|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.39M
-57.91%
YoY
|
-$198.1M
-2.73%
YoY
|
-$203.7M
122.47%
YoY
|
-$91.56M
66.11%
YoY
|
-$55.12M
208.79%
YoY
|
| Depreciation, Depletion And Amortization |
$9.596M
28.0%
YoY
|
$7.497M
53.47%
YoY
|
$4.885M
-48.83%
YoY
|
$9.547M
249.58%
YoY
|
$2.731M
301.62%
YoY
|
| Cash From Operating Activities |
-$30.86M
-34.57%
YoY
|
-$47.16M
-51.66%
YoY
|
-$97.57M
18.46%
YoY
|
-$82.37M
103.02%
YoY
|
-$40.57M
124.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.913M
15.04%
YoY
|
$8.617M
14.1%
YoY
|
$7.552M
43.88%
YoY
|
$5.249M
-174.3%
YoY
|
-$7.065M
177.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.46M
44.59%
YoY
|
$12.77M
-373.93%
YoY
|
-$4.660M
-91.07%
YoY
|
-$52.19M
123.2%
YoY
|
-$23.38M
-932.17%
YoY
|
| Cash From Investing Activities |
$8.544M
105.98%
YoY
|
$4.148M
-131.33%
YoY
|
-$13.24M
-76.95%
YoY
|
-$57.44M
88.65%
YoY
|
-$30.45M
-11811.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.42M
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.606M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.27M
-255.14%
YoY
|
-$12.42M
-106.29%
YoY
|
$197.3M
2986.42%
YoY
|
$6.393M
-97.14%
YoY
|
$223.3M
519.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$30.86M
-34.57%
YoY
|
-$47.16M
-51.66%
YoY
|
-$97.57M
18.46%
YoY
|
-$82.37M
103.02%
YoY
|
-$40.57M
124.52%
YoY
|
| Cash From Investing Activities |
$8.544M
105.98%
YoY
|
$4.148M
-131.33%
YoY
|
-$13.24M
-76.95%
YoY
|
-$57.44M
88.65%
YoY
|
-$30.45M
-11811.15%
YoY
|
| Cash From Financing Activities |
$19.27M
-255.14%
YoY
|
-$12.42M
-106.29%
YoY
|
$197.3M
2986.42%
YoY
|
$6.393M
-97.14%
YoY
|
$223.3M
519.17%
YoY
|
| Net Change In Cash |
-$3.046M
-94.65%
YoY
|
-$56.95M
-166.89%
YoY
|
$85.14M
-163.81%
YoY
|
-$133.4M
-187.63%
YoY
|
$152.3M
734.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.86M
-34.57%
YoY
|
-$47.16M
-51.66%
YoY
|
-$97.57M
18.46%
YoY
|
-$82.37M
103.02%
YoY
|
-$40.57M
124.52%
YoY
|
| Capital Expenditures |
$9.913M
15.04%
YoY
|
$8.617M
14.1%
YoY
|
$7.552M
43.88%
YoY
|
$5.249M
-174.3%
YoY
|
-$7.065M
177.06%
YoY
|
| Free Cash Flow |
-$40.77M
-26.91%
YoY
|
-$55.78M
-46.94%
YoY
|
-$105.1M
19.98%
YoY
|
-$87.61M
161.5%
YoY
|
-$33.51M
115.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.56M
-44.16%
YoY
|
-$32.73M
-55.47%
YoY
|
-$86.00K
-99.9%
YoY
|
-$31.96M
59.32%
YoY
|
-$20.71M
20.58%
YoY
|
-$73.51M
273.36%
YoY
|
-$87.39M
-22.47%
YoY
|
-$20.06M
-51.64%
YoY
|
-$17.17M
-42.37%
YoY
|
-$19.69M
-30.05%
YoY
|
-$112.7M
339.51%
YoY
|
-$41.48M
83.38%
YoY
|
-$29.80M
96.8%
YoY
|
-$28.15M
48.36%
YoY
|
-$25.65M
67.4%
YoY
|
-$22.62M
8.63%
YoY
|
-$15.14M
105.75%
YoY
|
-$18.97M
138.97%
YoY
|
-$15.32M
291.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.444M
-62.41%
YoY
|
$2.569M
-13.99%
YoY
|
$2.094M
-35.29%
YoY
|
$3.489M
4.37%
YoY
|
$3.841M
39.83%
YoY
|
$2.987M
4.44%
YoY
|
$3.236M
-11.56%
YoY
|
$3.343M
5.59%
YoY
|
$2.747M
-37.17%
YoY
|
$2.860M
60.49%
YoY
|
$3.659M
38.86%
YoY
|
$3.166M
317.68%
YoY
|
$4.372M
318.37%
YoY
|
$1.782M
-788.88%
YoY
|
$2.635M
83.66%
YoY
|
$758.0K
48.63%
YoY
|
$1.045M
335.42%
YoY
|
-$258.7K
-207.78%
YoY
|
| Cash From Operating Activities |
$671.0K
-105.66%
YoY
|
$683.0K
-105.54%
YoY
|
-$3.016M
-66.84%
YoY
|
-$16.67M
291.38%
YoY
|
-$11.86M
-44.8%
YoY
|
-$12.33M
-39.57%
YoY
|
-$9.095M
-24.96%
YoY
|
-$4.259M
-89.58%
YoY
|
-$21.48M
-11.17%
YoY
|
-$20.41M
-17.0%
YoY
|
-$12.12M
-54.76%
YoY
|
-$40.86M
108.45%
YoY
|
-$24.18M
112.4%
YoY
|
-$24.59M
131.6%
YoY
|
-$26.79M
197.41%
YoY
|
-$19.60M
57.51%
YoY
|
-$11.38M
33.92%
YoY
|
-$10.62M
34.22%
YoY
|
-$9.008M
147.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.632M
-31.02%
YoY
|
$5.483M
-589.12%
YoY
|
$683.0K
-31.63%
YoY
|
$1.208M
-79.56%
YoY
|
$2.366M
-16.4%
YoY
|
-$1.121M
-242.08%
YoY
|
$999.0K
-38.33%
YoY
|
$5.909M
49.29%
YoY
|
$2.830M
69.97%
YoY
|
$789.0K
-73.87%
YoY
|
$1.620M
9429.41%
YoY
|
$3.958M
-550.28%
YoY
|
$1.665M
-221.71%
YoY
|
$3.019M
-297.97%
YoY
|
$17.00K
-103.27%
YoY
|
-$879.0K
-12.06%
YoY
|
-$1.368M
-65.97%
YoY
|
-$1.525M
-18.45%
YoY
|
-$520.5K
126.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.859M
-77.6%
YoY
|
$1.745M
N/A
|
$223.0K
N/A
|
$13.63M
N/A
|
$12.77M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.660M
-90.68%
YoY
|
N/A
|
-$197.0K
-100.37%
YoY
|
-$2.009M
59337.87%
YoY
|
-$49.99M
25.35%
YoY
|
N/A
|
$53.06M
176760.0%
YoY
|
-$3.380K
-101.88%
YoY
|
| Cash From Investing Activities |
-$1.661M
-114.98%
YoY
|
-$2.624M
-118.9%
YoY
|
$1.062M
-206.31%
YoY
|
-$985.0K
-83.33%
YoY
|
$11.09M
-491.91%
YoY
|
$13.89M
-1859.95%
YoY
|
-$999.0K
-38.33%
YoY
|
-$5.909M
-31.43%
YoY
|
-$2.830M
27.77%
YoY
|
-$789.0K
-75.47%
YoY
|
-$1.620M
-18.67%
YoY
|
-$8.618M
-83.06%
YoY
|
-$2.215M
61.92%
YoY
|
-$3.216M
-106.24%
YoY
|
-$1.992M
280.28%
YoY
|
-$50.86M
24.43%
YoY
|
-$1.368M
-96.63%
YoY
|
$51.53M
-2900.71%
YoY
|
-$523.8K
773.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.00K
-93.44%
YoY
|
N/A
N/A
|
$381.0K
-97.82%
YoY
|
$191.3K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.00K
-101.13%
YoY
|
$18.40M
1302.59%
YoY
|
-$9.000K
-96.53%
YoY
|
-$9.000K
-99.87%
YoY
|
$883.0K
-113.17%
YoY
|
$1.312M
-98.28%
YoY
|
-$259.0K
-103.06%
YoY
|
-$6.769M
-139.66%
YoY
|
-$6.703M
-107.03%
YoY
|
$76.42M
967.52%
YoY
|
$8.460M
-1632.61%
YoY
|
$17.07M
-12556.93%
YoY
|
$95.36M
-123944.16%
YoY
|
$7.159M
1899.72%
YoY
|
-$552.0K
-388.13%
YoY
|
-$137.0K
-141.34%
YoY
|
-$77.00K
-100.03%
YoY
|
$358.0K
-97.93%
YoY
|
$191.6K
-98.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$671.0K
-105.66%
YoY
|
$683.0K
-105.54%
YoY
|
-$3.016M
-66.84%
YoY
|
-$16.67M
291.38%
YoY
|
-$11.86M
-44.8%
YoY
|
-$12.33M
-39.57%
YoY
|
-$9.095M
-24.96%
YoY
|
-$4.259M
-89.58%
YoY
|
-$21.48M
-11.17%
YoY
|
-$20.41M
-17.0%
YoY
|
-$12.12M
-54.76%
YoY
|
-$40.86M
108.45%
YoY
|
-$24.18M
112.4%
YoY
|
-$24.59M
131.6%
YoY
|
-$26.79M
197.41%
YoY
|
-$19.60M
57.51%
YoY
|
-$11.38M
33.92%
YoY
|
-$10.62M
34.22%
YoY
|
-$9.008M
147.47%
YoY
|
| Cash From Investing Activities |
-$1.661M
-114.98%
YoY
|
-$2.624M
-118.9%
YoY
|
$1.062M
-206.31%
YoY
|
-$985.0K
-83.33%
YoY
|
$11.09M
-491.91%
YoY
|
$13.89M
-1859.95%
YoY
|
-$999.0K
-38.33%
YoY
|
-$5.909M
-31.43%
YoY
|
-$2.830M
27.77%
YoY
|
-$789.0K
-75.47%
YoY
|
-$1.620M
-18.67%
YoY
|
-$8.618M
-83.06%
YoY
|
-$2.215M
61.92%
YoY
|
-$3.216M
-106.24%
YoY
|
-$1.992M
280.28%
YoY
|
-$50.86M
24.43%
YoY
|
-$1.368M
-96.63%
YoY
|
$51.53M
-2900.71%
YoY
|
-$523.8K
773.05%
YoY
|
| Cash From Financing Activities |
-$10.00K
-101.13%
YoY
|
$18.40M
1302.59%
YoY
|
-$9.000K
-96.53%
YoY
|
-$9.000K
-99.87%
YoY
|
$883.0K
-113.17%
YoY
|
$1.312M
-98.28%
YoY
|
-$259.0K
-103.06%
YoY
|
-$6.769M
-139.66%
YoY
|
-$6.703M
-107.03%
YoY
|
$76.42M
967.52%
YoY
|
$8.460M
-1632.61%
YoY
|
$17.07M
-12556.93%
YoY
|
$95.36M
-123944.16%
YoY
|
$7.159M
1899.72%
YoY
|
-$552.0K
-388.13%
YoY
|
-$137.0K
-141.34%
YoY
|
-$77.00K
-100.03%
YoY
|
$358.0K
-97.93%
YoY
|
$191.6K
-98.7%
YoY
|
| Net Change In Cash |
-$1.053M
-522.89%
YoY
|
$16.46M
474.35%
YoY
|
-$1.963M
-81.04%
YoY
|
-$17.66M
4.29%
YoY
|
$249.0K
-100.88%
YoY
|
$2.866M
-94.81%
YoY
|
-$10.35M
96.08%
YoY
|
-$16.94M
-47.75%
YoY
|
-$28.24M
-142.36%
YoY
|
$55.23M
-367.49%
YoY
|
-$5.280M
-82.0%
YoY
|
-$32.42M
-54.09%
YoY
|
$66.65M
-619.54%
YoY
|
-$20.65M
-150.02%
YoY
|
-$29.33M
214.07%
YoY
|
-$70.61M
33.24%
YoY
|
-$12.83M
-107.4%
YoY
|
$41.27M
448.13%
YoY
|
-$9.340M
-184.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$671.0K
-105.66%
YoY
|
$683.0K
-105.54%
YoY
|
-$3.016M
-66.84%
YoY
|
-$16.67M
291.38%
YoY
|
-$11.86M
-44.8%
YoY
|
-$12.33M
-39.57%
YoY
|
-$9.095M
-24.96%
YoY
|
-$4.259M
-89.58%
YoY
|
-$21.48M
-11.17%
YoY
|
-$20.41M
-17.0%
YoY
|
-$12.12M
-54.76%
YoY
|
-$40.86M
108.45%
YoY
|
-$24.18M
112.4%
YoY
|
-$24.59M
131.6%
YoY
|
-$26.79M
197.41%
YoY
|
-$19.60M
57.51%
YoY
|
-$11.38M
33.92%
YoY
|
-$10.62M
34.22%
YoY
|
-$9.008M
147.47%
YoY
|
| Capital Expenditures |
$1.632M
-31.02%
YoY
|
$5.483M
-589.12%
YoY
|
$683.0K
-31.63%
YoY
|
$1.208M
-79.56%
YoY
|
$2.366M
-16.4%
YoY
|
-$1.121M
-242.08%
YoY
|
$999.0K
-38.33%
YoY
|
$5.909M
49.29%
YoY
|
$2.830M
69.97%
YoY
|
$789.0K
-73.87%
YoY
|
$1.620M
9429.41%
YoY
|
$3.958M
-550.28%
YoY
|
$1.665M
-221.71%
YoY
|
$3.019M
-297.97%
YoY
|
$17.00K
-103.27%
YoY
|
-$879.0K
-12.06%
YoY
|
-$1.368M
-65.97%
YoY
|
-$1.525M
-18.45%
YoY
|
-$520.5K
126.28%
YoY
|
| Free Cash Flow |
-$961.0K
-93.24%
YoY
|
-$4.800M
-57.18%
YoY
|
-$3.699M
-63.35%
YoY
|
-$17.88M
75.82%
YoY
|
-$14.22M
-41.49%
YoY
|
-$11.21M
-47.11%
YoY
|
-$10.09M
-26.54%
YoY
|
-$10.17M
-77.31%
YoY
|
-$24.31M
-5.94%
YoY
|
-$21.20M
-23.22%
YoY
|
-$13.74M
-48.74%
YoY
|
-$44.82M
139.38%
YoY
|
-$25.84M
158.03%
YoY
|
-$27.61M
203.65%
YoY
|
-$26.81M
215.85%
YoY
|
-$18.72M
63.59%
YoY
|
-$10.02M
123.55%
YoY
|
-$9.092M
50.53%
YoY
|
-$8.487M
148.89%
YoY
|
Loading...