2023 Q4 Form 10-K Financial Statement

#000164033423002116 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2023
Revenue $5.456M $22.82M $22.82M
YoY Change -30.33% 180.2% -27.87%
Cost Of Revenue $3.416M $17.04M $17.04M
YoY Change -44.84% 157.41% -17.64%
Gross Profit $2.041M $5.776M $5.776M
YoY Change 24.49% 279.31% -47.22%
Gross Profit Margin 37.4% 25.31% 25.31%
Selling, General & Admin $3.108M $12.33M $12.33M
YoY Change 0.77% 344.9% -4.95%
% of Gross Profit 152.29% 213.5% 213.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $70.49K $28.29K $781.0K
YoY Change -73.78% -93.92% -19.41%
% of Gross Profit 3.45% 0.49% 13.52%
Operating Expenses $3.204M $13.45M $13.45M
YoY Change -188.57% 341.25% -7.04%
Operating Profit -$1.163M -$7.670M -$7.670M
YoY Change -41.2% 403.12% 117.93%
Interest Expense -$1.842M -$1.645M -$1.645M
YoY Change -582.8% 387.89% -219.91%
% of Operating Profit
Other Income/Expense, Net $1.196M $531.2K $4.008M
YoY Change -6.62% 319.15% -81.88%
Pretax Income -$2.950M -$18.15M -$18.15M
YoY Change 26.78% -20.07% -29.18%
Income Tax $837.9K $2.168M -$2.168M
% Of Pretax Income
Net Earnings $163.8K -$21.03M -$20.57M
YoY Change -105.55% -6.47% -27.14%
Net Earnings / Revenue 3.0% -92.14% -90.12%
Basic Earnings Per Share -$0.03
Diluted Earnings Per Share $0.00 -$0.15 -$0.15
COMMON SHARES
Basic Shares Outstanding 146.6M shares
Diluted Shares Outstanding 146.6M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $891.0K $1.511M $1.511M
YoY Change -31.58% -18.51% -18.51%
Cash & Equivalents $891.0K $1.511M
Short-Term Investments
Other Short-Term Assets $1.728M $4.573M $4.573M
YoY Change 152.66% 489.54% 489.54%
Inventory $2.104M $2.311M $2.311M
Prepaid Expenses $667.5K $542.4K
Receivables $638.2K $591.3K $591.3K
Other Receivables $312.0K $294.0K $294.0K
Total Short-Term Assets $5.673M $9.280M $9.280M
YoY Change -15.26% 16.04% 16.04%
LONG-TERM ASSETS
Property, Plant & Equipment $1.712M $1.827M $6.157M
YoY Change -68.17% -67.61% -37.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $167.2K $72.62K $72.62K
YoY Change 46.88% -36.2% -36.2%
Total Long-Term Assets $11.83M $11.93M $11.93M
YoY Change -46.95% -48.2% -48.2%
TOTAL ASSETS
Total Short-Term Assets $5.673M $9.280M $9.280M
Total Long-Term Assets $11.83M $11.93M $11.93M
Total Assets $17.51M $21.21M $21.21M
YoY Change -39.63% -31.64% -31.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.045M $2.765M $2.765M
YoY Change 5.75% 11.06% 11.06%
Accrued Expenses $415.9K $462.0K $1.562M
YoY Change 30.87% 41.99% 67.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $509.9K $509.9K
YoY Change
Long-Term Debt Due $231.2K $166.0K $166.0K
YoY Change 1744.85% 1223.76% 1223.76%
Total Short-Term Liabilities $9.874M $7.673M $7.673M
YoY Change 29.37% 15.96% 15.96%
LONG-TERM LIABILITIES
Long-Term Debt $4.810M $10.26M $10.26M
YoY Change -36.01% 38.77% 38.77%
Other Long-Term Liabilities $12.33M $12.62M $12.62M
YoY Change 94.84% 94.64% 94.64%
Total Long-Term Liabilities $17.14M $22.88M $22.88M
YoY Change 23.79% 64.87% 64.87%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.874M $7.673M $7.673M
Total Long-Term Liabilities $17.14M $22.88M $22.88M
Total Liabilities $27.01M $30.55M $31.48M
YoY Change 23.46% 46.03% 47.16%
SHAREHOLDERS EQUITY
Retained Earnings -$66.75M -$66.83M
YoY Change 36.61% 45.91%
Common Stock $14.66K $14.66K
YoY Change 29.01% 29.01%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$10.52M -$10.27M -$10.27M
YoY Change
Total Liabilities & Shareholders Equity $17.51M $21.21M $21.21M
YoY Change -39.63% -31.64% -31.64%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2023
OPERATING ACTIVITIES
Net Income $163.8K -$21.03M -$20.57M
YoY Change -105.55% -6.47% -27.14%
Depreciation, Depletion And Amortization $70.49K $28.29K $781.0K
YoY Change -73.78% -93.92% -19.41%
Cash From Operating Activities -$1.118M -$1.772M -$3.833M
YoY Change 89.85% -38.62% 11.3%
INVESTING ACTIVITIES
Capital Expenditures $80.23K -$8.670K $992.9K
YoY Change 864.27% -95.85% -219.85%
Acquisitions
YoY Change
Other Investing Activities $8.119M $149.2K $918.4K
YoY Change 6940.9% -86.47% -169.73%
Cash From Investing Activities $8.039M $157.9K -$74.48K
YoY Change 7413.51% -82.35% -96.53%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$7.182M 538.0K $3.515M
YoY Change 89778962.5% -2121.07% -13348.34%
NET CHANGE
Cash From Operating Activities -$1.118M -1.772M -$3.833M
Cash From Investing Activities $8.039M 157.9K -$74.48K
Cash From Financing Activities -$7.182M 538.0K $3.515M
Net Change In Cash -$620.1K -1.076M -$134.2K
YoY Change 12.3% -46.71% -97.57%
FREE CASH FLOW
Cash From Operating Activities -$1.118M -$1.772M -$3.833M
Capital Expenditures $80.23K -$8.670K $992.9K
Free Cash Flow -$1.199M -$1.763M -$4.826M
YoY Change 100.64% -34.16% 84.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
9630409 usd
CY2023Q3 bmmj Convertible Loan Receivable Fair Value Disclosure
ConvertibleLoanReceivableFairValueDisclosure
1700411 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3211462 usd
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001715611
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
113668613 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146636974 shares
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
370616 usd
CY2021Q1 bmmj Amortization Of Right Of Use Assets Included In Cost Of Sales
AmortizationOfRightOfUseAssetsIncludedInCostOfSales
470546 usd
us-gaap Share Based Compensation
ShareBasedCompensation
386327 usd
CY2023Q1 bmmj Acquisation Amendment Description
AcquisationAmendmentDescription
a) $30,000 due 10 May 2023, $10,000 payable in each month of June, September, November 2023, and $15,000 each month for the period from January 2024 to February 2025, to John Kim; b) $7,500 per month to John Kim for May and June 2023, and $5,000 per month for remaining months until 31 December 2024; c) $5,000 or $5,833 per month to three designated individuals until 31 December 2024, except for certain months with variable payments ranging from $7,500 to $15,833.
CY2022Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
0 usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-07-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-55940
CY2023 dei Entity Registrant Name
EntityRegistrantName
BODY AND MIND INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1319227
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
750 – 1095 West Pender Street
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Vancouver
CY2023 dei Entity Address Country
EntityAddressCountry
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6E 2M6
CY2023 dei City Area Code
CityAreaCode
800
CY2023 dei Local Phone Number
LocalPhoneNumber
361-6312
CY2023 dei Security12g Title
Security12gTitle
Common Shares, $0.0001 par value
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Public Float
EntityPublicFloat
9147980 usd
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
146636974 shares
CY2023 dei Auditor Firm
AuditorFirmId
3627
CY2023 dei Auditor Name
AuditorName
Sadler, Gibb & Associates, LLC
CY2023 dei Auditor Location
AuditorLocation
Draper, UT
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1511051 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1469099 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
591291 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
438839 usd
CY2023Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
294000 usd
CY2022Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
222000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
542400 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
558135 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
2310601 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
3565431 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0 usd
CY2022Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
789984 usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
4030628 usd
CY2022Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
5942404 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
9279971 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
12985892 usd
CY2023Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
72617 usd
CY2022Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
113828 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1700411 usd
CY2022Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1250000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1827215 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3720284 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4329634 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3271685 usd
CY2023Q3 bmmj Brand And Licenses Net
BrandAndLicensesNet
3999932 usd
CY2022Q3 bmmj Brand And Licenses Net
BrandAndLicensesNet
9684174 usd
CY2023Q3 us-gaap Assets
Assets
21209780 usd
CY2022Q3 us-gaap Assets
Assets
31025863 usd
CY2023Q3 us-gaap Bank Overdrafts
BankOverdrafts
509937 usd
CY2022Q3 us-gaap Bank Overdrafts
BankOverdrafts
0 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2764672 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2181937 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
462025 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
325385 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1997701 usd
CY2022Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
3021539 usd
CY2023Q3 bmmj Due To Related Party Transaction Amount
DueToRelatedPartyTransactionAmount
93481 usd
CY2022Q3 bmmj Due To Related Party Transaction Amount
DueToRelatedPartyTransactionAmount
163862 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
166001 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
12535 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1099888 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
456668 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
579299 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
1154082 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7673004 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7316008 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
7858817 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4816038 usd
CY2023Q3 us-gaap Loans Payable
LoansPayable
7779659 usd
CY2022Q3 us-gaap Loans Payable
LoansPayable
7393636 usd
CY2023Q3 bmmj Convertible Debentures Related Parties Net
ConvertibleDebenturesRelatedPartiesNet
2480522 usd
CY2022Q3 bmmj Convertible Debentures Related Parties Net
ConvertibleDebenturesRelatedPartiesNet
0 usd
CY2023Q3 bmmj Taxes Payable Non Current
TaxesPayableNonCurrent
4757387 usd
CY2022Q3 bmmj Taxes Payable Non Current
TaxesPayableNonCurrent
966992 usd
CY2023Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 usd
CY2022Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
427770 usd
CY2023Q3 us-gaap Liabilities
Liabilities
30549389 usd
CY2022Q3 us-gaap Liabilities
Liabilities
20920444 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146636974 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
113668613 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
14663 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
11366 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55057531 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
52344573 usd
CY2023Q3 bmmj Shares To Be Issued
SharesToBeIssued
0 usd
CY2022Q3 bmmj Shares To Be Issued
SharesToBeIssued
1853403 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1482567 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1224093 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66829507 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45803026 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-10274746 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
935137 usd
CY2022Q3 us-gaap Minority Interest
MinorityInterest
475010 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9339609 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10105419 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21209780 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31025863 usd
CY2023 us-gaap Revenues
Revenues
22819983 usd
CY2022 us-gaap Revenues
Revenues
23372823 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
17044221 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
15925892 usd
CY2023 us-gaap Gross Profit
GrossProfit
5775762 usd
CY2022 us-gaap Gross Profit
GrossProfit
7446931 usd
CY2023 us-gaap Legal Fees
LegalFees
1315666 usd
CY2022 us-gaap Legal Fees
LegalFees
845386 usd
CY2023 us-gaap Business Development
BusinessDevelopment
835326 usd
CY2022 us-gaap Business Development
BusinessDevelopment
669471 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
822743 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
967860 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1114508 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1062797 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
1283987 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
691321 usd
CY2023 us-gaap Other Expenses
OtherExpenses
4007588 usd
CY2022 us-gaap Other Expenses
OtherExpenses
3570351 usd
CY2023 us-gaap Management Fee Expense
ManagementFeeExpense
350766 usd
CY2022 us-gaap Management Fee Expense
ManagementFeeExpense
559937 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
3715117 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
3591810 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
13445701 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
11958933 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-7669939 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-4512002 usd
CY2023 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1499 usd
CY2022 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
323 usd
CY2023 bmmj Gain On Fair Value Adjustment Of Convertible Loan
GainOnFairValueAdjustmentOfConvertibleLoan
450411 usd
CY2022 bmmj Gain On Fair Value Adjustment Of Convertible Loan
GainOnFairValueAdjustmentOfConvertibleLoan
0 usd
CY2023 us-gaap Interest Expense Other
InterestExpenseOther
1718859 usd
CY2022 us-gaap Interest Expense Other
InterestExpenseOther
1371330 usd
CY2023 us-gaap Interest Income Other
InterestIncomeOther
72000 usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
72000 usd
CY2023 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-9370093 usd
CY2022 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-20517192 usd
CY2023 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 usd
CY2022 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-460001 usd
CY2023 us-gaap Other Income
OtherIncome
80777 usd
CY2022 us-gaap Other Income
OtherIncome
147457 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10484265 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
22128743 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18154204 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26640745 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2168486 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1774609 usd
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-20322690 usd
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-28415354 usd
CY2023 bmmj Income Loss From Discontinued Operations Net
IncomeLossFromDiscontinuedOperationsNet
-553789 usd
CY2022 bmmj Income Loss From Discontinued Operations Net
IncomeLossFromDiscontinuedOperationsNet
187250 usd
CY2023 bmmj Gain Loss On Sale Of Nmg Mi One Llc
GainLossOnSaleOfNmgMiOneLlc
310125 usd
CY2022 bmmj Gain Loss On Sale Of Nmg Mi One Llc
GainLossOnSaleOfNmgMiOneLlc
0 usd
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-243664 usd
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
187250 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-20566354 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-28228104 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
258474 usd
CY2022 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
96380 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-20307880 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-28131724 usd
CY2023 bmmj Net Income Lossfrom Continuing Operations Attributable To Parent Entity
NetIncomeLossfromContinuingOperationsAttributableToParentEntity
-20782817 usd
CY2022 bmmj Net Income Lossfrom Continuing Operations Attributable To Parent Entity
NetIncomeLossfromContinuingOperationsAttributableToParentEntity
-28863766 usd
CY2023 bmmj Net Income Loss From Continuing Operations Attributable To Noncontrolling Interest
NetIncomeLossFromContinuingOperationsAttributableToNoncontrollingInterest
460127 usd
CY2022 bmmj Net Income Loss From Continuing Operations Attributable To Noncontrolling Interest
NetIncomeLossFromContinuingOperationsAttributableToNoncontrollingInterest
448412 usd
CY2023 bmmj Net Income Loss Attributable To Parent
NetIncomeLossAttributableToParent
-21026481 usd
CY2022 bmmj Net Income Loss Attributable To Parent
NetIncomeLossAttributableToParent
-28676516 usd
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
460127 usd
CY2022 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
448412 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20768007 usd
CY2022 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-28580136 usd
CY2023 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
460127 usd
CY2022 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
448412 usd
CY2023 bmmj Income Loss From Continuing Operations Per Shares Basic And Diluted
IncomeLossFromContinuingOperationsPerSharesBasicAndDiluted
-0.15
CY2022 bmmj Income Loss From Continuing Operations Per Shares Basic And Diluted
IncomeLossFromContinuingOperationsPerSharesBasicAndDiluted
-0.26
CY2023 bmmj Income Loss From Discontinued Operations Per Share Basic And Diluted
IncomeLossFromDiscontinuedOperationsPerShareBasicAndDiluted
-0.00
CY2022 bmmj Income Loss From Discontinued Operations Per Share Basic And Diluted
IncomeLossFromDiscontinuedOperationsPerShareBasicAndDiluted
0.01
CY2023 bmmj Loss Per Share Attributable To Parent Entity Basic And Diluted
LossPerShareAttributableToParentEntityBasicAndDiluted
-0.15
CY2022 bmmj Loss Per Share Attributable To Parent Entity Basic And Diluted
LossPerShareAttributableToParentEntityBasicAndDiluted
-0.25
CY2023 bmmj Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
134345873 shares
CY2022 bmmj Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
112209254 shares
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10105419 usd
CY2023 bmmj Warrants Issued In Convertible Debentures Financing
WarrantsIssuedInConvertibleDebenturesFinancing
592159 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
270693 usd
CY2023 bmmj Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
258474 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-20566354 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9339609 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
34350721 usd
CY2022 bmmj Common Stock Issued In Acquisition Of Canopy Amount
CommonStockIssuedInAcquisitionOfCanopyAmount
2792723 usd
CY2022 bmmj Common Stock Issued For Operating Leases Amount
CommonStockIssuedForOperatingLeasesAmount
578848 usd
CY2022 bmmj Warrants Issued For Loan Amendment
WarrantsIssuedForLoanAmendment
79585 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
435266 usd
CY2022 bmmj Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
96380 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-28228104 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10105419 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-20322690 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-29159677 usd
CY2023 bmmj Accrued Interest And Accretion Expense
AccruedInterestAndAccretionExpense
458703 usd
CY2022 bmmj Accrued Interest And Accretion Expense
AccruedInterestAndAccretionExpense
948909 usd
CY2023 bmmj Accrued Interest Income
AccruedInterestIncome
72000 usd
CY2022 bmmj Accrued Interest Income
AccruedInterestIncome
72000 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1021260 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
986906 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
669276 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
438470 usd
CY2023 us-gaap Depreciation
Depreciation
781033 usd
CY2022 us-gaap Depreciation
Depreciation
821284 usd
CY2023 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-427770 usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
229431 usd
CY2023 bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
-450411 usd
CY2022 bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
0 usd
CY2023 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
9370093 usd
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
20517192 usd
CY2023 bmmj Gain Loss On Settlement Of Contingent Consideration
GainLossOnSettlementOfContingentConsideration
0 usd
CY2022 bmmj Gain Loss On Settlement Of Contingent Consideration
GainLossOnSettlementOfContingentConsideration
503179 usd
CY2023 bmmj Gain Loss On Settlement Of Lease Liabilities
GainLossOnSettlementOfLeaseLiabilities
0 usd
CY2022 bmmj Gain Loss On Settlement Of Lease Liabilities
GainLossOnSettlementOfLeaseLiabilities
-43178 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
270693 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
435266 usd
CY2023 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-136717 usd
CY2022 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1160729 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1254830 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-200230 usd
CY2023 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
41211 usd
CY2022 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-113828 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
791661 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
491817 usd
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2766557 usd
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1072760 usd
CY2023 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-70381 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
111788 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-718414 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-775307 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4773066 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-4792009 usd
CY2023 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
939660 usd
CY2022 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
1347731 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3833406 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3444278 usd
CY2023 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
0 usd
CY2022 us-gaap Payments To Acquire Business Two Net Of Cash Acquired
PaymentsToAcquireBusinessTwoNetOfCashAcquired
871497 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
992884 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
264513 usd
CY2023 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-938205 usd
CY2022 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
391168 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-54679 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1527178 usd
CY2023 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-19800 usd
CY2022 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-618308 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-74479 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2145486 usd
CY2023 bmmj Proceeds From Bank Overdraft
ProceedsFromBankOverdraft
509937 usd
CY2022 bmmj Proceeds From Bank Overdraft
ProceedsFromBankOverdraft
0 usd
CY2023 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
5245 usd
CY2022 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-26533 usd
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
3000000 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3515182 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26533 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
258474 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
96380 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-134229 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5519917 usd
CY2023 bmmj Cash Transferred Assets Held For Sale
CashTransferredAssetsHeldForSale
176181 usd
CY2022 bmmj Cash Transferred Assets Held For Sale
CashTransferredAssetsHeldForSale
-114449 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1469099 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7103465 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1511051 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1469099 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<table cellpadding="0" style="border-spacing:0;font-size:10pt;text-align:left;width:100%"><tbody><tr style="height:15px"><td style="width:4%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>1.</strong></p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Nature and Continuance of Operations</strong></p></td></tr></tbody></table><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">Body and Mind Inc. (the “Company”) was incorporated on 5 November 1998 in the State of Delaware, USA, under the name Concept Development Group, Inc. In May 2004, the Company acquired 100% of Vocalscape, Inc. and changed its name to Vocalscape, Inc. On October 28, 2005, the Company changed its name to Nevstar Precious Metals Inc. On October 23, 2008, the Company changed its name to Deploy Technologies Inc. (“Deploy Tech”) and, on September 15, 2010, the Company incorporated a wholly-owned subsidiary, Deploy Acquisition Corp. (“Deploy”) under the laws of the State of Nevada, USA. On September 17, 2010, the Company merged with and into Deploy under the laws of the State of Nevada. Deploy, as the surviving corporation of the merger, assumed all the assets, obligations and commitments of Deploy Tech, and we were effectively re-domiciled in the State of Nevada. Upon the completion of the merger, Deploy assumed the name “Deploy Technologies Inc.”, and all of the issued and outstanding common stock of Deploy Tech was automatically converted into and became Deploy’s issued and outstanding common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">On 14 November 2017, the Company acquired Nevada Medical Group, LLC (“NMG”) and changed its name to Body and Mind Inc. The Company is now a supplier and grower of medical and recreational cannabis in the state of Nevada, and has retail operations in California, Ohio, and Arkansas.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"><strong><span style="text-decoration:underline">Principles of Consolidation</span></strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">These consolidated financial statements include the financial statements of the Company and its subsidiaries as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:92%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:bottom;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Name</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Jurisdiction</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" colspan="2" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Ownership</strong></p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="hdcell" style="BORDER-BOTTOM: #000000 1px solid;width:9%;vertical-align:bottom;text-align:center;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Date of acquisition or formation</strong></p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">DEP Nevada Inc. (“DEP Nevada”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Nevada, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">10 August 2017</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Nevada Medical Group LLC (“NMG”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Nevada, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">14 November 2017</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG Long Beach LLC (“NMG LB”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">18 December 2018</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG San Diego LLC (“NMG SD”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">60</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 January 2019</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG Ohio LLC (“NMG Ohio”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"> Ohio, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">27 April 2017</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG OH 1, LLC (“NMG OH 1”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Ohio, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 January 2020</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG OH P1, LLC (“NMG OH P1”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Ohio, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 January 2020</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG MI 1, Inc. (“NMG MI 1”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Michigan, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">24 June 2021</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG MI C1 Inc.</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Michigan, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">24 June 2021</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG MI P1 Inc.</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Michigan, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">24 June 2021</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Canopy Monterey Bay, LLC (“Canopy”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 November 2021</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG CA P1, LLC (“NMG CA P1”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">7 January 2020</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG CA C1, LLC (“NMG CA C1”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">7 October 2020</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">BaM Body and Mind Dispensary NJ, Inc. (“BAM NJ”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">New Jersey, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">21 December 2022</p></td><td style="width:1%;"> </td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG IL4, LLC (“NMG IL 4”)</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Illinois, USA</p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td class="ffcell" style="width:9%;vertical-align:bottom;text-align:right;">100</td><td style="width:1%;vertical-align:bottom;white-space: nowrap;">%</td><td style="width:1%;white-space: nowrap;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">25 April 2023</p></td><td style="width:1%;"> </td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">All inter-company transactions and balances are eliminated upon consolidation.</p>
CY2023 bmmj Schedule Of Property Plant And Equipment Useful Lives
ScheduleOfPropertyPlantAndEquipmentUsefulLives
<table cellpadding="0" style="border-spacing:0;font-size:10pt;text-align:left;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px;background-color:#cceeff"><td style="width:8%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="width:40%;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Office equipment </p></td><td style="width:40%;"><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Cultivation equipment</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Production equipment</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Kitchen equipment</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Vehicles</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#ffffff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Vault equipment</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px;background-color:#cceeff"><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">Leasehold improvements</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">shorter of useful life or the term of the lease</p></td></tr></tbody></table>
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17151000 shares
CY2023 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
31472877 shares
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 45px; text-align:justify;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosures of contingent assets and liabilities, if any, at the date of the consolidated financial statements and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from these estimates.</p>
CY2023Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1511051 usd
CY2022Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1854277 usd
CY2022Q3 bmmj Convertible Loan Receivable Fair Value Disclosure
ConvertibleLoanReceivableFairValueDisclosure
1250000 usd
CY2022Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3104277 usd
CY2023Q3 bmmj Working Capital Deficit
WorkingCapitalDeficit
-1606967 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
652825 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
610030 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
604519 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1961244 usd
CY2023Q3 bmmj Consumables
Consumables
1053257 usd
CY2022Q3 bmmj Consumables
Consumables
1308726 usd
CY2023Q3 us-gaap Inventory Gross
InventoryGross
2310601 usd
CY2022Q3 us-gaap Inventory Gross
InventoryGross
3880000 usd
CY2023Q3 bmmj Loan Receivable
LoanReceivable
1250000 usd
CY2022Q3 bmmj Loan Receivable
LoanReceivable
1250000 usd
CY2023 bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
72000 usd
CY2022 bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
72000 usd
CY2023Q3 us-gaap Interest Receivable
InterestReceivable
294000 usd
CY2022Q3 us-gaap Interest Receivable
InterestReceivable
222000 usd
CY2023 bmmj Other Overheadexpenses
OtherOverheadexpenses
1250000 usd
CY2022Q3 bmmj Loan Bears Interest
LoanBearsInterest
6000 usd
CY2023 bmmj Description Management Agreement Expiring Date
DescriptionManagementAgreementExpiringDate
four different maturity dates: (1) March 30, 2024, (2) March 30, 2025, (3) March 30, 2026 and (4) March 30, 2027, whereby each scenario is given 25% probability of occurring since the actual conversion date is uncertain.
CY2023 bmmj Equity Price
EquityPrice
38335 usd
CY2023 us-gaap Weighted Average Rate Interest Bearing Domestic Deposits Over Time
WeightedAverageRateInterestBearingDomesticDepositsOverTime
0.15 pure
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
31250 usd
CY2023 bmmj Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm
P2Y2M12D
CY2023Q3 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
1700411 usd
CY2023 bmmj Cost Beginning Balance
CostBeginningBalance
5980290 usd
CY2023 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
992884 usd
CY2023 bmmj Impairmentof Office Equipment
ImpairmentofOfficeEquipment
-4493721 usd
CY2023 bmmj Cost Ending Balance
CostEndingBalance
2479453 usd
CY2023 bmmj Accumulated Depreciation Beginning Balance
AccumulatedDepreciationBeginningBalance
2260005 usd
CY2023 us-gaap Depletion
Depletion
781033 usd
CY2023 bmmj Impairment Accumulated Depreciation
ImpairmentAccumulatedDepreciation
-2388800 usd
CY2023 bmmj Accumulated Depreciation Ending Balance
AccumulatedDepreciationEndingBalance
652238 usd
CY2023 bmmj Net Book Value Beginning Balance
NetBookValueBeginningBalance
3720285 usd
CY2023 bmmj Net Book Value Ending Balance
NetBookValueEndingBalance
1827215 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
93248 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
223764 usd
CY2023 us-gaap Depreciation Nonproduction
DepreciationNonproduction
687785 usd
CY2022 us-gaap Depreciation Nonproduction
DepreciationNonproduction
745393 usd
CY2021Q4 bmmj Business Combination Consideration Transferred Promissory Note
BusinessCombinationConsiderationTransferredPromissoryNote
2300000 usd
CY2022Q3 bmmj Business Acquisitions Payment Of Consulting Fees
BusinessAcquisitionsPaymentOfConsultingFees
100000 usd
CY2022 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
16301694 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16301694 shares
CY2022 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
503179 usd
CY2023 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
100000 usd
CY2022Q4 bmmj Lease Liability And Right Of Use Assets
LeaseLiabilityAndRightOfUseAssets
170000 usd
CY2023 us-gaap Adjustment For Amortization
AdjustmentForAmortization
1021260 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
266753 usd
CY2023 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
55000 usd
CY2022 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
42000 usd
CY2023 bmmj License Fees
LicenseFees
4607982 usd
CY2022 bmmj License Fees
LicenseFees
7925000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
371631 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
370616 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
370616 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
370616 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
371632 usd
CY2023Q3 bmmj Finite Lived Intangible Assets Amortization Expense There After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseThereAfterYearFive
1774821 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3629932 usd
CY2023 us-gaap Payment For Management Fee
PaymentForManagementFee
350766 usd
CY2022 us-gaap Payment For Management Fee
PaymentForManagementFee
506974 usd
CY2023Q3 bmmj Focusgrowth Loan
FocusgrowthLoan
6666667 usd
CY2022Q3 bmmj Focusgrowth Loan
FocusgrowthLoan
6666667 usd
CY2023Q3 bmmj Long Beach Loan
LongBeachLoan
10728 usd
CY2022Q3 bmmj Long Beach Loan
LongBeachLoan
12535 usd
CY2023Q3 bmmj Secured Promissory Note
SecuredPromissoryNote
2300000 usd
CY2022Q3 bmmj Secured Promissory Note
SecuredPromissoryNote
2300000 usd
CY2023Q3 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
7052 usd
CY2022Q3 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
0 usd
CY2023Q3 bmmj Ccg Loan
CcgLoan
148221 usd
CY2022Q3 bmmj Ccg Loan
CcgLoan
0 usd
CY2023Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
9132668 usd
CY2022Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
8979202 usd
CY2023Q3 bmmj Debt Instrument Discount
DebtInstrumentDiscount
1187008 usd
CY2022Q3 bmmj Debt Instrument Discount
DebtInstrumentDiscount
1573031 usd
CY2023Q3 bmmj Outstanding Loan Balance
OutstandingLoanBalance
7945660 usd
CY2022Q3 bmmj Outstanding Loan Balance
OutstandingLoanBalance
7406171 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
166001 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
12535 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
7779659 usd
CY2022Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
7393636 usd
CY2021Q3 bmmj Origination Discount Rate
OriginationDiscountRate
0.10 pure
CY2023 bmmj Legal Fees And Other Fees
LegalFeesAndOtherFees
175758 usd
CY2023 bmmj Warrants Issued For Services Shares
WarrantsIssuedForServicesShares
4800000 shares
CY2023 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1037146 usd
CY2023 bmmj Combined Fees
CombinedFees
175758 usd
CY2023 bmmj Debt Discount Loan
DebtDiscountLoan
1883901 usd
CY2023 bmmj Description Of Second Amendment To The Loan Agreement
DescriptionOfSecondAmendmentToTheLoanAgreement
the Company entered into a second amendment to the Loan Agreement (“Amendment No. 2 to Loan Agreement”) to extend the maturity date by one year to 19 July 2026. Additionally, Amendment No. 2 to Loan Agreement allows the outside date for the Company to draw on the delayed draw term loan of US$4.44 million to be extended from June 1, 2022 to March 31, 2023, whereby US$4 million in funds will be advanced to the Company. The ability of the Company to draw on the delayed draw term loan was subject to compliance with certain provisions in Loan Agreement including provision of a satisfactory budget approved at the sole discretion of the Lender. The Company did not draw or extend the Delayed Draw Term Loan and has expired.
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
79585 usd
CY2023Q3 us-gaap Unsecured Debt
UnsecuredDebt
10728 usd
CY2022Q3 us-gaap Unsecured Debt
UnsecuredDebt
12535 usd
CY2022Q4 bmmj Common Stcok Shares Held In Escrow
CommonStcokSharesHeldInEscrow
2238806 shares
CY2022Q4 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2026-12-19
CY2022Q4 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.10
CY2023 bmmj Interest Expenses Debt
InterestExpensesDebt
159476 usd
CY2023Q3 us-gaap Lease Deposit Liability
LeaseDepositLiability
333720 usd
CY2022Q3 us-gaap Lease Deposit Liability
LeaseDepositLiability
231374 usd
CY2021Q3 bmmj Periodic Rent Payable Percentage
PeriodicRentPayablePercentage
0.03 pure
CY2021Q3 bmmj Periodic Rent Payable Amount
PeriodicRentPayableAmount
9000 usd
CY2023 us-gaap Sale Leaseback Transaction Monthly Rental Payments
SaleLeasebackTransactionMonthlyRentalPayments
662572 usd
CY2023 bmmj Amortization Of Right Of Use Assets Included In General And Administrative Expenses
AmortizationOfRightOfUseAssetsIncludedInGeneralAndAdministrativeExpenses
1283987 usd
CY2023 bmmj Amortization Of Right Of Use Assets Included In Cost Of Sales
AmortizationOfRightOfUseAssetsIncludedInCostOfSales
259387 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
1582411 usd
CY2023 bmmj Weighted Average Remaining Lease Term Operating Leases
WeightedAverageRemainingLeaseTermOperatingLeases
P7Y10D
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
2114388 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
2026131 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
1978981 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
1677468 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
5700655 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
13497623 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
4538918 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
8958705 usd
CY2023Q3 bmmj Lease Liabilities Current
LeaseLiabilitiesCurrent
-1099888 usd
CY2023Q3 bmmj Lease Liabilities Non Current
LeaseLiabilitiesNonCurrent
7858817 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 bmmj Issuance Of Aggregate Common Stock Shares
IssuanceOfAggregateCommonStockShares
319149 shares
CY2023Q3 bmmj Issuance Of Aggregate Common Stock Shares
IssuanceOfAggregateCommonStockShares
16301694 shares
CY2023 us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
the Canopy acquisition agreements PA #1 and PA #2 on November 29, 2021, a Letter of Intent (“LOI”) was executed to engage the Sellers, Jayme Rivard and Cary Stiebel, as business consultants at a rate of $5,000 per month each, for 12 months beginning December 1, 2021. Subsequently, this LOI was amended on June 2, 2022 to extend the agreement until December 31, 2024 and for the Company to issue 100,000 stock options to purchase 100,000 shares of the Company 's common stock to Consultant, Mr. Stiebel, and 100,000 stock options to purchase 100,000 shares of the Company's common stock to Consultant, Jayme Rivard (collectively, the "Stock Options"). The exercise price for the Stock Options shall not be lower than
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
17151000 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
12989000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
4050000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.065
CY2023Q2 bmmj Expiry Date
ExpiryDate
25 April 2028
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
395526 shares
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
270693 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
435266 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.45
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
20800000 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.23
CY2022Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
18215284 shares
CY2022Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
1.16
CY2023Q1 us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
the Company entered into an agreement with John Kim, our consultant in the State of Illinois for a two-year services related to licensing process for a total payment of $86,500 payable in tranches until 10 June 2023, as well as $15,000 per month to three designated individuals for two (2) years ending on 31 December 2024, and $5,000 per month to one additional individual for six (6) months ending 30 June 2023 for an aggregate total of $476,500
CY2023 bmmj Payments To Committed Payments
PaymentsToCommittedPayments
733150 usd
CY2023 us-gaap Revenues
Revenues
22819983 usd
CY2023 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
-18154204 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
1037208 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
876364 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
25663 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3436572 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16666667 shares
CY2022Q4 us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
The Company entered into a three-year strategic advisory services agreement with Bengal Capital dated 5 January 2023 (“Bengal Advisory Agreement”). The Company shall pay Bengal Capital $240,000 on each anniversary, of which $60,000 is to be paid in cash and $180,000 is to be paid in cash, common stock, or warrants to purchase shares of the Company’s common stock, in such proportions as are determined by the Company. The Company has accrued $140,000 under this agreement as of July 31, 2023. In addition, if the Company successfully obtains a cultivation license in New Jersey during the term of the Bengal Advisory Agreement, the Company will owe a fee of $1,000,000, which will be payable in the form of the Company’s common stock or a warrant to purchase shares of the Company’s common stock, in either case as requested by Bengal Capital. As of July 31, 2023, no license has been obtained and therefore the related fee has not been paid or accrued.
CY2023 bmmj Business Acquisitions Payment Of Consulting Fees
BusinessAcquisitionsPaymentOfConsultingFees
100000 usd
CY2023Q3 bmmj Lottery With A Pool Of Applicants
LotteryWithAPoolOfApplicants
0.85 pure
CY2023 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
7364410 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
8265339 usd
CY2023 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
4398644 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
4768324 usd
CY2023 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
2965766 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
3497015 usd
CY2023 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2479390 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2504514 usd
CY2023 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
13406 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
60928 usd
CY2023 bmmj Disposal Group Including Discontinued Operation Impairment Of Michigan Assets
DisposalGroupIncludingDiscontinuedOperationImpairmentOfMichiganAssets
-944015 usd
CY2022 bmmj Disposal Group Including Discontinued Operation Impairment Of Michigan Assets
DisposalGroupIncludingDiscontinuedOperationImpairmentOfMichiganAssets
0 usd
CY2023 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-3436811 usd
CY2022 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-2565442 usd
CY2023 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
-471045 usd
CY2022 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
931573 usd
CY2023 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
82744 usd
CY2022 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
744323 usd
CY2023 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
-553789 usd
CY2022 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
187250 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
164882 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
385176 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
20335 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
36740 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
238756 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
217566 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
208794 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
314570 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
1143818 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
1920249 usd
CY2023Q3 bmmj Disposal Group Including Discontinued Operation Operating Lease Right Of Use Asset
DisposalGroupIncludingDiscontinuedOperationOperatingLeaseRightOfUseAsset
356748 usd
CY2022Q3 bmmj Disposal Group Including Discontinued Operation Operating Lease Right Of Use Asset
DisposalGroupIncludingDiscontinuedOperationOperatingLeaseRightOfUseAsset
890962 usd
CY2023Q3 bmmj Disposal Group Including Discontinued Operation Brand And Licenses Net
DisposalGroupIncludingDiscontinuedOperationBrandAndLicensesNet
1897295 usd
CY2022Q3 bmmj Disposal Group Including Discontinued Operation Brand And Licenses Net
DisposalGroupIncludingDiscontinuedOperationBrandAndLicensesNet
2177141 usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
4030628 usd
CY2022Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
5942404 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
214129 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
307415 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
365170 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
771667 usd
CY2023Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
579299 usd
CY2022Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
1079082 usd
CY2022 bmmj Beggining Balance
BegginingBalance
3939208 usd
CY2022 bmmj Transfer In
TransferIn
2408805 usd
CY2022 bmmj Ongoingactivityfrom Discontinuedoperations
OngoingactivityfromDiscontinuedoperations
-405609 usd
CY2023 bmmj Beggining Balance
BegginingBalance
5942404 usd
CY2023 bmmj Ongoingactivityfrom Discontinuedoperations
OngoingactivityfromDiscontinuedoperations
-732982 usd
CY2023 bmmj Disposition
Disposition
1178794 usd
CY2023Q3 bmmj Ending Balance
EndingBalance
4030628 usd
CY2023 us-gaap Asset Acquisition Consideration Transferred
AssetAcquisitionConsiderationTransferred
8225000 usd
CY2023Q4 us-gaap Cost Of Services Catering
CostOfServicesCatering
7975000 usd
CY2023Q4 us-gaap Payments For Deposits
PaymentsForDeposits
250000 usd
CY2023Q3 bmmj Cost Of Purchased Paid
CostOfPurchasedPaid
2000000000000 usd
CY2023Q3 us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
1000000 usd
CY2023 us-gaap Sales Type Lease Impairment Loss
SalesTypeLeaseImpairmentLoss
944015 usd
CY2023 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
2588522 usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
1540516 usd
CY2023 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7471 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
61153 usd
CY2023 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
2595993 usd
CY2022 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
1601669 usd
CY2023 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-427507 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-4787 usd
CY2023 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
168153 usd
CY2023 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-427507 usd
CY2022 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
172940 usd
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
2168486 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1774609 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18154204 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26640745 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.2100 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.2100 pure
CY2023 bmmj Income Tax Reconciliation Expected Income Tax Recovery
IncomeTaxReconciliationExpectedIncomeTaxRecovery
-3806994 usd
CY2022 bmmj Income Tax Reconciliation Expected Income Tax Recovery
IncomeTaxReconciliationExpectedIncomeTaxRecovery
-5594555 usd
CY2023 bmmj State Taxes
StateTaxes
-615593 usd
CY2022 bmmj State Taxes
StateTaxes
-474933 usd
CY2023 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
0 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
118816 usd
CY2023 bmmj Income Tax Reconciliation Disallowance
IncomeTaxReconciliationDisallowance
4318695 usd
CY2022 bmmj Income Tax Reconciliation Disallowance
IncomeTaxReconciliationDisallowance
7648632 usd
CY2023 bmmj Deferred Tax Adjustments
DeferredTaxAdjustments
-757256 usd
CY2022 bmmj Deferred Tax Adjustments
DeferredTaxAdjustments
-585809 usd
CY2023 bmmj Return To Provision
ReturnToProvision
-1543140 usd
CY2022 bmmj Return To Provision
ReturnToProvision
0 usd
CY2023 bmmj Valuation Allowance
ValuationAllowance
968717 usd
CY2022 bmmj Valuation Allowance
ValuationAllowance
724287 usd
CY2023 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
-186076 usd
CY2022 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 usd
CY2023 bmmj Uncertain Tax Position
UncertainTaxPosition
3790133 usd
CY2022 bmmj Uncertain Tax Position
UncertainTaxPosition
0 usd
CY2023 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0 usd
CY2022 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-61829 usd
CY2023 bmmj Total Income Tax Recovery
TotalIncomeTaxRecovery
2168486 usd
CY2022 bmmj Total Income Tax Recovery
TotalIncomeTaxRecovery
1774609 usd
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
9370092 usd
CY2023Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
98512 usd
CY2023Q3 bmmj Brand And License
BrandAndLicense
605980 usd
CY2022Q3 bmmj Brand And License
BrandAndLicense
559032 usd
CY2023Q3 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
595496 usd
CY2022Q3 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
342437 usd
CY2023Q3 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
263188 usd
CY2022Q3 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
126395 usd
CY2023Q3 bmmj Operating Losses Carryforwards
OperatingLossesCarryforwards
775060 usd
CY2022Q3 bmmj Operating Losses Carryforwards
OperatingLossesCarryforwards
276739 usd
CY2023Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2338236 usd
CY2022Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1304602 usd
CY2023Q3 bmmj Deferred Tax Allowance
DeferredTaxAllowance
-1854715 usd
CY2022Q3 bmmj Deferred Tax Allowance
DeferredTaxAllowance
-854143 usd
CY2023Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
483521 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
450459 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
0 usd
CY2022Q3 us-gaap Other Inventory
OtherInventory
541689 usd
CY2023Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
483521 usd
CY2022Q3 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
232939 usd
CY2023Q3 bmmj Deferred Tax Liabilities Property Plant And Equipment Non Right Of Use
DeferredTaxLiabilitiesPropertyPlantAndEquipmentNonRightOfUse
0 usd
CY2022Q3 bmmj Deferred Tax Liabilities Property Plant And Equipment Non Right Of Use
DeferredTaxLiabilitiesPropertyPlantAndEquipmentNonRightOfUse
103601 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
483521 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
878229 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
0 usd
CY2022Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
427770 usd
CY2023 bmmj Valuation Allowances
ValuationAllowances
1000572 usd
CY2023 us-gaap Closed Block Operations Income Taxes
ClosedBlockOperationsIncomeTaxes
90929330000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
3648717 usd
CY2023 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
591087 usd
CY2022Q3 bmmj Net Deferred Income Tax Liability Beginning Year Balance
NetDeferredIncomeTaxLiabilityBeginningYearBalance
966992 usd
CY2021Q3 bmmj Net Deferred Income Tax Liability Beginning Year Balance
NetDeferredIncomeTaxLiabilityBeginningYearBalance
996992 usd
CY2023 bmmj Income Tax Tax Benefits Increases Resulting From Current Period Tax Positions
IncomeTaxTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
1068590 usd
CY2022 bmmj Income Tax Tax Benefits Increases Resulting From Current Period Tax Positions
IncomeTaxTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
0 usd
CY2023 bmmj Decrease In Balance As A Result Of A Lapse Of The Applicable Statute Of Limitation
DecreaseInBalanceAsAResultOfALapseOfTheApplicableStatuteOfLimitation
-406508 usd
CY2022 bmmj Decrease In Balance As A Result Of A Lapse Of The Applicable Statute Of Limitation
DecreaseInBalanceAsAResultOfALapseOfTheApplicableStatuteOfLimitation
0 usd
CY2023 bmmj Income Tax Benefits Increases Resulting From Prior Period Tax Positions
IncomeTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
2019643 usd
CY2022 bmmj Income Tax Benefits Increases Resulting From Prior Period Tax Positions
IncomeTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0 usd
CY2023Q3 bmmj Net Deferred Income Tax Liability Ending Year Balances
NetDeferredIncomeTaxLiabilityEndingYearBalances
3648717 usd
CY2022Q3 bmmj Net Deferred Income Tax Liability Ending Year Balances
NetDeferredIncomeTaxLiabilityEndingYearBalances
996992 usd

Files In Submission

Name View Source Status
0001640334-23-002116-index-headers.html Edgar Link pending
0001640334-23-002116-index.html Edgar Link pending
0001640334-23-002116.txt Edgar Link pending
0001640334-23-002116-xbrl.zip Edgar Link pending
bmmj-20230731.xsd Edgar Link pending
bmmj_10k.htm Edgar Link pending
bmmj_ex1080.htm Edgar Link pending
bmmj-20230731_cal.xml Edgar Link unprocessable
bmmj-20230731_def.xml Edgar Link unprocessable
bmmj-20230731_lab.xml Edgar Link unprocessable
bmmj-20230731_pre.xml Edgar Link unprocessable
bmmj_10k_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
bmmj_ex1081.htm Edgar Link pending
bmmj_ex1082.htm Edgar Link pending
bmmj_ex1083.htm Edgar Link pending
bmmj_ex1084.htm Edgar Link pending
bmmj_ex1085.htm Edgar Link pending
bmmj_ex211.htm Edgar Link pending
bmmj_ex231.htm Edgar Link pending
bmmj_ex311.htm Edgar Link pending
bmmj_ex312.htm Edgar Link pending
bmmj_ex321.htm Edgar Link pending
bmmj_ex42.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending