|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.80M
-55.36%
YoY
|
-$138.4M
18.06%
YoY
|
-$117.3M
43.29%
YoY
|
-$81.83M
96.86%
YoY
|
-$41.57M
680.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
-17.65%
YoY
|
$1.700M
12.21%
YoY
|
$1.515M
116.43%
YoY
|
$700.0K
250.0%
YoY
|
$200.0K
2400.0%
YoY
|
| Cash From Operating Activities |
-$70.37M
-41.31%
YoY
|
-$119.9M
24.12%
YoY
|
-$96.59M
54.75%
YoY
|
-$62.42M
76.13%
YoY
|
-$35.44M
694.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$362.0K
-89.26%
YoY
|
$3.370M
227.18%
YoY
|
$1.030M
-67.52%
YoY
|
$3.171M
6117.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$1.150M
-95.95%
YoY
|
$28.37M
-193.99%
YoY
|
-$30.18M
N/A
|
| Cash From Investing Activities |
N/A
|
-$362.0K
-83.69%
YoY
|
-$2.220M
-108.12%
YoY
|
$27.34M
-181.97%
YoY
|
-$33.36M
65301.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.908M
N/A
|
N/A
N/A
|
$163.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$67.90M
3970.98%
YoY
|
$1.668M
-98.98%
YoY
|
$163.8M
13120.18%
YoY
|
$1.239M
-99.19%
YoY
|
$153.2M
132.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$70.37M
-41.31%
YoY
|
-$119.9M
24.12%
YoY
|
-$96.59M
54.75%
YoY
|
-$62.42M
76.13%
YoY
|
-$35.44M
694.75%
YoY
|
| Cash From Investing Activities |
N/A
|
-$362.0K
-83.69%
YoY
|
-$2.220M
-108.12%
YoY
|
$27.34M
-181.97%
YoY
|
-$33.36M
65301.96%
YoY
|
| Cash From Financing Activities |
$67.90M
3970.98%
YoY
|
$1.668M
-98.98%
YoY
|
$163.8M
13120.18%
YoY
|
$1.239M
-99.19%
YoY
|
$153.2M
132.22%
YoY
|
| Net Change In Cash |
-$2.467M
-97.92%
YoY
|
-$118.6M
-282.48%
YoY
|
$64.99M
-292.06%
YoY
|
-$33.84M
-140.1%
YoY
|
$84.39M
37.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.37M
-41.31%
YoY
|
-$119.9M
24.12%
YoY
|
-$96.59M
54.75%
YoY
|
-$62.42M
76.13%
YoY
|
-$35.44M
694.75%
YoY
|
| Capital Expenditures |
N/A
|
$362.0K
-89.26%
YoY
|
$3.370M
227.18%
YoY
|
$1.030M
-67.52%
YoY
|
$3.171M
6117.65%
YoY
|
| Free Cash Flow |
N/A
|
-$120.3M
20.3%
YoY
|
-$99.96M
57.55%
YoY
|
-$63.45M
64.33%
YoY
|
-$38.61M
756.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.42M
-57.57%
YoY
|
$4.612M
-115.74%
YoY
|
-$16.41M
-49.96%
YoY
|
-$20.74M
-44.36%
YoY
|
-$29.26M
-25.09%
YoY
|
-$29.30M
-16.0%
YoY
|
-$32.79M
15.33%
YoY
|
-$37.28M
49.76%
YoY
|
-$39.06M
34.46%
YoY
|
-$34.88M
37.81%
YoY
|
-$28.43M
24.2%
YoY
|
-$24.89M
44.23%
YoY
|
-$29.05M
77.51%
YoY
|
-$25.31M
72.09%
YoY
|
-$22.89M
81.58%
YoY
|
-$17.26M
105.48%
YoY
|
-$16.37M
179.67%
YoY
|
-$14.71M
320.53%
YoY
|
-$12.61M
1010.66%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$47.00K
-89.98%
YoY
|
$400.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$469.0K
13.01%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
4.44%
YoY
|
$400.0K
33.33%
YoY
|
$415.0K
129.28%
YoY
|
$400.0K
100.0%
YoY
|
$383.0K
91.5%
YoY
|
$300.0K
50.0%
YoY
|
$181.0K
20.67%
YoY
|
$200.0K
207.69%
YoY
|
$200.0K
809.09%
YoY
|
$200.0K
1718.18%
YoY
|
$150.0K
2400.0%
YoY
|
$65.00K
2726.09%
YoY
|
| Cash From Operating Activities |
-$11.67M
-54.54%
YoY
|
-$13.94M
-53.53%
YoY
|
-$11.55M
-54.2%
YoY
|
-$19.21M
-41.15%
YoY
|
-$25.67M
-19.87%
YoY
|
-$30.00M
31.41%
YoY
|
-$25.22M
5.51%
YoY
|
-$32.64M
26.46%
YoY
|
-$32.03M
33.21%
YoY
|
-$22.83M
13.02%
YoY
|
-$23.90M
42.3%
YoY
|
-$25.81M
67.32%
YoY
|
-$24.04M
140.58%
YoY
|
-$20.20M
27.06%
YoY
|
-$16.80M
86.86%
YoY
|
-$15.43M
138.22%
YoY
|
-$9.994M
145.25%
YoY
|
-$15.90M
481.1%
YoY
|
-$8.988M
421.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
720.0%
YoY
|
$186.0K
365.0%
YoY
|
$59.00K
-85.85%
YoY
|
$35.00K
-98.8%
YoY
|
$10.00K
-98.6%
YoY
|
$40.00K
-20.0%
YoY
|
$417.0K
-252.75%
YoY
|
$2.906M
2958.95%
YoY
|
$712.0K
-343.0%
YoY
|
$50.00K
-102.45%
YoY
|
-$273.0K
-64.59%
YoY
|
$95.00K
41.79%
YoY
|
-$293.0K
651.28%
YoY
|
-$2.040M
16900.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.150M
-94.4%
YoY
|
$11.00K
-99.77%
YoY
|
$175.0K
-91.09%
YoY
|
$7.648M
427.08%
YoY
|
$20.54M
-153.42%
YoY
|
$4.843M
N/A
|
$1.965M
N/A
|
| Cash From Investing Activities |
$550.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$82.00K
720.0%
YoY
|
-$186.0K
365.0%
YoY
|
-$59.00K
-85.85%
YoY
|
-$35.00K
-98.01%
YoY
|
-$10.00K
-98.57%
YoY
|
-$40.00K
-117.78%
YoY
|
-$417.0K
-105.65%
YoY
|
-$1.756M
-108.59%
YoY
|
-$701.0K
-115.41%
YoY
|
$225.0K
-400.0%
YoY
|
$7.375M
984.56%
YoY
|
$20.44M
-153.08%
YoY
|
$4.550M
-11766.67%
YoY
|
-$75.00K
525.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$23.10M
N/A
|
N/A
N/A
|
$37.20M
N/A
|
$3.257M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$161.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$23.11M
5496.13%
YoY
|
$1.968M
2752.17%
YoY
|
$39.57M
3598.32%
YoY
|
$3.252M
2703.45%
YoY
|
$413.0K
-33.17%
YoY
|
$69.00K
-50.71%
YoY
|
$1.070M
-99.34%
YoY
|
$116.0K
-42.29%
YoY
|
$618.0K
26.12%
YoY
|
$140.0K
-65.0%
YoY
|
$162.8M
51106.6%
YoY
|
$201.0K
548.39%
YoY
|
$490.0K
99.19%
YoY
|
$400.0K
N/A
|
$318.0K
-99.79%
YoY
|
$31.00K
-1133.33%
YoY
|
$246.0K
-99.56%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.67M
-54.54%
YoY
|
-$13.94M
-53.53%
YoY
|
-$11.55M
-54.2%
YoY
|
-$19.21M
-41.15%
YoY
|
-$25.67M
-19.87%
YoY
|
-$30.00M
31.41%
YoY
|
-$25.22M
5.51%
YoY
|
-$32.64M
26.46%
YoY
|
-$32.03M
33.21%
YoY
|
-$22.83M
13.02%
YoY
|
-$23.90M
42.3%
YoY
|
-$25.81M
67.32%
YoY
|
-$24.04M
140.58%
YoY
|
-$20.20M
27.06%
YoY
|
-$16.80M
86.86%
YoY
|
-$15.43M
138.22%
YoY
|
-$9.994M
145.25%
YoY
|
-$15.90M
481.1%
YoY
|
-$8.988M
421.65%
YoY
|
| Cash From Investing Activities |
$550.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$82.00K
720.0%
YoY
|
-$186.0K
365.0%
YoY
|
-$59.00K
-85.85%
YoY
|
-$35.00K
-98.01%
YoY
|
-$10.00K
-98.57%
YoY
|
-$40.00K
-117.78%
YoY
|
-$417.0K
-105.65%
YoY
|
-$1.756M
-108.59%
YoY
|
-$701.0K
-115.41%
YoY
|
$225.0K
-400.0%
YoY
|
$7.375M
984.56%
YoY
|
$20.44M
-153.08%
YoY
|
$4.550M
-11766.67%
YoY
|
-$75.00K
525.0%
YoY
|
| Cash From Financing Activities |
N/A
|
$23.11M
5496.13%
YoY
|
$1.968M
2752.17%
YoY
|
$39.57M
3598.32%
YoY
|
$3.252M
2703.45%
YoY
|
$413.0K
-33.17%
YoY
|
$69.00K
-50.71%
YoY
|
$1.070M
-99.34%
YoY
|
$116.0K
-42.29%
YoY
|
$618.0K
26.12%
YoY
|
$140.0K
-65.0%
YoY
|
$162.8M
51106.6%
YoY
|
$201.0K
548.39%
YoY
|
$490.0K
99.19%
YoY
|
$400.0K
N/A
|
$318.0K
-99.79%
YoY
|
$31.00K
-1133.33%
YoY
|
$246.0K
-99.56%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$11.12M
-50.39%
YoY
|
$9.170M
-130.9%
YoY
|
-$9.582M
-62.18%
YoY
|
$20.36M
-164.37%
YoY
|
-$22.42M
-29.84%
YoY
|
-$29.67M
33.52%
YoY
|
-$25.33M
6.45%
YoY
|
-$31.63M
-123.16%
YoY
|
-$31.95M
24.81%
YoY
|
-$22.22M
8.88%
YoY
|
-$23.80M
47.19%
YoY
|
$136.6M
-1866.33%
YoY
|
-$25.60M
-344.29%
YoY
|
-$20.41M
83.84%
YoY
|
-$16.17M
78.42%
YoY
|
-$7.734M
-105.26%
YoY
|
$10.48M
-124.61%
YoY
|
-$11.10M
-120.71%
YoY
|
-$9.063M
-215.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.67M
-54.54%
YoY
|
-$13.94M
-53.53%
YoY
|
-$11.55M
-54.2%
YoY
|
-$19.21M
-41.15%
YoY
|
-$25.67M
-19.87%
YoY
|
-$30.00M
31.41%
YoY
|
-$25.22M
5.51%
YoY
|
-$32.64M
26.46%
YoY
|
-$32.03M
33.21%
YoY
|
-$22.83M
13.02%
YoY
|
-$23.90M
42.3%
YoY
|
-$25.81M
67.32%
YoY
|
-$24.04M
140.58%
YoY
|
-$20.20M
27.06%
YoY
|
-$16.80M
86.86%
YoY
|
-$15.43M
138.22%
YoY
|
-$9.994M
145.25%
YoY
|
-$15.90M
481.1%
YoY
|
-$8.988M
421.65%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$82.00K
720.0%
YoY
|
$186.0K
365.0%
YoY
|
$59.00K
-85.85%
YoY
|
$35.00K
-98.8%
YoY
|
$10.00K
-98.6%
YoY
|
$40.00K
-20.0%
YoY
|
$417.0K
-252.75%
YoY
|
$2.906M
2958.95%
YoY
|
$712.0K
-343.0%
YoY
|
$50.00K
-102.45%
YoY
|
-$273.0K
-64.59%
YoY
|
$95.00K
41.79%
YoY
|
-$293.0K
651.28%
YoY
|
-$2.040M
16900.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$11.55M
-54.53%
YoY
|
-$19.21M
-41.25%
YoY
|
-$25.67M
-19.95%
YoY
|
-$30.09M
31.71%
YoY
|
-$25.40M
6.11%
YoY
|
-$32.70M
24.68%
YoY
|
-$32.07M
18.98%
YoY
|
-$22.84M
9.22%
YoY
|
-$23.94M
42.12%
YoY
|
-$26.23M
73.08%
YoY
|
-$26.95M
167.12%
YoY
|
-$20.91M
34.01%
YoY
|
-$16.85M
142.44%
YoY
|
-$15.15M
165.63%
YoY
|
-$10.09M
143.58%
YoY
|
-$15.61M
478.64%
YoY
|
-$6.948M
306.08%
YoY
|
Loading...