2020 Q3 Form 10-Q Financial Statement

#000149315220021288 Filed on November 13, 2020

View on sec.gov

Income Statement

Concept 2020 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $86.41K
YoY Change -37.26%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.00
YoY Change -66.67%
% of Gross Profit
Operating Expenses $86.41K
YoY Change -37.26%
Operating Profit
YoY Change
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$270.9K
YoY Change 7.42%
Income Tax
% Of Pretax Income
Net Earnings -$269.1K
YoY Change 6.6%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$12.42K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.380K
YoY Change 31.86%
Cash & Equivalents $5.375K
Short-Term Investments
Other Short-Term Assets $30.01K
YoY Change 2.32%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $35.38K
YoY Change 5.93%
LONG-TERM ASSETS
Property, Plant & Equipment $1.460K
YoY Change -9.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $195.0K
YoY Change 2.36%
Other Assets
YoY Change
Total Long-Term Assets $219.3K
YoY Change 4.45%
TOTAL ASSETS
Total Short-Term Assets $35.38K
Total Long-Term Assets $219.3K
Total Assets $254.7K
YoY Change 4.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $701.7K
YoY Change 13.78%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.606M
YoY Change 22.18%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.229M
YoY Change 28.92%
LONG-TERM LIABILITIES
Long-Term Debt $469.2K
YoY Change -6.16%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $469.2K
YoY Change -6.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.229M
Total Long-Term Liabilities $469.2K
Total Liabilities $3.646M
YoY Change 23.12%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$3.391M
YoY Change
Total Liabilities & Shareholders Equity $254.7K
YoY Change 4.65%

Cashflow Statement

Concept 2020 Q3
OPERATING ACTIVITIES
Net Income -$269.1K
YoY Change 6.6%
Depreciation, Depletion And Amortization $40.00
YoY Change -66.67%
Cash From Operating Activities -$53.75K
YoY Change -32.85%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 51.00K
YoY Change -32.0%
NET CHANGE
Cash From Operating Activities -53.75K
Cash From Investing Activities 0.000
Cash From Financing Activities 51.00K
Net Change In Cash -2.750K
YoY Change -65.8%
FREE CASH FLOW
Cash From Operating Activities -$53.75K
Capital Expenditures $0.00
Free Cash Flow -$53.75K
YoY Change -30.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5375 USD

Files In Submission

Name View Source Status
0001493152-20-021288-index-headers.html Edgar Link pending
0001493152-20-021288-index.html Edgar Link pending
0001493152-20-021288.txt Edgar Link pending
0001493152-20-021288-xbrl.zip Edgar Link pending
blnc-20200930.xml Edgar Link completed
blnc-20200930.xsd Edgar Link pending
blnc-20200930_cal.xml Edgar Link unprocessable
blnc-20200930_def.xml Edgar Link unprocessable
blnc-20200930_lab.xml Edgar Link unprocessable
blnc-20200930_pre.xml Edgar Link unprocessable
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
image_001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending