|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-12.09M sgds
-683.97%
YoY
|
$2.070M
16.08%
YoY
|
$1.783M
-9.84%
YoY
|
$1.978M
N/A
|
| Depreciation, Depletion And Amortization |
$1.181M
122.85%
YoY
|
$530.0K
-4.86%
YoY
|
$557.1K
-3.26%
YoY
|
$575.9K
N/A
|
| Cash From Operating Activities |
-$4.344M
-273.07%
YoY
|
$2.510M
-3.46%
YoY
|
$2.600M
-6.89%
YoY
|
$2.793M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$54.80K
448.0%
YoY
|
$10.00K
61.29%
YoY
|
$6.200K
-92.99%
YoY
|
$88.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.99M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.04M
110309.0%
YoY
|
-$10.00K
61.29%
YoY
|
-$6.200K
-92.99%
YoY
|
-$88.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.91M
-1055.3%
YoY
|
-$1.770M
-39.8%
YoY
|
-$2.940M
-77.25%
YoY
|
-$12.92M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.344M
-273.07%
YoY
|
$2.510M
-3.46%
YoY
|
$2.600M
-6.89%
YoY
|
$2.793M
N/A
|
| Cash From Investing Activities |
-$11.04M
110309.0%
YoY
|
-$10.00K
61.29%
YoY
|
-$6.200K
-92.99%
YoY
|
-$88.50K
N/A
|
| Cash From Financing Activities |
$16.91M
-1055.3%
YoY
|
-$1.770M
-39.8%
YoY
|
-$2.940M
-77.25%
YoY
|
-$12.92M
N/A
|
| Net Change In Cash |
$1.524M
108.74%
YoY
|
$730.0K
-310.8%
YoY
|
-$346.3K
-96.61%
YoY
|
-$10.22M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.344M
-273.07%
YoY
|
$2.510M
-3.46%
YoY
|
$2.600M
-6.89%
YoY
|
$2.793M
N/A
|
| Capital Expenditures |
$54.80K
448.0%
YoY
|
$10.00K
61.29%
YoY
|
$6.200K
-92.99%
YoY
|
$88.50K
N/A
|
| Free Cash Flow |
-$4.399M
-275.96%
YoY
|
$2.500M
-3.62%
YoY
|
$2.594M
-4.08%
YoY
|
$2.704M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$12.09M
-683.94%
YoY
|
-$320.0K
-124.06%
YoY
|
$2.070M
16.29%
YoY
|
$1.330M
121.67%
YoY
|
| Depreciation, Depletion And Amortization |
$829.7K
219.12%
YoY
|
$350.0K
29.63%
YoY
|
$260.0K
8.33%
YoY
|
$270.0K
-15.63%
YoY
|
| Cash From Operating Activities |
-$553.8K
-123.37%
YoY
|
-$3.790M
-2807.14%
YoY
|
$2.370M
54.9%
YoY
|
$140.0K
-86.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$36.40K
N/A
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.04M
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.08M
N/A
|
$40.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.648M
-662.35%
YoY
|
$9.260M
-2358.54%
YoY
|
-$1.360M
-21.39%
YoY
|
-$410.0K
-66.12%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$553.8K
-123.37%
YoY
|
-$3.790M
-2807.14%
YoY
|
$2.370M
54.9%
YoY
|
$140.0K
-86.92%
YoY
|
| Cash From Investing Activities |
-$11.08M
N/A
|
$40.00K
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$7.648M
-662.35%
YoY
|
$9.260M
-2358.54%
YoY
|
-$1.360M
-21.39%
YoY
|
-$410.0K
-66.12%
YoY
|
| Net Change In Cash |
-$3.983M
-494.34%
YoY
|
$5.510M
-2067.86%
YoY
|
$1.010M
-580.95%
YoY
|
-$280.0K
100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$553.8K
-123.37%
YoY
|
-$3.790M
-2807.14%
YoY
|
$2.370M
54.9%
YoY
|
$140.0K
-86.92%
YoY
|
| Capital Expenditures |
$36.40K
N/A
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
| Free Cash Flow |
-$590.2K
-124.9%
YoY
|
-$3.810M
-3030.77%
YoY
|
$2.370M
55.92%
YoY
|
$130.0K
-87.85%
YoY
|
Loading...