2022 Q4 Form 10-Q Financial Statement
#000149315222033074 Filed on November 21, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $45.00K | $67.50K | $200.0K |
YoY Change | -89.4% | -66.25% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $64.90K | $24.85K | $99.82K |
YoY Change | -40.67% | -75.11% | 15.52% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
% of Gross Profit | |||
Operating Expenses | $64.90K | $24.85K | $99.82K |
YoY Change | -40.67% | -75.1% | 15.52% |
Operating Profit | $42.65K | $100.2K | |
YoY Change | -57.43% | ||
Interest Expense | -$165.8K | $57.51K | $3.181M |
YoY Change | -95.72% | -98.19% | |
% of Operating Profit | 134.85% | 3174.72% | |
Other Income/Expense, Net | -$10.71K | -$185.2K | $3.020M |
YoY Change | -106.13% | ||
Pretax Income | -$196.4K | -$142.6K | $3.121M |
YoY Change | -94.49% | -104.57% | -1251.94% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$196.4K | -$142.6K | $3.129M |
YoY Change | -94.49% | -104.56% | -1262.57% |
Net Earnings / Revenue | -436.4% | -211.23% | 1564.36% |
Basic Earnings Per Share | $0.00 | $0.14 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | $125.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.67M shares | 21.67M shares | 21.67M shares |
Diluted Shares Outstanding | 21.67M shares | 25.04M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $384.1K | $515.3K | $222.3K |
YoY Change | -50.6% | 131.77% | 4032.34% |
Cash & Equivalents | $235.3K | $269.7K | $222.3K |
Short-Term Investments | $148.8K | $245.5K | |
Other Short-Term Assets | $0.00 | ||
YoY Change | -100.0% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | $45.00K | $22.50K | |
Other Receivables | $0.00 | $21.96K | |
Total Short-Term Assets | $429.1K | $314.2K | $360.5K |
YoY Change | 0.81% | -12.84% | 918.94% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $0.00 | ||
YoY Change | |||
Long-Term Investments | $4.119M | ||
YoY Change | 2012.16% | ||
Other Assets | $245.5K | ||
YoY Change | |||
Total Long-Term Assets | $0.00 | $245.5K | $4.144M |
YoY Change | -100.0% | -94.07% | 1789.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $429.1K | $314.2K | $360.5K |
Total Long-Term Assets | $0.00 | $245.5K | $4.144M |
Total Assets | $429.1K | $559.7K | $4.504M |
YoY Change | -57.7% | -87.57% | 1668.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.132M | $911.7K | $821.7K |
YoY Change | 150.3% | 10.95% | 17.1% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.699M | $1.699M | $1.674M |
YoY Change | 0.0% | 1.49% | 4.24% |
Long-Term Debt Due | $280.0K | $280.0K | $274.9K |
YoY Change | 1.24% | 1.89% | |
Total Short-Term Liabilities | $4.110M | $4.047M | $3.870M |
YoY Change | 4.36% | 4.59% | 19.86% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $480.2K | $477.3K | $466.0K |
YoY Change | 2.42% | 2.43% | -0.68% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $480.2K | $477.3K | $466.0K |
YoY Change | 2.42% | 2.43% | -0.68% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.110M | $4.047M | $3.870M |
Total Long-Term Liabilities | $480.2K | $477.3K | $466.0K |
Total Liabilities | $4.590M | $4.525M | $4.269M |
YoY Change | 4.15% | 5.99% | 17.1% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.974M | -$4.777M | |
YoY Change | 18.27% | ||
Common Stock | $2.167K | $2.167K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$4.161M | -$3.965M | $235.2K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $429.1K | $559.7K | $4.504M |
YoY Change | -57.7% | -87.57% | 1668.71% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$196.4K | -$142.6K | $3.129M |
YoY Change | -94.49% | -104.56% | -1262.57% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Operating Activities | -$43.46K | $51.00K | $131.1K |
YoY Change | 1393.47% | -61.09% | -343.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.030K | -$9.030K | -$58.32K |
YoY Change | -153.56% | -84.52% | |
Cash From Investing Activities | $9.030K | -$9.030K | -$58.32K |
YoY Change | -153.56% | -84.52% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 40.00K |
YoY Change | -100.0% | -100.0% | -21.57% |
NET CHANGE | |||
Cash From Operating Activities | -43.46K | 51.00K | 131.1K |
Cash From Investing Activities | 9.030K | -9.030K | -58.32K |
Cash From Financing Activities | 0.000 | 0.000 | 40.00K |
Net Change In Cash | -34.43K | 41.97K | 112.7K |
YoY Change | -758.32% | -62.77% | -4199.64% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$43.46K | $51.00K | $131.1K |
Capital Expenditures | $0.00 | $0.00 | |
Free Cash Flow | -$43.46K | $131.1K | |
YoY Change | 1393.47% | -343.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001632121 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
usd | |
CY2022Q3 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
usd | |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
usd | |
CY2022Q3 | BLNC |
Accumulated Losses Of Unconsolidated Investees In Excess Of Investment
AccumulatedLossesOfUnconsolidatedInvesteesInExcessOfInvestment
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
usd | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
usd | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
usd | ||
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
usd | ||
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
usd | |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
usd | |
us-gaap |
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
usd | ||
CY2022Q3 | BLNC |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
|
usd | |
BLNC |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
|
usd | ||
CY2022Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
usd | ||
CY2022Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
usd | ||
us-gaap |
Depreciation
Depreciation
|
usd | ||
us-gaap |
Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
usd | ||
BLNC |
Gain On Deconsolidation Of Subsidiary
GainOnDeconsolidationOfSubsidiary
|
usd | ||
BLNC |
Gain On Forgiveness Of Ppp Loan One
GainOnForgivenessOfPPPLoanOne
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
BLNC |
Payments To Related Party
PaymentsToRelatedParty
|
usd | ||
BLNC |
Cash Disposed In Deconsolidation Of Subsidiary
CashDisposedInDeconsolidationOfSubsidiary
|
usd | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
usd | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
BLNC |
Proceeds From Issuance Of Convertible Note Payable Related Party Net
ProceedsFromIssuanceOfConvertibleNotePayableRelatedPartyNet
|
usd | ||
BLNC |
Proceeds From Short Term Advances Related Parties
ProceedsFromShortTermAdvancesRelatedParties
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
BLNC |
Investment At Fair Value Received From Issuance Of Note Receivable
InvestmentAtFairValueReceivedFromIssuanceOfNoteReceivable
|
usd | ||
BLNC |
Beneficial Conversion Features On Convertible Notes Payable Related Party
BeneficialConversionFeaturesOnConvertibleNotesPayableRelatedParty
|
usd | ||
CY2021Q3 | us-gaap |
Business Combination Assets And Liabilities Arising From Contingencies Amount Recognized
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognized
|
usd | |
CY2021Q3 | us-gaap |
Business Combination Assets And Liabilities Arising From Contingencies Amount Recognized Other Than At Fair Value
BusinessCombinationAssetsAndLiabilitiesArisingFromContingenciesAmountRecognizedOtherThanAtFairValue
|
usd | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
usd | |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
usd | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
usd | |
us-gaap |
Depreciation
Depreciation
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-202959 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BALANCE LABS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1146785 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
407 Lincoln Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 701 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Miami Beach | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33139 | ||
dei |
City Area Code
CityAreaCode
|
(305) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
907-7600 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21674000 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
269740 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
227558 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22500 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22500 | usd |
CY2022Q3 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
21958 | usd |
CY2021Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
12932 | usd |
CY2022Q3 | BLNC |
Notes Receivable Unamortized Discount Current
NotesReceivableUnamortizedDiscountCurrent
|
0 | usd |
CY2021Q4 | BLNC |
Notes Receivable Unamortized Discount Current
NotesReceivableUnamortizedDiscountCurrent
|
3308 | usd |
CY2022Q3 | BLNC |
Notes Receivable Unamortized Allowance Current
NotesReceivableUnamortizedAllowanceCurrent
|
141000 | usd |
CY2021Q4 | BLNC |
Notes Receivable Unamortized Allowance Current
NotesReceivableUnamortizedAllowanceCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
162692 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
314198 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
425682 | usd |
CY2021Q4 | us-gaap |
Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
|
20000 | usd |
CY2022Q3 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
245533 | usd |
CY2021Q4 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
550057 | usd |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
18812 | usd |
CY2022Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
245533 | usd |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
588869 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
559731 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
1014551 | usd |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1157085 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1010028 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
911659 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
851659 | usd |
CY2022Q3 | BLNC |
Due To Related Parties Current Exclude Notes Payable Related Parties Classified
DueToRelatedPartiesCurrentExcludeNotesPayableRelatedPartiesClassified
|
1673558 | usd |
CY2021Q4 | BLNC |
Due To Related Parties Current Exclude Notes Payable Related Parties Classified
DueToRelatedPartiesCurrentExcludeNotesPayableRelatedPartiesClassified
|
1673558 | usd |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
25000 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
25000 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
3428 | usd |
CY2022Q3 | BLNC |
Due To Related Party Current
DueToRelatedPartyCurrent
|
173192 | usd |
CY2021Q4 | BLNC |
Due To Related Party Current
DueToRelatedPartyCurrent
|
169764 | usd |
CY2022Q3 | BLNC |
Notes Payable Unamortized Discount Current
NotesPayableUnamortizedDiscountCurrent
|
0 | usd |
CY2021Q4 | BLNC |
Notes Payable Unamortized Discount Current
NotesPayableUnamortizedDiscountCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
106850 | usd |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
106850 | usd |
CY2021Q4 | BLNC |
Accumulated Losses Of Unconsolidated Investees In Excess Of Investment
AccumulatedLossesOfUnconsolidatedInvesteesInExcessOfInvestment
|
101838 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4047344 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3938697 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
22680 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
31185 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
477320 | usd |
CY2021Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
468815 | usd |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
477320 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
468815 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
4524664 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4407512 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21674000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21674000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21674000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21674000 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
2167 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2167 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
810048 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
810048 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4777148 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4205176 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3964933 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3392961 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3964933 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3392961 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
559731 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1014551 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
67500 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
200000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
202500 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
200000 | usd | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4764 | usd |
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7386 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16060 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
25194 | usd | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
10000 | usd |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
28579 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
85461 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
69229 | usd | |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
10090 | usd |
CY2021Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
33851 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
43911 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
106347 | usd | |
CY2021Q3 | us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
30000 | usd |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
60000 | usd | |
us-gaap |
Related Party Transaction Selling General And Administrative Expenses From Transactions With Related Party
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty
|
90000 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
24854 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
99816 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
205432 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
290770 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
42646 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
100184 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2932 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-90770 | usd | |
CY2022Q3 | us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
|
-73054 | usd |
CY2021Q3 | us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
|
3090000 | usd |
us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
|
-304238 | usd | |
us-gaap |
Gain Or Loss On Sale Of Previously Unissued Stock By Equity Investee
GainOrLossOnSaleOfPreviouslyUnissuedStockByEquityInvestee
|
3069500 | usd | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
-287 | usd |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-19608 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-43812 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-72756 | usd | |
CY2022Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
141000 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
141000 | usd | |
CY2022Q3 | BLNC |
Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
|
3555 | usd |
CY2021Q3 | BLNC |
Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
|
14739 | usd |
BLNC |
Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
|
11110 | usd | |
BLNC |
Accreted Interest Income And Interest Income On Note Receivable
AccretedInterestIncomeAndInterestIncomeOnNoteReceivable
|
37479 | usd | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
83064 | usd |
us-gaap |
Gain Loss On Sale Of Stock In Subsidiary Or Equity Method Investee
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
83064 | usd | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
57507 | usd |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
58477 | usd |
us-gaap |
Interest Expense
InterestExpense
|
174164 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
184978 | usd | |
CY2021Q3 | BLNC |
Impairment Of Investment
ImpairmentOfInvestment
|
-195000 | usd |
BLNC |
Impairment Of Investment
ImpairmentOfInvestment
|
-195000 | usd | |
CY2021Q3 | BLNC |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
|
34759 | usd |
BLNC |
Gain On Forgiveness Of Ppp Loan
GainOnForgivenessOfPPPLoan
|
34759 | usd | |
CY2021Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
153907 | usd |
us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
153907 | usd | |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-185229 | usd |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3020320 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-569040 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2842911 | usd | |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-142583 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3120504 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-571972 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
2752141 | usd | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8204 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-12708 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-142583 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3128708 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-571972 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2764849 | usd | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.13 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.13 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21674000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21674000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21674000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
21674000 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21674000 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25039133 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21674000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21674000 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3822350 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-142583 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3964933 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2951920 | usd |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3120504 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
168584 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3392961 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-571972 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-3964933 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2587356 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-2587356 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
3799 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
2752141 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
2752141 | usd | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
168584 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
168584 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-571972 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
2752141 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
11933 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
10305 | usd | |
BLNC |
Amortization Of Expense On Note Receivable
AmortizationOfExpenseOnNoteReceivable
|
3309 | usd | |
BLNC |
Amortization Of Expense On Note Receivable
AmortizationOfExpenseOnNoteReceivable
|
28530 | usd | |
us-gaap |
Depreciation
Depreciation
|
80 | usd | |
us-gaap |
Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
|
1336 | usd | |
us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
195000 | usd | |
BLNC |
Equity Method Investment Summarized Financial Information Net Loss
EquityMethodInvestmentSummarizedFinancialInformationNetLoss
|
43812 | usd | |
BLNC |
Equity Method Investment Summarized Financial Information Net Loss
EquityMethodInvestmentSummarizedFinancialInformationNetLoss
|
14278 | usd | |
us-gaap |
Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
|
-304524 | usd | |
us-gaap |
Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
|
3069500 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
141000 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
83064 | usd | |
BLNC |
Gain On Deconsolidation Of Subsidiary
GainOnDeconsolidationOfSubsidiary
|
153907 | usd | |
BLNC |
Gain On Forgiveness Of Ppp Loan One
GainOnForgivenessOfPPPLoanOne
|
34500 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-25000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
147058 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
93716 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
60000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
90000 | usd | |
BLNC |
Increase Decrease In Accumulated Income Losses Of Unconsolidated Investees In Excess Of Investment
IncreaseDecreaseInAccumulatedIncomeLossesOfUnconsolidatedInvesteesInExcessOfInvestment
|
-1226 | usd | |
BLNC |
Increase Decrease In Accumulated Income Losses Of Unconsolidated Investees In Excess Of Investment
IncreaseDecreaseInAccumulatedIncomeLossesOfUnconsolidatedInvesteesInExcessOfInvestment
|
-58478 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51208 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-61883 | usd | |
us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
119000 | usd | |
us-gaap |
Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
|
9026 | usd | |
us-gaap |
Payments To Acquire Retained Interest In Securitized Receivables
PaymentsToAcquireRetainedInterestInSecuritizedReceivables
|
7890 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9500 | usd | |
BLNC |
Payments To Related Party
PaymentsToRelatedParty
|
5142 | usd | |
BLNC |
Cash Disposed In Deconsolidation Of Subsidiary
CashDisposedInDeconsolidationOfSubsidiary
|
53178 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9026 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-194710 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-25000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25000 | usd | |
BLNC |
Proceeds From Issuance Of Convertible Note Payable Related Party Net
ProceedsFromIssuanceOfConvertibleNotePayableRelatedPartyNet
|
50000 | usd | |
BLNC |
Proceeds From Short Term Advances Related Parties
ProceedsFromShortTermAdvancesRelatedParties
|
407500 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
457500 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
42182 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
216687 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
227558 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5632 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
269740 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
222319 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
27218 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
27782 | usd | |
BLNC |
Investment At Fair Value Received From Issuance Of Note Receivable
InvestmentAtFairValueReceivedFromIssuanceOfNoteReceivable
|
43000 | usd | |
BLNC |
Beneficial Conversion Features On Convertible Notes Payable Related Party
BeneficialConversionFeaturesOnConvertibleNotesPayableRelatedParty
|
3799 | usd | |
CY2020Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1.00 | |
CY2022Q3 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
398592 | shares |
CY2022Q3 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
245533 | usd |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
51208 | usd | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
269740 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4777148 | usd |
CY2022Q3 | BLNC |
Working Capital Deficit
WorkingCapitalDeficit
|
-3695211 | usd |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_843_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zSkqyUKjtUC" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zW6OH0eDCOX2">Reclassification</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><i> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify">Non-controlling interest related to the deconsolidated of KryptoBank was re-classed to retained earnings. This reclassifications had no effect on the reported results of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
48 | usd | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_z2aQGYsQ62G4" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_868_z2PCQhrkvVQj">Use of Estimates</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to stock-based compensation, depreciable lives of fixed assets and deferred tax assets. Actual results could materially differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: center; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">BALANCE LABS, INC. <span style="text-transform: uppercase">and Subsidiaries</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Notes to Consolidated Financial Statements</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of September 30, 2022</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(Unaudited)</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.62 | |
us-gaap |
Debt Securities Unrealized Gain Loss
DebtSecuritiesUnrealizedGainLoss
|
304238 | usd | |
BLNC |
Equity Method Investment Percentage Description
EquityMethodInvestmentPercentageDescription
|
When the fair value of an investment is indeterminable, the Company accounts for its investments that are under 20% of the total equity outstanding using the cost method. For investments in which the Company holds between 20-50% equity and is non-controlling are accounted for using the equity method. For any investments in which the Company holds over 50% of the outstanding stock, the Company consolidates those entities into their condensed consolidated financial statements herein | ||
CY2021 | BLNC |
Impairment Of Investment
ImpairmentOfInvestment
|
-195000 | usd |
CY2020Q4 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
1000000 | shares |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1000000 | usd |
CY2021Q3 | us-gaap |
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
|
0 | usd |
CY2022Q3 | us-gaap |
Investments
Investments
|
0 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
|
53178 | usd |
CY2021Q3 | BLNC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Trademark
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTrademark
|
2835 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
9500 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
|
65513 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
|
56489 | usd |
CY2021Q3 | BLNC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Due To Parent Company
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDueToParentCompany
|
25764 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
|
25000 | usd |
CY2021Q3 | BLNC |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Notes Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesNotesPayable
|
112167 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
219420 | usd |
CY2021Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
153907 | usd |
CY2021Q3 | us-gaap |
Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
|
153907 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84E_eus-gaap--ConcentrationRiskCreditRisk_zmN0Od8RTiP8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline"><span id="xdx_860_zozpl6lg2zsf">Concentration of Credit Risk</span></span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk primarily consist of cash, cash equivalents and marketable securities. As of September 30, 2022, and December 31, 2021, the carrying value of marketable securities was $<span id="xdx_90F_eus-gaap--MarketableSecurities_iI_pp0p0_c20220930_zKyV0eAME6gi" title="Marketable securities">245,533</span> and $<span id="xdx_90A_eus-gaap--MarketableSecurities_iI_pp0p0_c20211231_zgxi4xOmftRi" title="Marketable securities">318,874</span>, respectively. The securities are included in the Investment at Fair Value – Related Party on the consolidated balance sheets, which consist of common shares held in one (1) investment which currently is trading on the Over-the-Counter Bulletin Board (OTCBB). On September 14, 2021, the S-1 Registration Statement for EZFill Holdings, Inc. was declared effective by Securities and Exchange Commission. The Company has reclassified this investment from Level 3 to Level 1 asset on the fair value hierarchy because the investment is valued based on quoted market price using observable inputs.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2022Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
245533 | usd |
CY2021Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
318874 | usd |
us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
0 | usd | |
CY2021 | BLNC |
Impairment Of Investment
ImpairmentOfInvestment
|
-195000 | usd |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3730 | usd | |
CY2022Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
48 | usd |
CY2021Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
401 | usd |
us-gaap |
Property Plant And Equipment Estimated Useful Lives
PropertyPlantAndEquipmentEstimatedUsefulLives
|
three to five years | ||
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11316 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
11316 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11316 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11316 | usd |
us-gaap |
Depreciation
Depreciation
|
80 | usd | |
us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
9500 | usd | |
CY2022Q3 | us-gaap |
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | BLNC |
Allowance Receivable On Percentage
AllowanceReceivableOnPercentage
|
1 | pure |
CY2022Q3 | BLNC |
Accreted Interest On Note Receivable
AccretedInterestOnNoteReceivable
|
11244 | usd |
BLNC |
Accreted Interest On Note Receivable
AccretedInterestOnNoteReceivable
|
8654 | usd | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Income Related Party
InterestIncomeRelatedParty
|
5343 | usd |
us-gaap |
Interest Income Related Party
InterestIncomeRelatedParty
|
11244 | usd | |
CY2016Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
72033 | usd |