|
FY2025
12 months to Dec 31, 2025
|
|
|---|---|
| Cash Flows from Operating Activities: | |
| Net income (loss) | |
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |
| Formation, general and administrative costs paid by Sponsor under promissory note - related party | |
| Income earned on cash and marketable securities held in Trust Account | |
| Changes in operating assets and liabilities: | |
| Prepaid expenses | |
| Accounts payable | |
| Accrued expenses | |
| Administrative support fee - related party | |
| Net cash used in operating activities | |
| Cash Flows from Investing Activities: | |
| Investment in Trust Account | |
| Net cash used in investing activities | |
| Cash Flows from Financing Activities: | |
| Proceeds from issuance of Class A ordinary shares | |
| Proceeds from sale of private placement units | |
| Payment of underwriting fees and reimbursements | |
| Payment of promissory note - related party | |
| Excess proceeds from sale of private placement units | |
| Payment of deferred offering costs | |
| Distribution to Prior Sponsor | |
| Net cash provided by financing activities | |
| Net Change in Cash | |
| Cash - Beginning of period | |
| Cash - End of period | |
| Supplemental Non-Cash Investing and Financing Activities: | |
| Initial fair value of Class A ordinary shares subject to possible redemption | |
| Remeasurement of Class A ordinary shares subject to possible redemption | |
| Deferred offering costs paid by Sponsor under promissory note - related party | |
| Prepaid expenses paid by Sponsor under promissory note - related party |
Loading...
