|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.61M
-47.23%
YoY
|
-$48.53M
-18.73%
YoY
|
-$59.71M
16.18%
YoY
|
-$51.40M
136.81%
YoY
|
-$21.70M
227.71%
YoY
|
| Depreciation, Depletion And Amortization |
$25.59M
-9.66%
YoY
|
$28.33M
13.71%
YoY
|
$24.91M
23.63%
YoY
|
$20.15M
23.46%
YoY
|
$16.32M
26.03%
YoY
|
| Cash From Operating Activities |
$23.54M
88.28%
YoY
|
$12.51M
-270.14%
YoY
|
-$7.350M
-46.67%
YoY
|
-$13.78M
-491.51%
YoY
|
$3.520M
-72.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.694M
174.34%
YoY
|
$1.711M
-91.54%
YoY
|
$20.23M
175.25%
YoY
|
$7.349M
-3.03%
YoY
|
$7.579M
256.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.08M
-262.49%
YoY
|
$8.051M
-80.78%
YoY
|
$41.89M
-172.38%
YoY
|
-$57.87M
-340517.65%
YoY
|
$17.00K
750.0%
YoY
|
| Cash From Investing Activities |
-$25.34M
313.31%
YoY
|
-$6.131M
-128.31%
YoY
|
$21.66M
-129.32%
YoY
|
-$73.85M
560.0%
YoY
|
-$11.19M
125.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.983M
N/A
|
$0.00
-100.0%
YoY
|
$7.047M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.80M
-164.98%
YoY
|
$22.77M
-357.54%
YoY
|
-$8.842M
42.34%
YoY
|
-$6.212M
-105.83%
YoY
|
$106.6M
-1318.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.54M
88.28%
YoY
|
$12.51M
-270.14%
YoY
|
-$7.350M
-46.67%
YoY
|
-$13.78M
-491.51%
YoY
|
$3.520M
-72.54%
YoY
|
| Cash From Investing Activities |
-$25.34M
313.31%
YoY
|
-$6.131M
-128.31%
YoY
|
$21.66M
-129.32%
YoY
|
-$73.85M
560.0%
YoY
|
-$11.19M
125.02%
YoY
|
| Cash From Financing Activities |
-$14.80M
-164.98%
YoY
|
$22.77M
-357.54%
YoY
|
-$8.842M
42.34%
YoY
|
-$6.212M
-105.83%
YoY
|
$106.6M
-1318.63%
YoY
|
| Net Change In Cash |
-$1.796M
-106.16%
YoY
|
$29.15M
433.32%
YoY
|
$5.465M
-105.82%
YoY
|
-$93.85M
-194.86%
YoY
|
$98.94M
-11068.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.54M
88.28%
YoY
|
$12.51M
-270.14%
YoY
|
-$7.350M
-46.67%
YoY
|
-$13.78M
-491.51%
YoY
|
$3.520M
-72.54%
YoY
|
| Capital Expenditures |
$4.694M
174.34%
YoY
|
$1.711M
-91.54%
YoY
|
$20.23M
175.25%
YoY
|
$7.349M
-3.03%
YoY
|
$7.579M
256.66%
YoY
|
| Free Cash Flow |
$18.85M
74.63%
YoY
|
$10.79M
-139.14%
YoY
|
-$27.58M
30.52%
YoY
|
-$21.13M
420.57%
YoY
|
-$4.059M
-137.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.147M
-34.07%
YoY
|
-$5.413M
-62.35%
YoY
|
-$3.778M
-70.38%
YoY
|
-$7.097M
-31.42%
YoY
|
-$9.324M
-15.64%
YoY
|
-$14.38M
17.77%
YoY
|
-$12.75M
-20.57%
YoY
|
-$10.35M
-27.82%
YoY
|
-$11.05M
-35.41%
YoY
|
-$12.21M
-15.77%
YoY
|
-$16.06M
25.43%
YoY
|
-$14.34M
23.86%
YoY
|
-$17.11M
36.58%
YoY
|
-$14.49M
50.89%
YoY
|
-$12.80M
113.58%
YoY
|
-$11.58M
378.7%
YoY
|
-$12.53M
239.75%
YoY
|
-$9.605M
181.01%
YoY
|
-$5.993M
222.2%
YoY
|
| Depreciation, Depletion And Amortization |
$6.740M
-13.19%
YoY
|
$6.309M
-10.64%
YoY
|
$6.044M
11.93%
YoY
|
$5.474M
-0.47%
YoY
|
$7.764M
12.33%
YoY
|
$7.060M
7.43%
YoY
|
$5.400M
-1.82%
YoY
|
$5.500M
-10.29%
YoY
|
$6.912M
20.57%
YoY
|
$6.572M
20.32%
YoY
|
$5.500M
14.58%
YoY
|
$6.131M
53.28%
YoY
|
$5.733M
17.89%
YoY
|
$5.462M
27.59%
YoY
|
$4.800M
33.33%
YoY
|
$4.000M
11.11%
YoY
|
$4.863M
21.27%
YoY
|
$4.281M
11.48%
YoY
|
$3.600M
20.0%
YoY
|
| Cash From Operating Activities |
$3.360M
-32.03%
YoY
|
$9.313M
317.06%
YoY
|
$5.743M
24.07%
YoY
|
$3.545M
59.18%
YoY
|
$4.943M
44.7%
YoY
|
$2.233M
-31.29%
YoY
|
$4.629M
-2822.94%
YoY
|
$2.227M
-142.52%
YoY
|
$3.416M
-165.81%
YoY
|
$3.250M
-203.54%
YoY
|
-$170.0K
-93.06%
YoY
|
-$5.237M
-28.18%
YoY
|
-$5.191M
476.78%
YoY
|
-$3.139M
28.44%
YoY
|
-$2.450M
-172.46%
YoY
|
-$7.292M
-382.31%
YoY
|
-$900.0K
-135.79%
YoY
|
-$2.444M
-175.13%
YoY
|
$3.381M
-64.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$651.0K
29.42%
YoY
|
$1.939M
-36.68%
YoY
|
$4.848M
34.74%
YoY
|
$2.845M
-24.36%
YoY
|
$503.0K
18.91%
YoY
|
$3.062M
-25.28%
YoY
|
$3.598M
-16.52%
YoY
|
$3.761M
-29.83%
YoY
|
$423.0K
-86.01%
YoY
|
$4.098M
-34.71%
YoY
|
$4.310M
-180.31%
YoY
|
$5.360M
-302.8%
YoY
|
$3.023M
485.85%
YoY
|
$6.277M
-582.48%
YoY
|
-$5.367M
54.0%
YoY
|
-$2.643M
-58.84%
YoY
|
$516.0K
-80.23%
YoY
|
-$1.301M
25.58%
YoY
|
-$3.485M
-11.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.052M
-187.05%
YoY
|
-$1.181M
-113.4%
YoY
|
-$2.683M
-19.72%
YoY
|
-$5.712M
-175.16%
YoY
|
-$3.506M
-30.16%
YoY
|
$8.813M
139.81%
YoY
|
-$3.342M
-135.67%
YoY
|
$7.600M
-49.6%
YoY
|
-$5.020M
-136.47%
YoY
|
$3.675M
-165.48%
YoY
|
$9.370M
-67.02%
YoY
|
$15.08M
-1801.81%
YoY
|
$13.77M
-117.25%
YoY
|
-$5.612M
N/A
|
$28.41M
1420300.0%
YoY
|
-$886.0K
-6006.67%
YoY
|
-$79.78M
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
| Cash From Investing Activities |
$289.0K
-104.71%
YoY
|
-$3.120M
-154.25%
YoY
|
-$7.531M
8.52%
YoY
|
-$8.557M
-322.9%
YoY
|
-$6.132M
-30.17%
YoY
|
$5.751M
-1459.57%
YoY
|
-$6.940M
-237.43%
YoY
|
$3.839M
-60.5%
YoY
|
-$8.781M
-220.14%
YoY
|
-$423.0K
-96.44%
YoY
|
$5.050M
-78.08%
YoY
|
$9.718M
-375.38%
YoY
|
$7.309M
-108.97%
YoY
|
-$11.89M
813.84%
YoY
|
$23.04M
-761.53%
YoY
|
-$3.529M
-44.91%
YoY
|
-$81.48M
2222.61%
YoY
|
-$1.301M
25.82%
YoY
|
-$3.483M
-11.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$809.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.494M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.555M
64.66%
YoY
|
-$6.088M
-120.19%
YoY
|
-$1.322M
-67.05%
YoY
|
-$3.407M
9.48%
YoY
|
-$3.981M
1407.95%
YoY
|
$30.16M
-2434.37%
YoY
|
-$4.012M
9.32%
YoY
|
-$3.112M
47.49%
YoY
|
-$264.0K
-85.05%
YoY
|
-$1.292M
-3.08%
YoY
|
-$3.670M
679.19%
YoY
|
-$2.110M
71.27%
YoY
|
-$1.766M
-44.4%
YoY
|
-$1.333M
-101.28%
YoY
|
-$471.0K
-113.53%
YoY
|
-$1.232M
30.1%
YoY
|
-$3.176M
408.97%
YoY
|
$104.1M
-3217.83%
YoY
|
$3.480M
-164.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.360M
-32.03%
YoY
|
$9.313M
317.06%
YoY
|
$5.743M
24.07%
YoY
|
$3.545M
59.18%
YoY
|
$4.943M
44.7%
YoY
|
$2.233M
-31.29%
YoY
|
$4.629M
-2822.94%
YoY
|
$2.227M
-142.52%
YoY
|
$3.416M
-165.81%
YoY
|
$3.250M
-203.54%
YoY
|
-$170.0K
-93.06%
YoY
|
-$5.237M
-28.18%
YoY
|
-$5.191M
476.78%
YoY
|
-$3.139M
28.44%
YoY
|
-$2.450M
-172.46%
YoY
|
-$7.292M
-382.31%
YoY
|
-$900.0K
-135.79%
YoY
|
-$2.444M
-175.13%
YoY
|
$3.381M
-64.66%
YoY
|
| Cash From Investing Activities |
$289.0K
-104.71%
YoY
|
-$3.120M
-154.25%
YoY
|
-$7.531M
8.52%
YoY
|
-$8.557M
-322.9%
YoY
|
-$6.132M
-30.17%
YoY
|
$5.751M
-1459.57%
YoY
|
-$6.940M
-237.43%
YoY
|
$3.839M
-60.5%
YoY
|
-$8.781M
-220.14%
YoY
|
-$423.0K
-96.44%
YoY
|
$5.050M
-78.08%
YoY
|
$9.718M
-375.38%
YoY
|
$7.309M
-108.97%
YoY
|
-$11.89M
813.84%
YoY
|
$23.04M
-761.53%
YoY
|
-$3.529M
-44.91%
YoY
|
-$81.48M
2222.61%
YoY
|
-$1.301M
25.82%
YoY
|
-$3.483M
-11.58%
YoY
|
| Cash From Financing Activities |
-$6.555M
64.66%
YoY
|
-$6.088M
-120.19%
YoY
|
-$1.322M
-67.05%
YoY
|
-$3.407M
9.48%
YoY
|
-$3.981M
1407.95%
YoY
|
$30.16M
-2434.37%
YoY
|
-$4.012M
9.32%
YoY
|
-$3.112M
47.49%
YoY
|
-$264.0K
-85.05%
YoY
|
-$1.292M
-3.08%
YoY
|
-$3.670M
679.19%
YoY
|
-$2.110M
71.27%
YoY
|
-$1.766M
-44.4%
YoY
|
-$1.333M
-101.28%
YoY
|
-$471.0K
-113.53%
YoY
|
-$1.232M
30.1%
YoY
|
-$3.176M
408.97%
YoY
|
$104.1M
-3217.83%
YoY
|
$3.480M
-164.33%
YoY
|
| Net Change In Cash |
-$2.906M
-43.79%
YoY
|
$105.0K
-99.72%
YoY
|
-$3.110M
-50.81%
YoY
|
-$8.419M
-385.0%
YoY
|
-$5.170M
-8.15%
YoY
|
$38.14M
2384.95%
YoY
|
-$6.323M
-622.56%
YoY
|
$2.954M
24.59%
YoY
|
-$5.629M
-1699.15%
YoY
|
$1.535M
-109.38%
YoY
|
$1.210M
-93.99%
YoY
|
$2.371M
-119.67%
YoY
|
$352.0K
-100.41%
YoY
|
-$16.36M
-116.31%
YoY
|
$20.12M
495.62%
YoY
|
-$12.05M
152.68%
YoY
|
-$85.55M
5190.85%
YoY
|
$100.3M
-9065.86%
YoY
|
$3.378M
1456.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.360M
-32.03%
YoY
|
$9.313M
317.06%
YoY
|
$5.743M
24.07%
YoY
|
$3.545M
59.18%
YoY
|
$4.943M
44.7%
YoY
|
$2.233M
-31.29%
YoY
|
$4.629M
-2822.94%
YoY
|
$2.227M
-142.52%
YoY
|
$3.416M
-165.81%
YoY
|
$3.250M
-203.54%
YoY
|
-$170.0K
-93.06%
YoY
|
-$5.237M
-28.18%
YoY
|
-$5.191M
476.78%
YoY
|
-$3.139M
28.44%
YoY
|
-$2.450M
-172.46%
YoY
|
-$7.292M
-382.31%
YoY
|
-$900.0K
-135.79%
YoY
|
-$2.444M
-175.13%
YoY
|
$3.381M
-64.66%
YoY
|
| Capital Expenditures |
$651.0K
29.42%
YoY
|
$1.939M
-36.68%
YoY
|
$4.848M
34.74%
YoY
|
$2.845M
-24.36%
YoY
|
$503.0K
18.91%
YoY
|
$3.062M
-25.28%
YoY
|
$3.598M
-16.52%
YoY
|
$3.761M
-29.83%
YoY
|
$423.0K
-86.01%
YoY
|
$4.098M
-34.71%
YoY
|
$4.310M
-180.31%
YoY
|
$5.360M
-302.8%
YoY
|
$3.023M
485.85%
YoY
|
$6.277M
-582.48%
YoY
|
-$5.367M
54.0%
YoY
|
-$2.643M
-58.84%
YoY
|
$516.0K
-80.23%
YoY
|
-$1.301M
25.58%
YoY
|
-$3.485M
-11.53%
YoY
|
| Free Cash Flow |
$2.709M
-38.99%
YoY
|
$7.374M
-989.51%
YoY
|
$895.0K
-13.19%
YoY
|
$700.0K
-145.63%
YoY
|
$4.440M
48.35%
YoY
|
-$829.0K
-2.24%
YoY
|
$1.031M
-123.01%
YoY
|
-$1.534M
-85.52%
YoY
|
$2.993M
-136.44%
YoY
|
-$848.0K
-90.99%
YoY
|
-$4.480M
-253.58%
YoY
|
-$10.60M
127.94%
YoY
|
-$8.214M
480.08%
YoY
|
-$9.416M
723.8%
YoY
|
$2.917M
-57.52%
YoY
|
-$4.649M
-151.63%
YoY
|
-$1.416M
1390.53%
YoY
|
-$1.143M
-126.65%
YoY
|
$6.866M
-49.16%
YoY
|
Loading...