|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash lease expense | |||||
| Non-cash gain on lease termination | |||||
| Goodwill impairment charge | |||||
| Impairment of intangible assets | |||||
| Change in fair value of contingent consideration | |||||
| Change in fair value of derivative and other accrued liabilities | |||||
| Provision for credit losses | |||||
| (Gain) loss on extinguishment of notes payable | |||||
| Loss (gain) on disposal of property and equipment | |||||
| Provision for slow moving and obsolete inventory | |||||
| Change in fair value of consideration payable | |||||
| Gain on settlement of accounts payable, net | |||||
| Common stock | |||||
| Options | |||||
| Warrants | |||||
| Stock-based compensation | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable, accrued expenses, and other current liabilities | |||||
| Other liabilities | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Total Adjustments | |||||
| Net Cash Used In Operating Activities | |||||
| Cash Flows From Investing Activities: | |||||
| Proceeds from sale of marketable securities | |||||
| Proceeds from sale of equity method investment | |||||
| Purchase of marketable securities | |||||
| Proceeds from government grants | |||||
| Purchase consideration of Zemetric, net of cash acquired | |||||
| Proceeds from sale of property and equipment | |||||
| Purchase consideration of Envoy, net of cash acquired | |||||
| Capitalization of engineering costs | |||||
| Purchases of property and equipment | |||||
| Net Cash Provided By (Used In) Investing Activities | |||||
| Cash Flows From Financing Activities: | |||||
| Proceeds from sale of common stock in public offering | |||||
| Proceeds from exercise of options and warrants | |||||
| Repayment of financing liability in connection with finance lease | |||||
| Repayment of notes payable | |||||
| Other | |||||
| Net Cash Provided By (Used In) Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||||
| Net (Decrease) Increase In Cash and Cash Equivalents and Restricted Cash | |||||
| Cash and Cash Equivalents and Restricted Cash - Beginning of Year | |||||
| Cash and Cash Equivalents and Restricted Cash - End of Year | |||||
| Cash and cash equivalents and restricted cash consisted of the following: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
| Total Cash and cash equivalents and restricted cash | |||||
| Supplemental Disclosures of Cash Flow Information: | |||||
| Cash paid during the year for: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for lease obligations | |||||
| Right-of-use assets derecognized in connection with lease termination | |||||
| Property and equipment obtained in exchange for finance lease obligations | |||||
| Transfer of inventory to property and equipment | |||||
| Reclassification of liability to equity | |||||
| Common stock issued in satisfaction of accrued issuable equity | |||||
| Common stock and warrants issued in satisfaction of consideration payable | |||||
| Common stock issued as purchase consideration of Zemetric | |||||
| Earn-out liabilities incurred as purchase consideration of Zemetric | |||||
| Common stock issued in satisfaction of earn-out liabilities | |||||
| Intangible assets obtained in exchange for financing liability | |||||
| Note receivable applied to purchase consideration of Envoy | |||||
| Surrender and cancellation of common stock | |||||
Loading...