|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.716B
39.21%
YoY
|
$1.951B
-4.92%
YoY
|
$2.052B
-1250.35%
YoY
|
-$178.4M
-157.63%
YoY
|
$309.5M
-118.35%
YoY
|
| Depreciation, Depletion And Amortization |
$210.5M
7.03%
YoY
|
$196.7M
-14.02%
YoY
|
$228.8M
4.67%
YoY
|
$218.6M
-11.07%
YoY
|
$245.8M
1.11%
YoY
|
| Cash From Operating Activities |
$1.738B
-319.42%
YoY
|
-$792.0M
-144.64%
YoY
|
$1.774B
-78.83%
YoY
|
$8.381B
-1619.76%
YoY
|
-$551.5M
-49.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.9M
70.86%
YoY
|
$68.42M
-38.6%
YoY
|
$111.4M
69.59%
YoY
|
$65.71M
-40.96%
YoY
|
$111.3M
-23.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$941.6M
775.27%
YoY
|
$107.6M
-9.23%
YoY
|
$118.5M
7.94%
YoY
|
$109.8M
159.57%
YoY
|
$42.30M
-69.55%
YoY
|
| Cash From Investing Activities |
$824.7M
2006.35%
YoY
|
$39.15M
453.06%
YoY
|
$7.079M
-83.94%
YoY
|
$44.09M
-163.8%
YoY
|
-$69.10M
963.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$96.41M
N/A
|
$0.00
-100.0%
YoY
|
-$2.630M
-100.11%
YoY
|
$2.371B
5414.77%
YoY
|
$43.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.180B
274.52%
YoY
|
-$315.0M
11456.53%
YoY
|
-$2.726M
-100.11%
YoY
|
$2.371B
5427.42%
YoY
|
$42.90M
-14400.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.738B
-319.42%
YoY
|
-$792.0M
-144.64%
YoY
|
$1.774B
-78.83%
YoY
|
$8.381B
-1619.76%
YoY
|
-$551.5M
-49.03%
YoY
|
| Cash From Investing Activities |
$824.7M
2006.35%
YoY
|
$39.15M
453.06%
YoY
|
$7.079M
-83.94%
YoY
|
$44.09M
-163.8%
YoY
|
-$69.10M
963.08%
YoY
|
| Cash From Financing Activities |
-$1.180B
274.52%
YoY
|
-$315.0M
11456.53%
YoY
|
-$2.726M
-100.11%
YoY
|
$2.371B
5427.42%
YoY
|
$42.90M
-14400.0%
YoY
|
| Net Change In Cash |
$1.383B
-229.48%
YoY
|
-$1.068B
-160.04%
YoY
|
$1.779B
-83.53%
YoY
|
$10.80B
-1968.93%
YoY
|
-$577.7M
-46.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.738B
-319.42%
YoY
|
-$792.0M
-144.64%
YoY
|
$1.774B
-78.83%
YoY
|
$8.381B
-1619.76%
YoY
|
-$551.5M
-49.03%
YoY
|
| Capital Expenditures |
$116.9M
70.86%
YoY
|
$68.42M
-38.6%
YoY
|
$111.4M
69.59%
YoY
|
$65.71M
-40.96%
YoY
|
$111.3M
-23.45%
YoY
|
| Free Cash Flow |
$1.621B
-288.39%
YoY
|
-$860.4M
-151.74%
YoY
|
$1.663B
-80.0%
YoY
|
$8.316B
-1354.64%
YoY
|
-$662.8M
-46.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.118B
25.26%
YoY
|
$304.8M
-26.22%
YoY
|
$1.823B
130.34%
YoY
|
$474.0M
16.55%
YoY
|
$892.4M
-23.0%
YoY
|
$413.1M
24.05%
YoY
|
$791.6M
-44.75%
YoY
|
$406.7M
31.36%
YoY
|
$1.159B
87.24%
YoY
|
$333.0M
41.28%
YoY
|
$1.433B
-717.84%
YoY
|
$309.6M
-179.86%
YoY
|
$619.0M
2167.4%
YoY
|
$235.7M
2329.9%
YoY
|
-$231.9M
195.04%
YoY
|
-$387.7M
-308.44%
YoY
|
$27.30M
-67.03%
YoY
|
$9.700M
-91.87%
YoY
|
$186.0M
-141.27%
YoY
|
| Depreciation, Depletion And Amortization |
$148.6M
82.56%
YoY
|
N/A
|
$129.1M
37.82%
YoY
|
N/A
|
$81.40M
-20.97%
YoY
|
N/A
|
$93.71M
-17.8%
YoY
|
N/A
|
$103.0M
-10.43%
YoY
|
N/A
|
$114.0M
0.0%
YoY
|
N/A
|
$115.0M
9.84%
YoY
|
N/A
|
$114.0M
-3.21%
YoY
|
N/A
|
$104.7M
-224.79%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.350B
261.73%
YoY
|
N/A
|
$2.111B
-156.07%
YoY
|
N/A
|
-$373.1M
-112.55%
YoY
|
N/A
|
-$3.765B
-242.82%
YoY
|
N/A
|
$2.973B
-444.86%
YoY
|
N/A
|
$2.636B
-69.64%
YoY
|
N/A
|
-$862.0M
186.28%
YoY
|
N/A
|
$8.682B
-4401.51%
YoY
|
N/A
|
-$301.1M
-107.79%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$139.5M
1560.71%
YoY
|
N/A
|
$108.5M
93.68%
YoY
|
N/A
|
$8.400M
-32.26%
YoY
|
N/A
|
$56.02M
-36.34%
YoY
|
N/A
|
$12.40M
-46.09%
YoY
|
N/A
|
$88.00M
151.43%
YoY
|
N/A
|
$23.00M
-24.84%
YoY
|
N/A
|
$35.00M
-49.29%
YoY
|
N/A
|
$30.60M
-150.92%
YoY
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$523.8M
6978.38%
YoY
|
N/A
|
$934.2M
1205.16%
YoY
|
N/A
|
$7.400M
-79.44%
YoY
|
N/A
|
$71.58M
7057.5%
YoY
|
N/A
|
$36.00M
-69.49%
YoY
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
$118.0M
8.46%
YoY
|
N/A
|
$1.000M
-80.21%
YoY
|
N/A
|
$108.8M
-120.65%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$384.3M
-38530.0%
YoY
|
N/A
|
$825.7M
5209.36%
YoY
|
N/A
|
-$1.000M
-104.24%
YoY
|
N/A
|
$15.55M
-117.69%
YoY
|
N/A
|
$23.60M
-75.16%
YoY
|
N/A
|
-$87.92M
158.59%
YoY
|
N/A
|
$95.00M
21.48%
YoY
|
N/A
|
-$34.00M
-46.85%
YoY
|
N/A
|
$78.20M
-116.75%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.800M
N/A
|
N/A
|
-$96.41M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.630M
-100.11%
YoY
|
N/A
|
N/A
|
N/A
|
$2.371B
-1853.45%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.647B
144.88%
YoY
|
N/A
|
-$98.85M
318767.74%
YoY
|
N/A
|
-$1.081B
243.17%
YoY
|
N/A
|
-$31.00K
3.33%
YoY
|
N/A
|
-$315.0M
11566.67%
YoY
|
N/A
|
-$30.00K
-100.0%
YoY
|
N/A
|
-$2.700M
2600.0%
YoY
|
N/A
|
$2.371B
-1854.14%
YoY
|
N/A
|
-$100.0K
-100.0%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.350B
261.73%
YoY
|
N/A
|
$2.111B
-156.07%
YoY
|
N/A
|
-$373.1M
-112.55%
YoY
|
N/A
|
-$3.765B
-242.82%
YoY
|
N/A
|
$2.973B
-444.86%
YoY
|
N/A
|
$2.636B
-69.64%
YoY
|
N/A
|
-$862.0M
186.28%
YoY
|
N/A
|
$8.682B
-4401.51%
YoY
|
N/A
|
-$301.1M
-107.79%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
$384.3M
-38530.0%
YoY
|
N/A
|
$825.7M
5209.36%
YoY
|
N/A
|
-$1.000M
-104.24%
YoY
|
N/A
|
$15.55M
-117.69%
YoY
|
N/A
|
$23.60M
-75.16%
YoY
|
N/A
|
-$87.92M
158.59%
YoY
|
N/A
|
$95.00M
21.48%
YoY
|
N/A
|
-$34.00M
-46.85%
YoY
|
N/A
|
$78.20M
-116.75%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.647B
144.88%
YoY
|
N/A
|
-$98.85M
318767.74%
YoY
|
N/A
|
-$1.081B
243.17%
YoY
|
N/A
|
-$31.00K
3.33%
YoY
|
N/A
|
-$315.0M
11566.67%
YoY
|
N/A
|
-$30.00K
-100.0%
YoY
|
N/A
|
-$2.700M
2600.0%
YoY
|
N/A
|
$2.371B
-1854.14%
YoY
|
N/A
|
-$100.0K
-100.0%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$3.613B
148.26%
YoY
|
N/A
|
$2.838B
-175.69%
YoY
|
N/A
|
-$1.455B
-154.27%
YoY
|
N/A
|
-$3.749B
-247.14%
YoY
|
N/A
|
$2.681B
-448.36%
YoY
|
N/A
|
$2.548B
-76.88%
YoY
|
N/A
|
-$769.7M
245.16%
YoY
|
N/A
|
$11.02B
-2848.08%
YoY
|
N/A
|
-$223.0M
-359.6%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.350B
261.73%
YoY
|
N/A
|
$2.111B
-156.07%
YoY
|
N/A
|
-$373.1M
-112.55%
YoY
|
N/A
|
-$3.765B
-242.82%
YoY
|
N/A
|
$2.973B
-444.86%
YoY
|
N/A
|
$2.636B
-69.64%
YoY
|
N/A
|
-$862.0M
186.28%
YoY
|
N/A
|
$8.682B
-4401.51%
YoY
|
N/A
|
-$301.1M
-107.79%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
$139.5M
1560.71%
YoY
|
N/A
|
$108.5M
93.68%
YoY
|
N/A
|
$8.400M
-32.26%
YoY
|
N/A
|
$56.02M
-36.34%
YoY
|
N/A
|
$12.40M
-46.09%
YoY
|
N/A
|
$88.00M
151.43%
YoY
|
N/A
|
$23.00M
-24.84%
YoY
|
N/A
|
$35.00M
-49.29%
YoY
|
N/A
|
$30.60M
-150.92%
YoY
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.489B
290.33%
YoY
|
N/A
|
$2.002B
-152.41%
YoY
|
N/A
|
-$381.5M
-112.89%
YoY
|
N/A
|
-$3.821B
-249.95%
YoY
|
N/A
|
$2.960B
-434.5%
YoY
|
N/A
|
$2.548B
-70.53%
YoY
|
N/A
|
-$885.0M
166.81%
YoY
|
N/A
|
$8.647B
-3292.46%
YoY
|
N/A
|
-$331.7M
-108.45%
YoY
|
N/A
|
N/A
|
Loading...