|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.20M
7403.95%
YoY
|
-$495.8K
45.44%
YoY
|
-$340.9K
-2.35%
YoY
|
-$349.1K
-77.03%
YoY
|
-$1.520M
477.33%
YoY
|
| Depreciation, Depletion And Amortization |
$1.432M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.57M
4670.76%
YoY
|
-$619.8K
101.43%
YoY
|
-$307.7K
-24.16%
YoY
|
-$405.7K
-72.29%
YoY
|
-$1.464M
1418.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.202M
81466.67%
YoY
|
$2.700K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.32M
8810.3%
YoY
|
-$171.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.52M
9933.85%
YoY
|
-$174.6K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.78M
2365.84%
YoY
|
$3.803M
377.98%
YoY
|
$795.7K
N/A
|
$0.00
-100.0%
YoY
|
$1.906M
534.2%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$109.5M
259.77%
YoY
|
$30.43M
4709.31%
YoY
|
$632.8K
-532.83%
YoY
|
-$146.2K
-108.22%
YoY
|
$1.779M
499.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.57M
4670.76%
YoY
|
-$619.8K
101.43%
YoY
|
-$307.7K
-24.16%
YoY
|
-$405.7K
-72.29%
YoY
|
-$1.464M
1418.57%
YoY
|
| Cash From Investing Activities |
-$17.52M
9933.85%
YoY
|
-$174.6K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$109.5M
259.77%
YoY
|
$30.43M
4709.31%
YoY
|
$632.8K
-532.83%
YoY
|
-$146.2K
-108.22%
YoY
|
$1.779M
499.97%
YoY
|
| Net Change In Cash |
$62.40M
110.54%
YoY
|
$29.64M
9016.86%
YoY
|
$325.1K
-158.91%
YoY
|
-$551.9K
-275.21%
YoY
|
$315.0K
84.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.57M
4670.76%
YoY
|
-$619.8K
101.43%
YoY
|
-$307.7K
-24.16%
YoY
|
-$405.7K
-72.29%
YoY
|
-$1.464M
1418.57%
YoY
|
| Capital Expenditures |
$2.202M
81466.67%
YoY
|
$2.700K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$31.77M
5003.86%
YoY
|
-$622.5K
N/A
|
N/A
|
N/A
|
-$1.464M
1066.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.24M
2235.94%
YoY
|
-$20.41M
7864.46%
YoY
|
-$9.271M
12830.68%
YoY
|
-$6.097M
5668.59%
YoY
|
-$1.423M
2195.32%
YoY
|
-$256.3K
208.8%
YoY
|
-$71.70K
-29.08%
YoY
|
-$105.7K
30.49%
YoY
|
-$62.00K
-18.21%
YoY
|
-$83.00K
-36.3%
YoY
|
-$101.1K
88.62%
YoY
|
-$81.00K
162.14%
YoY
|
-$75.80K
-43.56%
YoY
|
-$130.3K
-81.01%
YoY
|
-$53.60K
-87.86%
YoY
|
-$30.90K
-89.23%
YoY
|
-$134.3K
26.82%
YoY
|
-$686.0K
336.11%
YoY
|
-$441.4K
1275.08%
YoY
|
-$286.9K
856.33%
YoY
|
| Depreciation, Depletion And Amortization |
$494.8K
123600.0%
YoY
|
$476.5K
N/A
|
$445.7K
N/A
|
$509.2K
N/A
|
$400.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.11M
12627.18%
YoY
|
-$14.00M
3708.13%
YoY
|
-$7.681M
6876.48%
YoY
|
-$7.677M
8127.76%
YoY
|
-$213.0K
336.48%
YoY
|
-$367.6K
479.81%
YoY
|
-$110.1K
18.9%
YoY
|
-$93.30K
48.8%
YoY
|
-$48.80K
-45.11%
YoY
|
-$63.40K
-261.32%
YoY
|
-$92.60K
-6.18%
YoY
|
-$62.70K
-45.29%
YoY
|
-$88.90K
-61.63%
YoY
|
$39.30K
-106.26%
YoY
|
-$98.70K
-79.83%
YoY
|
-$114.6K
-40.13%
YoY
|
-$231.7K
49.48%
YoY
|
-$628.2K
1424.76%
YoY
|
-$489.3K
5725.0%
YoY
|
-$191.4K
847.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$469.1K
N/A
|
$674.5K
24881.48%
YoY
|
$1.528M
N/A
|
N/A
|
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.66M
74.86%
YoY
|
-$1.221M
610.06%
YoY
|
$13.90K
N/A
|
-$6.700K
N/A
|
-$14.10M
N/A
|
-$171.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$25.13M
78.19%
YoY
|
-$1.895M
985.34%
YoY
|
-$1.514M
N/A
|
-$6.700K
N/A
|
-$14.10M
N/A
|
-$174.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.309M
-73.73%
YoY
|
$80.99M
2712.85%
YoY
|
$6.710M
626.21%
YoY
|
$1.099M
N/A
|
$4.985M
N/A
|
$2.879M
N/A
|
$924.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$675.7K
N/A
|
$120.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
328.57%
YoY
|
$827.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$765.6K
-84.64%
YoY
|
$79.99M
170.33%
YoY
|
$23.42M
2474.87%
YoY
|
$1.099M
-5593.0%
YoY
|
$4.985M
-10796.35%
YoY
|
$29.59M
-91428.7%
YoY
|
$909.4K
-2839.16%
YoY
|
-$20.00K
-103.44%
YoY
|
-$46.60K
-139.8%
YoY
|
-$32.40K
-77.84%
YoY
|
-$33.20K
N/A
|
$581.2K
N/A
|
$117.1K
N/A
|
-$146.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
328.57%
YoY
|
$744.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.11M
12627.18%
YoY
|
-$14.00M
3708.13%
YoY
|
-$7.681M
6876.48%
YoY
|
-$7.677M
8127.76%
YoY
|
-$213.0K
336.48%
YoY
|
-$367.6K
479.81%
YoY
|
-$110.1K
18.9%
YoY
|
-$93.30K
48.8%
YoY
|
-$48.80K
-45.11%
YoY
|
-$63.40K
-261.32%
YoY
|
-$92.60K
-6.18%
YoY
|
-$62.70K
-45.29%
YoY
|
-$88.90K
-61.63%
YoY
|
$39.30K
-106.26%
YoY
|
-$98.70K
-79.83%
YoY
|
-$114.6K
-40.13%
YoY
|
-$231.7K
49.48%
YoY
|
-$628.2K
1424.76%
YoY
|
-$489.3K
5725.0%
YoY
|
-$191.4K
847.52%
YoY
|
| Cash From Investing Activities |
-$25.13M
78.19%
YoY
|
-$1.895M
985.34%
YoY
|
-$1.514M
N/A
|
-$6.700K
N/A
|
-$14.10M
N/A
|
-$174.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$765.6K
-84.64%
YoY
|
$79.99M
170.33%
YoY
|
$23.42M
2474.87%
YoY
|
$1.099M
-5593.0%
YoY
|
$4.985M
-10796.35%
YoY
|
$29.59M
-91428.7%
YoY
|
$909.4K
-2839.16%
YoY
|
-$20.00K
-103.44%
YoY
|
-$46.60K
-139.8%
YoY
|
-$32.40K
-77.84%
YoY
|
-$33.20K
N/A
|
$581.2K
N/A
|
$117.1K
N/A
|
-$146.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$300.0K
328.57%
YoY
|
$744.0K
N/A
|
| Net Change In Cash |
-$51.47M
451.59%
YoY
|
$64.10M
120.66%
YoY
|
$14.22M
1679.16%
YoY
|
-$6.585M
5711.65%
YoY
|
-$9.332M
9681.87%
YoY
|
$29.05M
-30421.82%
YoY
|
$799.3K
-735.37%
YoY
|
-$113.3K
-121.85%
YoY
|
-$95.40K
-438.3%
YoY
|
-$95.80K
-10.38%
YoY
|
-$125.8K
27.46%
YoY
|
$518.5K
-552.44%
YoY
|
$28.20K
-112.17%
YoY
|
-$106.9K
-82.98%
YoY
|
-$98.70K
-47.86%
YoY
|
-$114.6K
-120.74%
YoY
|
-$231.7K
-139.96%
YoY
|
-$628.2K
-439.02%
YoY
|
-$189.3K
-682.46%
YoY
|
$552.6K
-2835.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.11M
12627.18%
YoY
|
-$14.00M
3708.13%
YoY
|
-$7.681M
6876.48%
YoY
|
-$7.677M
8127.76%
YoY
|
-$213.0K
336.48%
YoY
|
-$367.6K
479.81%
YoY
|
-$110.1K
18.9%
YoY
|
-$93.30K
48.8%
YoY
|
-$48.80K
-45.11%
YoY
|
-$63.40K
-261.32%
YoY
|
-$92.60K
-6.18%
YoY
|
-$62.70K
-45.29%
YoY
|
-$88.90K
-61.63%
YoY
|
$39.30K
-106.26%
YoY
|
-$98.70K
-79.83%
YoY
|
-$114.6K
-40.13%
YoY
|
-$231.7K
49.48%
YoY
|
-$628.2K
1424.76%
YoY
|
-$489.3K
5725.0%
YoY
|
-$191.4K
847.52%
YoY
|
| Capital Expenditures |
$469.1K
N/A
|
$674.5K
24881.48%
YoY
|
$1.528M
N/A
|
N/A
|
N/A
|
$2.700K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$27.58M
N/A
|
-$14.67M
3862.52%
YoY
|
-$9.209M
N/A
|
N/A
|
N/A
|
-$370.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$628.2K
1424.76%
YoY
|
-$489.3K
1204.8%
YoY
|
N/A
|
Loading...