A
|
-$4.635M
N/A
|
N/A
|
-$4.205M
N/A
|
N/A
|
| Common Stock |
$4.685K
116.2%
YoY
|
$4.685K
116.2%
YoY
|
$2.245K
3.6%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
0.0%
YoY
|
$2.167K
N/A
|
$2.167K
0.0%
YoY
|
$2.167K
N/A
|
$2.167K
N/A
|
N/A
|
$2.167K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.869M
-43.49%
YoY
|
-$3.376M
-33.42%
YoY
|
-$8.676M
75.15%
YoY
|
-$5.224M
9.73%
YoY
|
-$5.078M
8.96%
YoY
|
-$5.071M
11.63%
YoY
|
-$4.953M
12.22%
YoY
|
-$4.761M
9.55%
YoY
|
-$4.660M
9.68%
YoY
|
-$4.543M
9.17%
YoY
|
-$4.414M
11.33%
YoY
|
-$4.345M
13.68%
YoY
|
-$4.249M
17.53%
YoY
|
-$4.161M
22.65%
YoY
|
-$3.965M
-1785.56%
YoY
|
-$3.822M
32.1%
YoY
|
-$3.615M
33.16%
YoY
|
-$3.393M
33.93%
YoY
|
$235.2K
-106.94%
YoY
|
| Total Liabilities & Shareholders Equity |
$259.7K
198.43%
YoY
|
$397.5K
315.91%
YoY
|
$53.14K
-51.84%
YoY
|
$77.23K
-54.96%
YoY
|
$87.01K
-54.05%
YoY
|
$95.58K
-56.7%
YoY
|
$110.3K
-65.98%
YoY
|
$171.5K
-49.25%
YoY
|
$189.4K
-49.53%
YoY
|
$220.7K
-48.56%
YoY
|
$324.3K
-42.06%
YoY
|
$337.9K
-56.18%
YoY
|
$375.2K
-58.03%
YoY
|
$429.1K
-57.7%
YoY
|
$559.7K
-87.57%
YoY
|
$771.0K
-47.38%
YoY
|
$893.8K
-35.93%
YoY
|
$1.015M
-20.14%
YoY
|
$4.504M
1668.71%
YoY
|
Loading...