|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$32.28K
38.05%
YoY
|
$3.480K
-73.01%
YoY
|
$9.440K
191.99%
YoY
|
$6.690K
-63.65%
YoY
|
$23.38K
-11.73%
YoY
|
$12.90K
74.74%
YoY
|
$3.233K
-99.05%
YoY
|
$18.40K
-91.2%
YoY
|
$26.49K
-97.45%
YoY
|
$7.380K
-82.67%
YoY
|
$339.0K
540.19%
YoY
|
$209.2K
1583.98%
YoY
|
$1.039M
843.32%
YoY
|
$42.58K
413.63%
YoY
|
$52.95K
835.51%
YoY
|
$12.42K
N/A
|
$110.1K
426.23%
YoY
|
$8.290K
-64.86%
YoY
|
$5.660K
N/A
|
| Cash & Equivalents |
$32.28K
38.05%
YoY
|
$3.480K
-73.01%
YoY
|
$9.440K
191.99%
YoY
|
$6.690K
-63.65%
YoY
|
$23.38K
-11.73%
YoY
|
$12.90K
74.84%
YoY
|
$3.233K
-99.05%
YoY
|
$18.40K
-91.2%
YoY
|
$26.49K
-97.45%
YoY
|
$7.376K
-82.68%
YoY
|
$339.0K
540.16%
YoY
|
$209.2K
1584.26%
YoY
|
$1.039M
843.31%
YoY
|
$42.58K
413.59%
YoY
|
$52.95K
836.39%
YoY
|
$12.42K
N/A
|
$110.1K
N/A
|
$8.291K
-64.85%
YoY
|
$5.655K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$118.3K
N/A
|
$186.9K
N/A
|
$261.9K
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$107.9K
920.53%
YoY
|
$143.2K
128.32%
YoY
|
$80.57K
N/A
|
$121.2K
-6.44%
YoY
|
$10.57K
500.57%
YoY
|
$62.72K
3463.64%
YoY
|
N/A
N/A
|
$129.5K
4824.33%
YoY
|
$1.760K
-33.08%
YoY
|
$1.760K
-82.02%
YoY
|
$6.760K
-13.22%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$150.6K
20.8%
YoY
|
$190.4K
62.75%
YoY
|
$271.3K
136.61%
YoY
|
$106.7K
-25.78%
YoY
|
$124.6K
-7.23%
YoY
|
$117.0K
-22.32%
YoY
|
$114.7K
-72.67%
YoY
|
$143.8K
-56.48%
YoY
|
$134.4K
-90.73%
YoY
|
$150.6K
43.0%
YoY
|
$419.6K
193.77%
YoY
|
$330.3K
132.75%
YoY
|
$1.450M
1195.39%
YoY
|
$105.3K
947.33%
YoY
|
$142.8K
1049.88%
YoY
|
$141.9K
5296.35%
YoY
|
$111.9K
374.76%
YoY
|
$10.05K
-69.88%
YoY
|
$12.42K
59.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$17.50K
-71.59%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$206.0K
N/A
|
$206.0K
N/A
|
$206.0K
N/A
|
$206.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
N/A
|
| Total Long-Term Assets |
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
0.0%
YoY
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$206.0K
106.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
471.43%
YoY
|
$100.0K
471.43%
YoY
|
$100.0K
471.43%
YoY
|
$100.0K
62.34%
YoY
|
$17.50K
-71.59%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$150.6K
20.8%
YoY
|
$190.4K
62.75%
YoY
|
$271.3K
136.61%
YoY
|
$106.7K
-25.78%
YoY
|
$124.6K
-7.23%
YoY
|
$117.0K
-22.32%
YoY
|
$114.7K
-72.67%
YoY
|
$143.8K
-56.48%
YoY
|
$134.4K
-90.73%
YoY
|
$150.6K
43.0%
YoY
|
$419.6K
193.77%
YoY
|
$330.3K
132.75%
YoY
|
$1.450M
1195.39%
YoY
|
$105.3K
947.33%
YoY
|
$142.8K
1049.88%
YoY
|
$141.9K
5296.35%
YoY
|
$111.9K
374.76%
YoY
|
$10.05K
-69.88%
YoY
|
$12.42K
59.44%
YoY
|
| Total Long-Term Assets |
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$206.0K
|
$100.0K
|
$100.0K
|
$100.0K
|
$100.0K
|
$100.0K
|
$100.0K
|
$17.50K
|
| Total Assets |
$356.6K
7.84%
YoY
|
$396.4K
22.73%
YoY
|
$477.3K
48.85%
YoY
|
$312.7K
-10.6%
YoY
|
$330.6K
-2.86%
YoY
|
$323.0K
-9.43%
YoY
|
$320.7K
-48.74%
YoY
|
$349.8K
-34.79%
YoY
|
$340.4K
-78.03%
YoY
|
$356.6K
73.69%
YoY
|
$625.6K
157.62%
YoY
|
$536.3K
121.69%
YoY
|
$1.550M
631.26%
YoY
|
$205.3K
86.54%
YoY
|
$242.8K
711.55%
YoY
|
$241.9K
1101.81%
YoY
|
$211.9K
415.95%
YoY
|
$110.1K
15.87%
YoY
|
$29.92K
-56.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$306.8K
-11.55%
YoY
|
$293.0K
-26.68%
YoY
|
$281.6K
-17.2%
YoY
|
$342.2K
24.7%
YoY
|
$346.9K
73.54%
YoY
|
$399.6K
142.28%
YoY
|
$340.1K
-6.16%
YoY
|
$274.4K
-12.3%
YoY
|
$199.9K
-58.72%
YoY
|
$164.9K
-62.4%
YoY
|
$362.4K
-6.32%
YoY
|
$312.9K
-2.41%
YoY
|
$484.1K
59.17%
YoY
|
$438.7K
44.66%
YoY
|
$386.9K
25.54%
YoY
|
$320.6K
3.27%
YoY
|
$304.2K
-4.46%
YoY
|
$303.2K
-3.59%
YoY
|
$308.2K
-2.98%
YoY
|
| Accrued Expenses |
$1.186M
19.79%
YoY
|
$1.070M
29.49%
YoY
|
$1.101M
46.3%
YoY
|
$1.068M
77.08%
YoY
|
$989.9K
142.22%
YoY
|
$826.7K
84.04%
YoY
|
$752.8K
-2.99%
YoY
|
$602.8K
75.61%
YoY
|
$408.7K
-20.62%
YoY
|
$449.2K
-6.98%
YoY
|
$776.0K
58.67%
YoY
|
$343.3K
-21.48%
YoY
|
$514.8K
-79.37%
YoY
|
$482.9K
38.67%
YoY
|
$489.0K
-79.22%
YoY
|
$437.2K
-80.84%
YoY
|
$2.496M
15.48%
YoY
|
$348.2K
-83.51%
YoY
|
$2.353M
11.71%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.170M
N/A
|
$2.705M
N/A
|
$2.216M
N/A
|
$1.953M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$683.3K
82.2%
YoY
|
$500.0K
40.05%
YoY
|
$448.9K
N/A
|
$375.0K
N/A
|
$375.0K
N/A
|
$357.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
$6.309M
N/A
|
$5.608M
N/A
|
$5.098M
N/A
|
$4.548M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.906M
54.98%
YoY
|
$2.008M
462.39%
YoY
|
$1.997M
-70.93%
YoY
|
$1.925M
-70.96%
YoY
|
$1.875M
-66.27%
YoY
|
$357.0K
-93.23%
YoY
|
$6.871M
30.07%
YoY
|
$6.630M
18.89%
YoY
|
$5.559M
-3.19%
YoY
|
$5.270M
-7.95%
YoY
|
$5.283M
16.83%
YoY
|
| Total Short-Term Liabilities |
$12.21M
63.16%
YoY
|
$10.69M
49.98%
YoY
|
$9.509M
77.71%
YoY
|
$8.544M
79.78%
YoY
|
$7.485M
77.61%
YoY
|
$7.130M
111.34%
YoY
|
$5.351M
49.26%
YoY
|
$4.753M
70.11%
YoY
|
$4.214M
38.19%
YoY
|
$3.373M
124.05%
YoY
|
$3.585M
-63.1%
YoY
|
$2.794M
-69.52%
YoY
|
$3.050M
-63.52%
YoY
|
$1.506M
-81.24%
YoY
|
$9.714M
22.28%
YoY
|
$9.167M
12.22%
YoY
|
$8.359M
1.67%
YoY
|
$8.026M
-1.52%
YoY
|
$7.944M
6.39%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$470.0K
-43.46%
YoY
|
$570.0K
-0.92%
YoY
|
$810.0K
50.09%
YoY
|
$915.0K
44.21%
YoY
|
$831.2K
-30.21%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$211.4K
-93.15%
YoY
|
$2.212M
2371.09%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$470.0K
-84.56%
YoY
|
$570.0K
-63.11%
YoY
|
$810.0K
-54.26%
YoY
|
$1.126M
-69.7%
YoY
|
$3.043M
137.63%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.21M
63.16%
YoY
|
$10.69M
49.98%
YoY
|
$9.509M
77.71%
YoY
|
$8.544M
79.78%
YoY
|
$7.485M
77.61%
YoY
|
$7.130M
111.34%
YoY
|
$5.351M
49.26%
YoY
|
$4.753M
70.11%
YoY
|
$4.214M
38.19%
YoY
|
$3.373M
124.05%
YoY
|
$3.585M
-63.1%
YoY
|
$2.794M
-69.52%
YoY
|
$3.050M
-63.52%
YoY
|
$1.506M
-81.24%
YoY
|
$9.714M
22.28%
YoY
|
$9.167M
12.22%
YoY
|
$8.359M
1.67%
YoY
|
$8.026M
-1.52%
YoY
|
$7.944M
6.39%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$470.0K
-84.56%
YoY
|
$570.0K
-63.11%
YoY
|
$810.0K
-54.26%
YoY
|
$1.126M
-69.7%
YoY
|
$3.043M
137.63%
YoY
|
| Total Liabilities |
$12.21M
63.16%
YoY
|
$10.69M
49.98%
YoY
|
$9.509M
77.71%
YoY
|
$8.544M
79.78%
YoY
|
$7.485M
77.61%
YoY
|
$7.130M
111.34%
YoY
|
$5.351M
49.26%
YoY
|
$4.753M
70.11%
YoY
|
$4.214M
38.19%
YoY
|
$3.373M
124.05%
YoY
|
$3.585M
-64.8%
YoY
|
$2.794M
-71.31%
YoY
|
$3.050M
-66.74%
YoY
|
$1.506M
-83.55%
YoY
|
$10.18M
-7.31%
YoY
|
$9.737M
0.24%
YoY
|
$9.169M
-8.24%
YoY
|
$9.153M
-22.88%
YoY
|
$10.99M
25.6%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.18M
41.02%
YoY
|
-$30.96M
26.12%
YoY
|
-$28.83M
29.39%
YoY
|
-$27.06M
24.99%
YoY
|
-$24.95M
18.23%
YoY
|
-$24.55M
21.28%
YoY
|
-$22.28M
N/A
|
-$21.65M
11.77%
YoY
|
-$21.10M
15.68%
YoY
|
-$20.24M
13.36%
YoY
|
N/A
|
-$19.37M
13.9%
YoY
|
-$18.24M
N/A
|
-$17.85M
9.08%
YoY
|
-$17.52M
N/A
|
-$17.01M
N/A
|
N/A
|
-$16.37M
N/A
|
N/A
|
| Common Stock |
$3.727K
44.12%
YoY
|
$3.142K
21.5%
YoY
|
$2.926K
-74.94%
YoY
|
$2.751K
-76.44%
YoY
|
$2.586K
-77.73%
YoY
|
$2.586K
-77.26%
YoY
|
$11.68K
N/A
|
$11.68K
-99.65%
YoY
|
$11.61K
-99.65%
YoY
|
$11.37K
-99.65%
YoY
|
N/A
|
$3.357M
770.62%
YoY
|
$3.298M
N/A
|
$3.246M
866.58%
YoY
|
$385.6K
N/A
|
$385.6K
N/A
|
N/A
|
$335.8K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$11.86M
65.72%
YoY
|
-$10.30M
51.27%
YoY
|
-$9.031M
79.55%
YoY
|
-$8.232M
86.96%
YoY
|
-$7.154M
84.68%
YoY
|
-$6.807M
125.62%
YoY
|
-$5.030M
69.98%
YoY
|
-$4.403M
95.03%
YoY
|
-$3.874M
158.25%
YoY
|
-$3.017M
132.0%
YoY
|
-$2.959M
-70.23%
YoY
|
-$2.258M
-76.22%
YoY
|
-$1.500M
-83.25%
YoY
|
-$1.300M
-85.62%
YoY
|
-$9.941M
-9.27%
YoY
|
-$9.495M
-2.05%
YoY
|
-$8.957M
-9.99%
YoY
|
-$9.043M
-23.19%
YoY
|
-$10.96M
26.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$356.6K
7.84%
YoY
|
$396.4K
22.73%
YoY
|
$477.3K
48.85%
YoY
|
$312.7K
-10.6%
YoY
|
$330.6K
-2.86%
YoY
|
$323.0K
-9.43%
YoY
|
$320.7K
-48.74%
YoY
|
$349.8K
-34.79%
YoY
|
$340.4K
-78.03%
YoY
|
$356.6K
73.69%
YoY
|
$625.6K
157.62%
YoY
|
$536.3K
121.69%
YoY
|
$1.550M
631.26%
YoY
|
$205.3K
86.54%
YoY
|
$242.8K
711.55%
YoY
|
$241.9K
1101.81%
YoY
|
$211.9K
415.95%
YoY
|
$110.1K
15.87%
YoY
|
$29.92K
-56.88%
YoY
|
Loading...