$BMI
Badger Meter Inc

2021 Q1 Form 10-Q Financial Statement

#000156459021038260 Filed on July 27, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q2 2020 Q1
Revenue $117.8M $91.12M $108.5M
YoY Change 8.6% -12.0% 3.46%
Cost Of Revenue $68.48M $55.30M $65.19M
YoY Change 5.05% -12.64% 1.18%
Gross Profit $49.36M $35.85M $43.32M
YoY Change 13.94% -10.99% 7.08%
Gross Profit Margin 41.89% 39.34% 39.93%
Selling, General & Admin $31.62M $23.20M $27.31M
YoY Change 15.78% -7.94% 4.5%
% of Gross Profit 64.05% 64.71% 63.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.873M $6.220M $2.975M
YoY Change -3.43% 1.63% -0.1%
% of Gross Profit 5.82% 17.35% 6.87%
Operating Expenses $31.62M $23.20M $27.31M
YoY Change 15.78% -7.94% 4.5%
Operating Profit $17.75M $12.65M $16.02M
YoY Change 10.81% -16.09% 11.78%
Interest Expense $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit 0.0% 0.0% 0.0%
Other Income/Expense, Net $0.00 $0.00 $0.00
YoY Change
Pretax Income $17.71M $12.59M $15.94M
YoY Change 11.1% -15.59% 12.64%
Income Tax $3.928M $3.054M $4.086M
% Of Pretax Income 22.18% 24.26% 25.63%
Net Earnings $13.78M $9.534M $11.85M
YoY Change 16.26% -16.06% 9.52%
Net Earnings / Revenue 11.69% 10.46% 10.92%
Basic Earnings Per Share $0.47 $0.33 $0.41
Diluted Earnings Per Share $0.47 $0.33 $0.41
COMMON SHARES
Basic Shares Outstanding 29.10M 29.04M
Diluted Shares Outstanding 29.32M 29.22M

Balance Sheet

Concept 2021 Q1 2020 Q2 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.40M $85.20M $70.40M
YoY Change -26.99% 256.49% 369.33%
Cash & Equivalents $51.40M $85.20M $70.38M
Short-Term Investments
Other Short-Term Assets $6.800M $7.300M $7.500M
YoY Change -9.33% -8.75% 0.0%
Inventory $84.30M $76.80M $74.40M
Prepaid Expenses
Receivables $61.60M $54.00M $59.20M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $204.1M $223.4M $211.4M
YoY Change -3.45% 27.29% 23.46%
LONG-TERM ASSETS
Property, Plant & Equipment $82.10M $83.20M $84.60M
YoY Change -2.96% -5.99% -5.24%
Goodwill $17.40M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $23.10M $17.00M $17.30M
YoY Change 33.53% -4.49% 9.42%
Total Long-Term Assets $282.2M $216.1M $219.6M
YoY Change 28.51% -5.8% -5.36%
TOTAL ASSETS
Total Short-Term Assets $204.1M $223.4M $211.4M
Total Long-Term Assets $282.2M $216.1M $219.6M
Total Assets $486.3M $439.5M $431.0M
YoY Change 12.83% 8.55% 6.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $40.01M $13.40M $14.40M
YoY Change 177.88% 9.84% -44.58%
Accrued Expenses $11.50M $9.700M $9.200M
YoY Change 25.0% -21.14% -4.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $4.500M $4.400M
YoY Change -100.0% -2.17% -59.93%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $71.77M $62.70M $60.50M
YoY Change 18.62% 15.47% 4.45%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $26.32M $33.10M $32.40M
YoY Change -18.75% 7.12% 50.74%
Total Long-Term Liabilities $26.32M $33.10M $32.40M
YoY Change -18.75% 7.12% 50.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $71.77M $62.70M $60.50M
Total Long-Term Liabilities $26.32M $33.10M $32.40M
Total Liabilities $98.09M $98.40M $95.20M
YoY Change 3.04% 11.31% 19.87%
SHAREHOLDERS EQUITY
Retained Earnings $323.4M
YoY Change
Common Stock $82.82M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $36.96M
YoY Change
Treasury Stock Shares
Shareholders Equity $369.8M $341.1M $335.7M
YoY Change
Total Liabilities & Shareholders Equity $486.3M $439.5M $431.0M
YoY Change 12.83% 8.55% 6.88%

Cashflow Statement

Concept 2021 Q1 2020 Q2 2020 Q1
OPERATING ACTIVITIES
Net Income $13.78M $9.534M $11.85M
YoY Change 16.26% -16.06% 9.52%
Depreciation, Depletion And Amortization $2.873M $6.220M $2.975M
YoY Change -3.43% 1.63% -0.1%
Cash From Operating Activities $30.56M $21.75M $30.54M
YoY Change 0.06% -5.76% 71.42%
INVESTING ACTIVITIES
Capital Expenditures $1.759M -$1.640M $1.942M
YoY Change -9.42% -29.0% -10.09%
Acquisitions -$44.56M
YoY Change
Other Investing Activities -$44.56M
YoY Change
Cash From Investing Activities -$46.32M -$1.640M -$1.942M
YoY Change 2285.17% -29.0% -10.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.467M
YoY Change 31.71%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.845M -5.310M -6.872M
YoY Change -29.5% -56.3% -49.87%
NET CHANGE
Cash From Operating Activities 30.56M 21.75M 30.54M
Cash From Investing Activities -46.32M -1.640M -1.942M
Cash From Financing Activities -4.845M -5.310M -6.872M
Net Change In Cash -20.87M 14.80M 21.51M
YoY Change -197.05% 71.69% 1004.52%
FREE CASH FLOW
Cash From Operating Activities $30.56M $21.75M $30.54M
Capital Expenditures $1.759M -$1.640M $1.942M
Free Cash Flow $28.80M $23.39M $28.60M
YoY Change 0.7% -7.88% 82.66%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P9M
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2021Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
us-gaap Lease Practical Expedient Use Of Hindsight
LeasePracticalExpedientUseOfHindsight
true
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
9878000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
352000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
478000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
44506000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-48884000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
10479000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
361259000
us-gaap Net Income Loss
NetIncomeLoss
27753000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-5000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
335721000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
9534000
CY2020Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-1000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
445000
CY2020Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.17
CY2020Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
4949000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
398000
CY2020Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
406000
CY2020Q2 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
6000
CY2020Q2 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
399000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
341143000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
331068000
us-gaap Net Income Loss
NetIncomeLoss
21388000
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
1000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-2000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-182000
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.34
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
9897000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
478000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
460000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2873000
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
72000
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
93000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10515000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12180000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-584000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-197000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-14914000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36330000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72273000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48871000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
705000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2873000
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
15000
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
454000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
341143000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
369849000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
13972000
CY2021Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
1000
CY2021Q2 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-3000
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2806000
CY2021Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
CY2021Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
5251000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
573000
CY2021Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
460000
CY2021Q2 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
23000
CY2021Q2 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
355000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
381847000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2093000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
10499000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
352000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
947000
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
460000
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
397000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
381847000
CY2021Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12458000
CY2020Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5981000
CY2021Q2 us-gaap Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
1312000
CY2020Q2 us-gaap Standard Product Warranty Accrual Period Increase Decrease
StandardProductWarrantyAccrualPeriodIncreaseDecrease
1232000
CY2021Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
805000
CY2020Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
792000
CY2021Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
12965000
CY2020Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6421000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
2093000
CY2021Q2 us-gaap Aoci Including Portion Attributable To Noncontrolling Interest Tax
AociIncludingPortionAttributableToNoncontrollingInterestTax
-2000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-5000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2098000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-182000
CY2020Q2 us-gaap Aoci Including Portion Attributable To Noncontrolling Interest Tax
AociIncludingPortionAttributableToNoncontrollingInterestTax
1000000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-2000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-180000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
12700000
CY2021Q1 us-gaap Goodwill
Goodwill
17400000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
3600000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
3200000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
1300000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0
CY2021Q1 bmi Payments To Acquire Businesses Gross And Working Capital Adjustment
PaymentsToAcquireBusinessesGrossAndWorkingCapitalAdjustment
29700000
CY2021Q2 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
900000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
3100000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
4300000
CY2021Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
1200000
CY2020Q4 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2020-11-02
CY2020Q4 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1
CY2021Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
30600000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18639000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
12588000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4667000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3054000
CY2021Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.250
CY2020Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.243

Files In Submission

Name View Source Status
0001564590-21-038260-index-headers.html Edgar Link pending
0001564590-21-038260-index.html Edgar Link pending
0001564590-21-038260.txt Edgar Link pending
0001564590-21-038260-xbrl.zip Edgar Link pending
bmi-10q_20210630.htm Edgar Link pending
bmi-10q_20210630_htm.xml Edgar Link completed
bmi-20210630.xsd Edgar Link pending
bmi-20210630_cal.xml Edgar Link unprocessable
bmi-20210630_def.xml Edgar Link unprocessable
bmi-20210630_lab.xml Edgar Link unprocessable
bmi-20210630_pre.xml Edgar Link unprocessable
bmi-ex311_6.htm Edgar Link pending
bmi-ex312_8.htm Edgar Link pending
bmi-ex32_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending