|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$226.9M
10.2%
YoY
|
$205.9M
23.9%
YoY
|
$166.2M
80.53%
YoY
|
$92.04M
46.79%
YoY
|
$62.70M
-1.42%
YoY
|
| Depreciation, Depletion And Amortization |
$4.832M
35.62%
YoY
|
$3.563M
15.16%
YoY
|
$3.094M
13.96%
YoY
|
$2.715M
-20.15%
YoY
|
$3.400M
-22.73%
YoY
|
| Cash From Operating Activities |
$780.2M
-736.11%
YoY
|
-$122.7M
-111.55%
YoY
|
$1.062B
-238.0%
YoY
|
-$769.7M
-11.71%
YoY
|
-$871.7M
-169.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.796M
-28.95%
YoY
|
$3.935M
87.74%
YoY
|
$2.096M
-22.97%
YoY
|
$2.721M
-440.13%
YoY
|
-$800.0K
-65.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$208.4M
18.33%
YoY
|
-$176.1M
1550.13%
YoY
|
-$10.67M
-93.49%
YoY
|
-$163.9M
-63.18%
YoY
|
-$445.3M
40.21%
YoY
|
| Cash From Investing Activities |
-$211.2M
17.3%
YoY
|
-$180.0M
1310.04%
YoY
|
-$12.77M
-92.34%
YoY
|
-$166.7M
-62.64%
YoY
|
-$446.1M
39.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$60.10M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$546.8M
-503.42%
YoY
|
$135.5M
-153.53%
YoY
|
-$253.2M
-127.64%
YoY
|
$916.2M
-45.55%
YoY
|
$1.683B
-235.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$780.2M
-736.11%
YoY
|
-$122.7M
-111.55%
YoY
|
$1.062B
-238.0%
YoY
|
-$769.7M
-11.71%
YoY
|
-$871.7M
-169.88%
YoY
|
| Cash From Investing Activities |
-$211.2M
17.3%
YoY
|
-$180.0M
1310.04%
YoY
|
-$12.77M
-92.34%
YoY
|
-$166.7M
-62.64%
YoY
|
-$446.1M
39.45%
YoY
|
| Cash From Financing Activities |
-$546.8M
-503.42%
YoY
|
$135.5M
-153.53%
YoY
|
-$253.2M
-127.64%
YoY
|
$916.2M
-45.55%
YoY
|
$1.683B
-235.58%
YoY
|
| Net Change In Cash |
$22.28M
-113.33%
YoY
|
-$167.1M
-120.99%
YoY
|
$796.1M
-4067.76%
YoY
|
-$20.07M
-105.5%
YoY
|
$365.0M
-216.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$780.2M
-736.11%
YoY
|
-$122.7M
-111.55%
YoY
|
$1.062B
-238.0%
YoY
|
-$769.7M
-11.71%
YoY
|
-$871.7M
-169.88%
YoY
|
| Capital Expenditures |
$2.796M
-28.95%
YoY
|
$3.935M
87.74%
YoY
|
$2.096M
-22.97%
YoY
|
$2.721M
-440.13%
YoY
|
-$800.0K
-65.22%
YoY
|
| Free Cash Flow |
$777.4M
-714.13%
YoY
|
-$126.6M
-111.94%
YoY
|
$1.060B
-237.24%
YoY
|
-$772.4M
-11.31%
YoY
|
-$870.9M
-169.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$56.00M
8.76%
YoY
|
$54.97M
3.73%
YoY
|
$64.18M
28.06%
YoY
|
$51.73M
0.91%
YoY
|
$51.49M
11.01%
YoY
|
$52.99M
15.83%
YoY
|
$50.12M
35.22%
YoY
|
$51.27M
38.73%
YoY
|
$46.39M
49.51%
YoY
|
$45.75M
70.24%
YoY
|
$37.07M
61.0%
YoY
|
$36.95M
232.35%
YoY
|
$31.03M
54.58%
YoY
|
$26.87M
70.85%
YoY
|
$23.02M
63.51%
YoY
|
$11.12M
-13.27%
YoY
|
$20.07M
27.51%
YoY
|
$15.73M
-1059.15%
YoY
|
$14.08M
-0.21%
YoY
|
$12.82M
-29.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.692M
67.36%
YoY
|
$1.052M
17.81%
YoY
|
$1.069M
27.11%
YoY
|
$1.019M
24.57%
YoY
|
$1.011M
27.33%
YoY
|
$893.0K
11.63%
YoY
|
$841.0K
13.5%
YoY
|
$818.0K
11.29%
YoY
|
$794.0K
14.08%
YoY
|
$800.0K
10.96%
YoY
|
$741.0K
15.6%
YoY
|
$735.0K
11.87%
YoY
|
$696.0K
-0.57%
YoY
|
$721.0K
3.0%
YoY
|
$641.0K
-28.78%
YoY
|
$657.0K
-40.27%
YoY
|
$700.0K
-36.36%
YoY
|
$700.0K
-46.15%
YoY
|
$900.0K
-18.18%
YoY
|
$1.100M
22.22%
YoY
|
| Cash From Operating Activities |
-$599.7M
12.88%
YoY
|
$308.6M
-226.85%
YoY
|
$874.8M
83.66%
YoY
|
$196.6M
11.98%
YoY
|
-$531.3M
-2223.89%
YoY
|
-$243.3M
-577.91%
YoY
|
$476.3M
1.77%
YoY
|
$175.5M
-66.13%
YoY
|
$25.01M
-84.42%
YoY
|
$50.90M
-612.02%
YoY
|
$468.0M
-206.59%
YoY
|
$518.2M
-207.69%
YoY
|
$160.6M
-120.92%
YoY
|
-$9.941M
-65.0%
YoY
|
-$439.1M
-1662.57%
YoY
|
-$481.2M
363.15%
YoY
|
-$767.5M
307.81%
YoY
|
-$28.40M
-122.54%
YoY
|
$28.10M
-97.74%
YoY
|
-$103.9M
-257.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.368M
-18.38%
YoY
|
-$185.0K
-111.73%
YoY
|
$1.302M
253.8%
YoY
|
$311.0K
-0.96%
YoY
|
$1.676M
323.23%
YoY
|
$1.577M
125.29%
YoY
|
$368.0K
2.22%
YoY
|
$314.0K
-47.23%
YoY
|
$396.0K
-49.75%
YoY
|
$700.0K
-156.91%
YoY
|
$360.0K
-188.45%
YoY
|
$595.0K
-301.01%
YoY
|
$788.0K
-494.0%
YoY
|
-$1.230M
310.0%
YoY
|
-$407.0K
307.0%
YoY
|
-$296.0K
48.0%
YoY
|
-$200.0K
-88.24%
YoY
|
-$300.0K
-50.0%
YoY
|
-$100.0K
N/A
|
-$200.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.733M
-77.8%
YoY
|
-$45.51M
-29.41%
YoY
|
-$94.46M
169.72%
YoY
|
-$71.13M
-20.0%
YoY
|
$12.31M
-196.41%
YoY
|
-$64.47M
3293.0%
YoY
|
-$35.02M
-52.12%
YoY
|
-$88.91M
-215.3%
YoY
|
-$12.77M
-118.87%
YoY
|
-$1.900M
-103.3%
YoY
|
-$73.14M
334.83%
YoY
|
$77.11M
-128.31%
YoY
|
$67.69M
-205.43%
YoY
|
$57.54M
-123.15%
YoY
|
-$16.82M
-87.65%
YoY
|
-$272.3M
-7665.08%
YoY
|
-$64.20M
-62.52%
YoY
|
-$248.5M
87.41%
YoY
|
-$136.2M
756.6%
YoY
|
$3.600M
63.64%
YoY
|
| Cash From Investing Activities |
$1.365M
-87.17%
YoY
|
-$45.32M
-31.38%
YoY
|
-$95.77M
170.59%
YoY
|
-$71.44M
-19.93%
YoY
|
$10.64M
-180.78%
YoY
|
-$66.04M
2440.15%
YoY
|
-$35.39M
-51.85%
YoY
|
-$89.22M
-216.6%
YoY
|
-$13.17M
-119.68%
YoY
|
-$2.600M
-104.62%
YoY
|
-$73.50M
326.65%
YoY
|
$76.52M
-128.06%
YoY
|
$66.90M
-203.88%
YoY
|
$56.31M
-122.64%
YoY
|
-$17.23M
-87.37%
YoY
|
-$272.6M
-8118.79%
YoY
|
-$64.40M
-62.77%
YoY
|
-$248.7M
86.85%
YoY
|
-$136.4M
757.86%
YoY
|
$3.400M
61.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$198.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$31.50M
N/A
|
-$22.40M
N/A
|
-$6.200M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$555.4M
-24.14%
YoY
|
-$289.0M
-347.93%
YoY
|
-$642.2M
109.89%
YoY
|
-$171.0M
-58.01%
YoY
|
$732.1M
69.96%
YoY
|
$116.6M
-144.62%
YoY
|
-$306.0M
-410.82%
YoY
|
-$407.2M
-21.86%
YoY
|
$430.8M
4325.12%
YoY
|
-$261.3M
-342.98%
YoY
|
$98.44M
-84.75%
YoY
|
-$521.1M
-440.03%
YoY
|
$9.735M
-99.31%
YoY
|
$107.5M
-2.94%
YoY
|
$645.7M
456.17%
YoY
|
$153.3M
238.33%
YoY
|
$1.411B
-1028.03%
YoY
|
$110.8M
-118.71%
YoY
|
$116.1M
-120.49%
YoY
|
$45.30M
-35.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$599.7M
12.88%
YoY
|
$308.6M
-226.85%
YoY
|
$874.8M
83.66%
YoY
|
$196.6M
11.98%
YoY
|
-$531.3M
-2223.89%
YoY
|
-$243.3M
-577.91%
YoY
|
$476.3M
1.77%
YoY
|
$175.5M
-66.13%
YoY
|
$25.01M
-84.42%
YoY
|
$50.90M
-612.02%
YoY
|
$468.0M
-206.59%
YoY
|
$518.2M
-207.69%
YoY
|
$160.6M
-120.92%
YoY
|
-$9.941M
-65.0%
YoY
|
-$439.1M
-1662.57%
YoY
|
-$481.2M
363.15%
YoY
|
-$767.5M
307.81%
YoY
|
-$28.40M
-122.54%
YoY
|
$28.10M
-97.74%
YoY
|
-$103.9M
-257.9%
YoY
|
| Cash From Investing Activities |
$1.365M
-87.17%
YoY
|
-$45.32M
-31.38%
YoY
|
-$95.77M
170.59%
YoY
|
-$71.44M
-19.93%
YoY
|
$10.64M
-180.78%
YoY
|
-$66.04M
2440.15%
YoY
|
-$35.39M
-51.85%
YoY
|
-$89.22M
-216.6%
YoY
|
-$13.17M
-119.68%
YoY
|
-$2.600M
-104.62%
YoY
|
-$73.50M
326.65%
YoY
|
$76.52M
-128.06%
YoY
|
$66.90M
-203.88%
YoY
|
$56.31M
-122.64%
YoY
|
-$17.23M
-87.37%
YoY
|
-$272.6M
-8118.79%
YoY
|
-$64.40M
-62.77%
YoY
|
-$248.7M
86.85%
YoY
|
-$136.4M
757.86%
YoY
|
$3.400M
61.9%
YoY
|
| Cash From Financing Activities |
$555.4M
-24.14%
YoY
|
-$289.0M
-347.93%
YoY
|
-$642.2M
109.89%
YoY
|
-$171.0M
-58.01%
YoY
|
$732.1M
69.96%
YoY
|
$116.6M
-144.62%
YoY
|
-$306.0M
-410.82%
YoY
|
-$407.2M
-21.86%
YoY
|
$430.8M
4325.12%
YoY
|
-$261.3M
-342.98%
YoY
|
$98.44M
-84.75%
YoY
|
-$521.1M
-440.03%
YoY
|
$9.735M
-99.31%
YoY
|
$107.5M
-2.94%
YoY
|
$645.7M
456.17%
YoY
|
$153.3M
238.33%
YoY
|
$1.411B
-1028.03%
YoY
|
$110.8M
-118.71%
YoY
|
$116.1M
-120.49%
YoY
|
$45.30M
-35.01%
YoY
|
| Net Change In Cash |
-$42.92M
-120.29%
YoY
|
-$25.80M
-86.61%
YoY
|
$136.9M
1.4%
YoY
|
-$45.85M
-85.71%
YoY
|
$211.5M
-52.21%
YoY
|
-$192.7M
-9.52%
YoY
|
$135.0M
-72.62%
YoY
|
-$320.9M
-536.07%
YoY
|
$442.6M
86.59%
YoY
|
-$213.0M
-238.39%
YoY
|
$493.0M
160.28%
YoY
|
$73.59M
-112.25%
YoY
|
$237.2M
-59.01%
YoY
|
$153.9M
-192.55%
YoY
|
$189.4M
2328.18%
YoY
|
-$600.6M
988.02%
YoY
|
$578.7M
-212.76%
YoY
|
-$166.3M
-72.25%
YoY
|
$7.800M
-98.82%
YoY
|
-$55.20M
-140.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$599.7M
12.88%
YoY
|
$308.6M
-226.85%
YoY
|
$874.8M
83.66%
YoY
|
$196.6M
11.98%
YoY
|
-$531.3M
-2223.89%
YoY
|
-$243.3M
-577.91%
YoY
|
$476.3M
1.77%
YoY
|
$175.5M
-66.13%
YoY
|
$25.01M
-84.42%
YoY
|
$50.90M
-612.02%
YoY
|
$468.0M
-206.59%
YoY
|
$518.2M
-207.69%
YoY
|
$160.6M
-120.92%
YoY
|
-$9.941M
-65.0%
YoY
|
-$439.1M
-1662.57%
YoY
|
-$481.2M
363.15%
YoY
|
-$767.5M
307.81%
YoY
|
-$28.40M
-122.54%
YoY
|
$28.10M
-97.74%
YoY
|
-$103.9M
-257.9%
YoY
|
| Capital Expenditures |
$1.368M
-18.38%
YoY
|
-$185.0K
-111.73%
YoY
|
$1.302M
253.8%
YoY
|
$311.0K
-0.96%
YoY
|
$1.676M
323.23%
YoY
|
$1.577M
125.29%
YoY
|
$368.0K
2.22%
YoY
|
$314.0K
-47.23%
YoY
|
$396.0K
-49.75%
YoY
|
$700.0K
-156.91%
YoY
|
$360.0K
-188.45%
YoY
|
$595.0K
-301.01%
YoY
|
$788.0K
-494.0%
YoY
|
-$1.230M
310.0%
YoY
|
-$407.0K
307.0%
YoY
|
-$296.0K
48.0%
YoY
|
-$200.0K
-88.24%
YoY
|
-$300.0K
-50.0%
YoY
|
-$100.0K
N/A
|
-$200.0K
N/A
|
| Free Cash Flow |
-$601.1M
12.78%
YoY
|
$308.7M
-226.1%
YoY
|
$873.5M
83.53%
YoY
|
$196.3M
12.0%
YoY
|
-$532.9M
-2264.86%
YoY
|
-$244.8M
-587.71%
YoY
|
$476.0M
1.77%
YoY
|
$175.2M
-66.15%
YoY
|
$24.62M
-84.59%
YoY
|
$50.20M
-676.28%
YoY
|
$467.7M
-206.61%
YoY
|
$517.6M
-207.63%
YoY
|
$159.8M
-120.83%
YoY
|
-$8.711M
-69.0%
YoY
|
-$438.7M
-1655.59%
YoY
|
-$480.9M
363.76%
YoY
|
-$767.3M
311.42%
YoY
|
-$28.10M
-122.2%
YoY
|
$28.20M
-97.73%
YoY
|
-$103.7M
-257.6%
YoY
|
Loading...