2022 Q4 Form 10-Q Financial Statement

#000149315222033074 Filed on November 21, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $45.00K $67.50K $200.0K
YoY Change -89.4% -66.25%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $64.90K $24.85K $99.82K
YoY Change -40.67% -75.11% 15.52%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $64.90K $24.85K $99.82K
YoY Change -40.67% -75.1% 15.52%
Operating Profit $42.65K $100.2K
YoY Change -57.43%
Interest Expense -$165.8K $57.51K $3.181M
YoY Change -95.72% -98.19%
% of Operating Profit 134.85% 3174.72%
Other Income/Expense, Net -$10.71K -$185.2K $3.020M
YoY Change -106.13%
Pretax Income -$196.4K -$142.6K $3.121M
YoY Change -94.49% -104.57% -1251.94%
Income Tax
% Of Pretax Income
Net Earnings -$196.4K -$142.6K $3.129M
YoY Change -94.49% -104.56% -1262.57%
Net Earnings / Revenue -436.4% -211.23% 1564.36%
Basic Earnings Per Share $0.00 $0.14
Diluted Earnings Per Share -$0.01 $0.00 $125.0K
COMMON SHARES
Basic Shares Outstanding 21.67M shares 21.67M shares 21.67M shares
Diluted Shares Outstanding 21.67M shares 25.04M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $384.1K $515.3K $222.3K
YoY Change -50.6% 131.77% 4032.34%
Cash & Equivalents $235.3K $269.7K $222.3K
Short-Term Investments $148.8K $245.5K
Other Short-Term Assets $0.00
YoY Change -100.0%
Inventory
Prepaid Expenses
Receivables $45.00K $22.50K
Other Receivables $0.00 $21.96K
Total Short-Term Assets $429.1K $314.2K $360.5K
YoY Change 0.81% -12.84% 918.94%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments $4.119M
YoY Change 2012.16%
Other Assets $245.5K
YoY Change
Total Long-Term Assets $0.00 $245.5K $4.144M
YoY Change -100.0% -94.07% 1789.68%
TOTAL ASSETS
Total Short-Term Assets $429.1K $314.2K $360.5K
Total Long-Term Assets $0.00 $245.5K $4.144M
Total Assets $429.1K $559.7K $4.504M
YoY Change -57.7% -87.57% 1668.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.132M $911.7K $821.7K
YoY Change 150.3% 10.95% 17.1%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.699M $1.699M $1.674M
YoY Change 0.0% 1.49% 4.24%
Long-Term Debt Due $280.0K $280.0K $274.9K
YoY Change 1.24% 1.89%
Total Short-Term Liabilities $4.110M $4.047M $3.870M
YoY Change 4.36% 4.59% 19.86%
LONG-TERM LIABILITIES
Long-Term Debt $480.2K $477.3K $466.0K
YoY Change 2.42% 2.43% -0.68%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $480.2K $477.3K $466.0K
YoY Change 2.42% 2.43% -0.68%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.110M $4.047M $3.870M
Total Long-Term Liabilities $480.2K $477.3K $466.0K
Total Liabilities $4.590M $4.525M $4.269M
YoY Change 4.15% 5.99% 17.1%
SHAREHOLDERS EQUITY
Retained Earnings -$4.974M -$4.777M
YoY Change 18.27%
Common Stock $2.167K $2.167K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$4.161M -$3.965M $235.2K
YoY Change
Total Liabilities & Shareholders Equity $429.1K $559.7K $4.504M
YoY Change -57.7% -87.57% 1668.71%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$196.4K -$142.6K $3.129M
YoY Change -94.49% -104.56% -1262.57%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Operating Activities -$43.46K $51.00K $131.1K
YoY Change 1393.47% -61.09% -343.83%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $9.030K -$9.030K -$58.32K
YoY Change -153.56% -84.52%
Cash From Investing Activities $9.030K -$9.030K -$58.32K
YoY Change -153.56% -84.52%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000 40.00K
YoY Change -100.0% -100.0% -21.57%
NET CHANGE
Cash From Operating Activities -43.46K 51.00K 131.1K
Cash From Investing Activities 9.030K -9.030K -58.32K
Cash From Financing Activities 0.000 0.000 40.00K
Net Change In Cash -34.43K 41.97K 112.7K
YoY Change -758.32% -62.77% -4199.64%
FREE CASH FLOW
Cash From Operating Activities -$43.46K $51.00K $131.1K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$43.46K $131.1K
YoY Change 1393.47% -343.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001632121
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
usd
CY2022Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
usd
CY2022Q3 us-gaap Equity Method Investments
EquityMethodInvestments
usd
CY2022Q3 BLNC Accumulated Losses Of Unconsolidated Investees In Excess Of Investment
AccumulatedLossesOfUnconsolidatedInvesteesInExcessOfInvestment
usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
usd
CY2021Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
usd
CY2021Q3 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
usd
us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
usd
CY2022Q3 BLNC Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
usd
BLNC Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
usd
CY2022Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
usd
CY2022Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
us-gaap Depreciation
Depreciation
usd
us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
BLNC Gain On Deconsolidation Of Subsidiary
GainOnDeconsolidationOfSubsidiary
usd
BLNC Gain On Forgiveness Of Ppp Loan One
GainOnForgivenessOfPPPLoanOne
usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
usd
BLNC Payments To Related Party
PaymentsToRelatedParty
usd
BLNC Cash Disposed In Deconsolidation Of Subsidiary
CashDisposedInDeconsolidationOfSubsidiary
usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
BLNC Proceeds From Issuance Of Convertible Note Payable Related Party Net
ProceedsFromIssuanceOfConvertibleNotePayableRelatedPartyNet
usd
BLNC Proceeds From Short Term Advances Related Parties
ProceedsFromShortTermAdvancesRelatedParties
usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
BLNC Investment At Fair Value Received From Issuance Of Note Receivable
InvestmentAtFairValueReceivedFromIssuanceOfNoteReceivable
usd
BLNC Beneficial Conversion Features On Convertible Notes Payable Related Party
BeneficialConversionFeaturesOnConvertibleNotesPayableRelatedParty
usd
CY2021Q3 us-gaap Business Combination Assets And Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized
usd
CY2021Q3 us-gaap Business Combination Assets And Liabilities Arising From Contingencies Amount Recognized Other Than At Fair Value
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognizedOtherThanAtFairValue
usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2022Q3 us-gaap Depreciation
Depreciation
usd
CY2021Q3 us-gaap Depreciation
Depreciation
usd
us-gaap Depreciation
Depreciation
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-202959
dei Entity Registrant Name
EntityRegistrantName
BALANCE LABS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-1146785
dei Entity Address Address Line1
EntityAddressAddressLine1
407 Lincoln Road
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 701
dei Entity Address City Or Town
EntityAddressCityOrTown
Miami Beach
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33139
dei City Area Code
CityAreaCode
(305)
dei Local Phone Number
LocalPhoneNumber
907-7600
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21674000 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
269740 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
227558 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22500 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22500 usd
CY2022Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
21958 usd
CY2021Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
12932 usd
CY2022Q3 BLNC Notes Receivable Unamortized Discount Current
NotesReceivableUnamortizedDiscountCurrent
0 usd
CY2021Q4 BLNC Notes Receivable Unamortized Discount Current
NotesReceivableUnamortizedDiscountCurrent
3308 usd
CY2022Q3 BLNC Notes Receivable Unamortized Allowance Current
NotesReceivableUnamortizedAllowanceCurrent
141000 usd
CY2021Q4 BLNC Notes Receivable Unamortized Allowance Current
NotesReceivableUnamortizedAllowanceCurrent
0 usd
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
162692 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
314198 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
425682 usd
CY2021Q4 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
20000 usd
CY2022Q3 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
245533 usd
CY2021Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
550057 usd
CY2021Q4 us-gaap Equity Method Investments
EquityMethodInvestments
18812 usd
CY2022Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
245533 usd
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
588869 usd
CY2022Q3 us-gaap Assets
Assets
559731 usd
CY2021Q4 us-gaap Assets
Assets
1014551 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1157085 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1010028 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
911659 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
851659 usd
CY2022Q3 BLNC Due To Related Parties Current Exclude Notes Payable Related Parties Classified
DueToRelatedPartiesCurrentExcludeNotesPayableRelatedPartiesClassified
1673558 usd
CY2021Q4 BLNC Due To Related Parties Current Exclude Notes Payable Related Parties Classified
DueToRelatedPartiesCurrentExcludeNotesPayableRelatedPartiesClassified
1673558 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
25000 usd
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
25000 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
0 usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
3428 usd
CY2022Q3 BLNC Due To Related Party Current
DueToRelatedPartyCurrent
173192 usd
CY2021Q4 BLNC Due To Related Party Current
DueToRelatedPartyCurrent
169764 usd
CY2022Q3 BLNC Notes Payable Unamortized Discount Current
NotesPayableUnamortizedDiscountCurrent
0 usd
CY2021Q4 BLNC Notes Payable Unamortized Discount Current
NotesPayableUnamortizedDiscountCurrent
0 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
106850 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
106850 usd
CY2021Q4 BLNC Accumulated Losses Of Unconsolidated Investees In Excess Of Investment
AccumulatedLossesOfUnconsolidatedInvesteesInExcessOfInvestment
101838 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4047344 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3938697 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
22680 usd
CY2021Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
31185 usd
CY2022Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
477320 usd
CY2021Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
468815 usd
CY2022Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
477320 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
468815 usd
CY2022Q3 us-gaap Liabilities
Liabilities
4524664 usd
CY2021Q4 us-gaap Liabilities
Liabilities
4407512 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21674000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21674000 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21674000 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21674000 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
2167 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
2167 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
810048 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
810048 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4777148 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4205176 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-3964933 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3392961 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3964933 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3392961 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
559731 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1014551 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67500 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
202500 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4764 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7386 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16060 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25194 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
10000 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
28579 usd
us-gaap Professional Fees
ProfessionalFees
85461 usd
us-gaap Professional Fees
ProfessionalFees
69229 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
10090 usd
CY2021Q3 us-gaap Salaries And Wages
SalariesAndWages
33851 usd
us-gaap Salaries And Wages
SalariesAndWages
43911 usd
us-gaap Salaries And Wages
SalariesAndWages
106347 usd
CY2021Q3 us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
30000 usd
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
60000 usd
us-gaap Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
90000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
24854 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
99816 usd
us-gaap Operating Expenses
OperatingExpenses
205432 usd
us-gaap Operating Expenses
OperatingExpenses
290770 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
42646 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
100184 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2932 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-90770 usd
CY2022Q3 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
-73054 usd
CY2021Q3 us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
3090000 usd
us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
-304238 usd
us-gaap Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
3069500 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-287 usd
CY2021Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-19608 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-43812 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-72756 usd
CY2022Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
141000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
141000 usd
CY2022Q3 BLNC Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
3555 usd
CY2021Q3 BLNC Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
14739 usd
BLNC Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
11110 usd
BLNC Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
37479 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
83064 usd
us-gaap Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
83064 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
57507 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
58477 usd
us-gaap Interest Expense
InterestExpense
174164 usd
us-gaap Interest Expense
InterestExpense
184978 usd
CY2021Q3 BLNC Impairment Of Investment
ImpairmentOfInvestment
-195000 usd
BLNC Impairment Of Investment
ImpairmentOfInvestment
-195000 usd
CY2021Q3 BLNC Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
34759 usd
BLNC Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
34759 usd
CY2021Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
153907 usd
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
153907 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-185229 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3020320 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-569040 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2842911 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-142583 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
3120504 usd
us-gaap Profit Loss
ProfitLoss
-571972 usd
us-gaap Profit Loss
ProfitLoss
2752141 usd
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8204 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12708 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-142583 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
3128708 usd
us-gaap Net Income Loss
NetIncomeLoss
-571972 usd
us-gaap Net Income Loss
NetIncomeLoss
2764849 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21674000 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21674000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21674000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
21674000 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21674000 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25039133 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21674000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21674000 shares
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3822350 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-142583 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3964933 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2951920 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
3120504 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
168584 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3392961 usd
us-gaap Profit Loss
ProfitLoss
-571972 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-3964933 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2587356 usd
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2587356 usd
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
3799 usd
us-gaap Profit Loss
ProfitLoss
2752141 usd
us-gaap Profit Loss
ProfitLoss
2752141 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
168584 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
168584 usd
us-gaap Profit Loss
ProfitLoss
-571972 usd
us-gaap Profit Loss
ProfitLoss
2752141 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
11933 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
10305 usd
BLNC Amortization Of Expense On Note Receivable
AmortizationOfExpenseOnNoteReceivable
3309 usd
BLNC Amortization Of Expense On Note Receivable
AmortizationOfExpenseOnNoteReceivable
28530 usd
us-gaap Depreciation
Depreciation
80 usd
us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
1336 usd
us-gaap Impairment Of Investments
ImpairmentOfInvestments
195000 usd
BLNC Equity Method Investment Summarized Financial Information Net Loss
EquityMethodInvestmentSummarizedFinancialInformationNetLoss
43812 usd
BLNC Equity Method Investment Summarized Financial Information Net Loss
EquityMethodInvestmentSummarizedFinancialInformationNetLoss
14278 usd
us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
-304524 usd
us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
3069500 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
141000 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
83064 usd
BLNC Gain On Deconsolidation Of Subsidiary
GainOnDeconsolidationOfSubsidiary
153907 usd
BLNC Gain On Forgiveness Of Ppp Loan One
GainOnForgivenessOfPPPLoanOne
34500 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-25000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
147058 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
93716 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
60000 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
90000 usd
BLNC Increase Decrease In Accumulated Income Losses Of Unconsolidated Investees In Excess Of Investment
IncreaseDecreaseInAccumulatedIncomeLossesOfUnconsolidatedInvesteesInExcessOfInvestment
-1226 usd
BLNC Increase Decrease In Accumulated Income Losses Of Unconsolidated Investees In Excess Of Investment
IncreaseDecreaseInAccumulatedIncomeLossesOfUnconsolidatedInvesteesInExcessOfInvestment
-58478 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
51208 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-61883 usd
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
119000 usd
us-gaap Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
9026 usd
us-gaap Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
7890 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9500 usd
BLNC Payments To Related Party
PaymentsToRelatedParty
5142 usd
BLNC Cash Disposed In Deconsolidation Of Subsidiary
CashDisposedInDeconsolidationOfSubsidiary
53178 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9026 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-194710 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-25000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
25000 usd
BLNC Proceeds From Issuance Of Convertible Note Payable Related Party Net
ProceedsFromIssuanceOfConvertibleNotePayableRelatedPartyNet
50000 usd
BLNC Proceeds From Short Term Advances Related Parties
ProceedsFromShortTermAdvancesRelatedParties
407500 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
457500 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
42182 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
216687 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
227558 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5632 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
269740 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
222319 usd
us-gaap Interest Paid Net
InterestPaidNet
27218 usd
us-gaap Interest Paid Net
InterestPaidNet
27782 usd
BLNC Investment At Fair Value Received From Issuance Of Note Receivable
InvestmentAtFairValueReceivedFromIssuanceOfNoteReceivable
43000 usd
BLNC Beneficial Conversion Features On Convertible Notes Payable Related Party
BeneficialConversionFeaturesOnConvertibleNotesPayableRelatedParty
3799 usd
CY2020Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.00
CY2022Q3 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
398592 shares
CY2022Q3 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
245533 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
51208 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
269740 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4777148 usd
CY2022Q3 BLNC Working Capital Deficit
WorkingCapitalDeficit
-3695211 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_843_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zSkqyUKjtUC" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zW6OH0eDCOX2">Reclassification</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Non-controlling interest related to the deconsolidated of KryptoBank was re-classed to retained earnings. This reclassifications had no effect on the reported results of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
48 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
2000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84E_eus-gaap--UseOfEstimates_z2aQGYsQ62G4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_868_z2PCQhrkvVQj">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to stock-based compensation, depreciable lives of fixed assets and deferred tax assets. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">BALANCE LABS, INC. <span style="text-transform: uppercase">and Subsidiaries</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2022</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(Unaudited)</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.62
us-gaap Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
304238 usd
BLNC Equity Method Investment Percentage Description
EquityMethodInvestmentPercentageDescription
When the fair value of an investment is indeterminable, the Company accounts for its investments that are under 20% of the total equity outstanding using the cost method. For investments in which the Company holds between 20-50% equity and is non-controlling are accounted for using the equity method. For any investments in which the Company holds over 50% of the outstanding stock, the Company consolidates those entities into their condensed consolidated financial statements herein
CY2021 BLNC Impairment Of Investment
ImpairmentOfInvestment
-195000 usd
CY2020Q4 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1000000 shares
CY2020Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
1000000 usd
CY2021Q3 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
0 usd
CY2022Q3 us-gaap Investments
Investments
0 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
53178 usd
CY2021Q3 BLNC Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Trademark
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTrademark
2835 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
9500 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
65513 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
56489 usd
CY2021Q3 BLNC Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Due To Parent Company
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDueToParentCompany
25764 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
25000 usd
CY2021Q3 BLNC Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Notes Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotesPayable
112167 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
219420 usd
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
153907 usd
CY2021Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
153907 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84E_eus-gaap--ConcentrationRiskCreditRisk_zmN0Od8RTiP8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_860_zozpl6lg2zsf">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk primarily consist of cash, cash equivalents and marketable securities. As of September 30, 2022, and December 31, 2021, the carrying value of marketable securities was $<span id="xdx_90F_eus-gaap--MarketableSecurities_iI_pp0p0_c20220930_zKyV0eAME6gi" title="Marketable securities">245,533</span> and $<span id="xdx_90A_eus-gaap--MarketableSecurities_iI_pp0p0_c20211231_zgxi4xOmftRi" title="Marketable securities">318,874</span>, respectively. The securities are included in the Investment at Fair Value – Related Party on the consolidated balance sheets, which consist of common shares held in one (1) investment which currently is trading on the Over-the-Counter Bulletin Board (OTCBB). On September 14, 2021, the S-1 Registration Statement for EZFill Holdings, Inc. was declared effective by Securities and Exchange Commission. The Company has reclassified this investment from Level 3 to Level 1 asset on the fair value hierarchy because the investment is valued based on quoted market price using observable inputs.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Marketable Securities
MarketableSecurities
245533 usd
CY2021Q4 us-gaap Marketable Securities
MarketableSecurities
318874 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
CY2021 BLNC Impairment Of Investment
ImpairmentOfInvestment
-195000 usd
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 segment
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3730 usd
CY2022Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
48 usd
CY2021Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
401 usd
us-gaap Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
three to five years
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11316 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11316 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11316 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
11316 usd
us-gaap Depreciation
Depreciation
80 usd
us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
9500 usd
CY2022Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q3 BLNC Allowance Receivable On Percentage
AllowanceReceivableOnPercentage
1 pure
CY2022Q3 BLNC Accreted Interest On Note Receivable
AccretedInterestOnNoteReceivable
11244 usd
BLNC Accreted Interest On Note Receivable
AccretedInterestOnNoteReceivable
8654 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 usd
CY2022Q3 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
5343 usd
us-gaap Interest Income Related Party
InterestIncomeRelatedParty
11244 usd
CY2016Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
72033 usd

Files In Submission

Name View Source Status
0001493152-22-033074-index-headers.html Edgar Link pending
0001493152-22-033074-index.html Edgar Link pending
0001493152-22-033074.txt Edgar Link pending
0001493152-22-033074-xbrl.zip Edgar Link pending
blnc-20220930.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
blnc-20220930_lab.xml Edgar Link unprocessable
blnc-20220930_cal.xml Edgar Link unprocessable
blnc-20220930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
blnc-20220930_def.xml Edgar Link unprocessable