2024 Q2 Form 10-Q Financial Statement

#000164033424000994 Filed on June 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q2
Revenue $4.406M
YoY Change -39.75%
Cost Of Revenue $2.442M
YoY Change -53.36%
Gross Profit $1.964M
YoY Change -5.43%
Gross Profit Margin 44.58%
Selling, General & Admin $3.209M
YoY Change 6.49%
% of Gross Profit 163.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $159.0K
YoY Change -54.74%
% of Gross Profit 8.09%
Operating Expenses -$3.303M
YoY Change -10.84%
Operating Profit -$1.339M
YoY Change -17.75%
Interest Expense -$141.6K
YoY Change -69.72%
% of Operating Profit
Other Income/Expense, Net $974.2K
YoY Change 2.25%
Pretax Income -$2.161M
YoY Change -19.04%
Income Tax $388.4K
% Of Pretax Income
Net Earnings -$2.538M
YoY Change -29.67%
Net Earnings / Revenue -57.61%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.02
COMMON SHARES
Basic Shares Outstanding 147.7M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $291.5K
YoY Change -89.06%
Cash & Equivalents $291.5K
Short-Term Investments
Other Short-Term Assets $1.538M
YoY Change 104.75%
Inventory $632.6K
Prepaid Expenses $571.1K
Receivables $41.93K
Other Receivables $100.0K
Total Short-Term Assets $4.696M
YoY Change -34.84%
LONG-TERM ASSETS
Property, Plant & Equipment $1.606M
YoY Change -69.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.035M
YoY Change 1948.75%
Total Long-Term Assets $11.49M
YoY Change -54.77%
TOTAL ASSETS
Total Short-Term Assets $4.696M
Total Long-Term Assets $11.49M
Total Assets $16.19M
YoY Change -50.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.344M
YoY Change -12.92%
Accrued Expenses $297.0K
YoY Change -6.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $493.3K
YoY Change 1621.32%
Total Short-Term Liabilities $10.11M
YoY Change -5.99%
LONG-TERM LIABILITIES
Long-Term Debt $4.869M
YoY Change -52.34%
Other Long-Term Liabilities $13.14M
YoY Change 35.17%
Total Long-Term Liabilities $18.01M
YoY Change -9.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.11M
Total Long-Term Liabilities $18.01M
Total Liabilities $28.12M
YoY Change -9.39%
SHAREHOLDERS EQUITY
Retained Earnings -$69.60M
YoY Change 25.48%
Common Stock $14.77K
YoY Change 0.72%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$13.09M
YoY Change
Total Liabilities & Shareholders Equity $16.19M
YoY Change -50.36%

Cashflow Statement

Concept 2024 Q2
OPERATING ACTIVITIES
Net Income -$2.538M
YoY Change -29.67%
Depreciation, Depletion And Amortization $159.0K
YoY Change -54.74%
Cash From Operating Activities -$1.358M
YoY Change -609.04%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $38.91K
YoY Change -82.33%
Cash From Investing Activities $38.91K
YoY Change -105.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.960K
YoY Change -120.72%
NET CHANGE
Cash From Operating Activities -1.358M
Cash From Investing Activities 38.91K
Cash From Financing Activities 6.960K
Net Change In Cash -1.312M
YoY Change 150.21%
FREE CASH FLOW
Cash From Operating Activities -$1.358M
Capital Expenditures $0.00
Free Cash Flow -$1.358M
YoY Change 90.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
147686393 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
146636974 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001715611
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Address State Or Province
EntityAddressStateOrProvince
BC
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
146636974 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
147686393 shares
bmmj Other Overheadexpenses
OtherOverheadexpenses
1250000 usd
bmmj Expected Life Of The Options
ExpectedLifeOfTheOptions
P1Y8M12D
CY2024Q2 us-gaap Unsecured Debt
UnsecuredDebt
0 usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-04-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55940
dei Entity Registrant Name
EntityRegistrantName
BODY AND MIND INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-1319227
dei Entity Address Address Line1
EntityAddressAddressLine1
750 – 1095 West Pender Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Vancouver
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
V6E 2M6
dei City Area Code
CityAreaCode
800
dei Local Phone Number
LocalPhoneNumber
361-6312
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
147686393 shares
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
291543 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1460311 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41932 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
27234 usd
CY2024Q2 us-gaap Other Receivables
OtherReceivables
1850000 usd
CY2023Q3 us-gaap Other Receivables
OtherReceivables
0 usd
CY2024Q2 us-gaap Interest Receivable Current
InterestReceivableCurrent
342000 usd
CY2023Q3 us-gaap Interest Receivable Current
InterestReceivableCurrent
294000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
571108 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
448341 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
632594 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
909875 usd
CY2024Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
966835 usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
6290210 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
4696012 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
9429971 usd
CY2024Q2 us-gaap Deposit Assets
DepositAssets
1035026 usd
CY2023Q3 us-gaap Deposit Assets
DepositAssets
72617 usd
CY2024Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1250000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1700411 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1606266 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1827215 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4028355 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4329634 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3571716 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3849932 usd
CY2024Q2 us-gaap Assets
Assets
16187375 usd
CY2023Q3 us-gaap Assets
Assets
21209780 usd
CY2024Q2 us-gaap Bank Overdrafts
BankOverdrafts
0 usd
CY2023Q3 us-gaap Bank Overdrafts
BankOverdrafts
509937 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
3343575 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2499181 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
296976 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
462025 usd
CY2024Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
2768351 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1758267 usd
CY2024Q2 bmmj Due To Related Party Current
DueToRelatedPartyCurrent
87966 usd
CY2023Q3 bmmj Due To Related Party Current
DueToRelatedPartyCurrent
93481 usd
CY2024Q2 us-gaap Loans Payable Current
LoansPayableCurrent
493333 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
166001 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
928195 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
980265 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
2188623 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Other Current Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherCurrentLiabilities
2260953 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10107019 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8730110 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5968844 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
6801711 usd
CY2024Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
2300000 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
7779659 usd
CY2024Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
2569427 usd
CY2023Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
2480522 usd
CY2024Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
7173713 usd
CY2023Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
4757387 usd
CY2024Q2 us-gaap Liabilities
Liabilities
28119003 usd
CY2023Q3 us-gaap Liabilities
Liabilities
30549389 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
14768 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
14663 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55338820 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
55057531 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1152329 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1482567 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-69596086 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66829507 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-13090169 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-10274746 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
1158541 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
935137 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11931628 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9339609 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16187375 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21209780 usd
CY2024Q2 us-gaap Revenues
Revenues
4406132 usd
CY2023Q2 us-gaap Revenues
Revenues
4171339 usd
us-gaap Revenues
Revenues
13393018 usd
us-gaap Revenues
Revenues
13237458 usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
2441826 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
2244898 usd
us-gaap Cost Of Revenue
CostOfRevenue
7338477 usd
us-gaap Cost Of Revenue
CostOfRevenue
7811513 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
1964306 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
1926441 usd
us-gaap Gross Profit
GrossProfit
6054541 usd
us-gaap Gross Profit
GrossProfit
5425945 usd
CY2024Q2 us-gaap Legal Fees
LegalFees
428556 usd
CY2023Q2 us-gaap Legal Fees
LegalFees
199558 usd
us-gaap Legal Fees
LegalFees
1058957 usd
us-gaap Legal Fees
LegalFees
863227 usd
CY2024Q2 us-gaap Business Development
BusinessDevelopment
199071 usd
CY2023Q2 us-gaap Business Development
BusinessDevelopment
340106 usd
us-gaap Business Development
BusinessDevelopment
201830 usd
us-gaap Business Development
BusinessDevelopment
754364 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
346025 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
99553 usd
us-gaap Professional Fees
ProfessionalFees
805907 usd
us-gaap Professional Fees
ProfessionalFees
502920 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
93952 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
261013 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
286033 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
800635 usd
CY2024Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
316250 usd
CY2023Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
371215 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
823869 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
868869 usd
CY2024Q2 us-gaap Other Expenses
OtherExpenses
974202 usd
CY2023Q2 us-gaap Other Expenses
OtherExpenses
848968 usd
us-gaap Other Expenses
OtherExpenses
3110478 usd
us-gaap Other Expenses
OtherExpenses
2542463 usd
CY2024Q2 us-gaap Management Fee Expense
ManagementFeeExpense
93883 usd
CY2023Q2 us-gaap Management Fee Expense
ManagementFeeExpense
100195 usd
us-gaap Management Fee Expense
ManagementFeeExpense
323945 usd
us-gaap Management Fee Expense
ManagementFeeExpense
304152 usd
CY2024Q2 us-gaap Salaries And Wages
SalariesAndWages
851405 usd
CY2023Q2 us-gaap Salaries And Wages
SalariesAndWages
988387 usd
us-gaap Salaries And Wages
SalariesAndWages
2699342 usd
us-gaap Salaries And Wages
SalariesAndWages
2614555 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
-3303344 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
-3208995 usd
us-gaap Operating Expenses
OperatingExpenses
-9310361 usd
us-gaap Operating Expenses
OperatingExpenses
-9251185 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1339038 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1282554 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3255820 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3825240 usd
CY2024Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
16 usd
CY2023Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1153 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1252 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1013 usd
CY2024Q2 bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
-659834 usd
CY2023Q2 bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
359088 usd
bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
-450411 usd
bmmj Gain Loss On Fair Value Adjustment Of Convertible Loan
GainLossOnFairValueAdjustmentOfConvertibleLoan
359088 usd
CY2024Q2 us-gaap Interest Expense Other
InterestExpenseOther
153620 usd
CY2023Q2 us-gaap Interest Expense Other
InterestExpenseOther
483247 usd
us-gaap Interest Expense Other
InterestExpenseOther
2224725 usd
us-gaap Interest Expense Other
InterestExpenseOther
1288907 usd
CY2024Q2 us-gaap Interest Income Other
InterestIncomeOther
12000 usd
CY2023Q2 us-gaap Interest Income Other
InterestIncomeOther
18000 usd
us-gaap Interest Income Other
InterestIncomeOther
48000 usd
us-gaap Interest Income Other
InterestIncomeOther
54000 usd
CY2024Q2 bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
30700 usd
CY2023Q2 bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
0 usd
bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
30700 usd
bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
0 usd
CY2024Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 usd
CY2023Q2 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-124649 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 usd
CY2024Q2 us-gaap Other Income
OtherIncome
9826 usd
CY2023Q2 us-gaap Other Income
OtherIncome
10800 usd
us-gaap Other Income
OtherIncome
25829 usd
us-gaap Other Income
OtherIncome
70488 usd
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-822312 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-96512 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2757908 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-804318 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2161350 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1379066 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6013728 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4629558 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
388351 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
449397 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1751866 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1196343 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2549701 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1828463 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-7765594 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5825901 usd
CY2024Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
11511 usd
CY2023Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1780309 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1124629 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3476714 usd
CY2024Q2 bmmj Gain On Sale Of Nmg Oh1 Llc Net Of Tax
GainOnSaleOfNmgOh1LlcNetOfTax
0 usd
CY2023Q2 bmmj Gain On Sale Of Nmg Oh1 Llc Net Of Tax
GainOnSaleOfNmgOh1LlcNetOfTax
0 usd
bmmj Gain On Sale Of Nmg Oh1 Llc Net Of Tax
GainOnSaleOfNmgOh1LlcNetOfTax
4058665 usd
bmmj Gain On Sale Of Nmg Oh1 Llc Net Of Tax
GainOnSaleOfNmgOh1LlcNetOfTax
0 usd
CY2024Q2 bmmj Gain On Sale Of Nmg Net Of Tax
GainOnSaleOfNmgNetOfTax
0 usd
CY2023Q2 bmmj Gain On Sale Of Nmg Net Of Tax
GainOnSaleOfNmgNetOfTax
0 usd
bmmj Gain On Sale Of Nmg Net Of Tax
GainOnSaleOfNmgNetOfTax
2288383 usd
bmmj Gain On Sale Of Nmg Net Of Tax
GainOnSaleOfNmgNetOfTax
0 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2538190 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-3608772 usd
us-gaap Net Income Loss
NetIncomeLoss
-2543175 usd
us-gaap Net Income Loss
NetIncomeLoss
-9302615 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
148755 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32315 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-330238 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-48087 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2389435 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-3576457 usd
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2873413 usd
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-9350702 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-2608402 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1978527 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-7988998 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-6183082 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
58701 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
150064 usd
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
223404 usd
us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
357181 usd
CY2024Q2 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-2596891 usd
CY2023Q2 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-3758836 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-2766579 usd
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-9659796 usd
CY2024Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
58701 usd
CY2023Q2 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
150064 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
223404 usd
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
357181 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2448136 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3726521 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-3096817 usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-9707883 usd
CY2024Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
58701 usd
CY2023Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
150064 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
223404 usd
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
357181 usd
CY2024Q2 bmmj Income Loss Per Basic And Diluted Share From Continuing Operations
IncomeLossPerBasicAndDilutedShareFromContinuingOperations
-0.02
CY2023Q2 bmmj Income Loss Per Basic And Diluted Share From Continuing Operations
IncomeLossPerBasicAndDilutedShareFromContinuingOperations
-0.01
bmmj Income Loss Per Basic And Diluted Share From Continuing Operations
IncomeLossPerBasicAndDilutedShareFromContinuingOperations
-0.05
bmmj Income Loss Per Basic And Diluted Share From Continuing Operations
IncomeLossPerBasicAndDilutedShareFromContinuingOperations
-0.05
CY2024Q2 bmmj Income Loss Per Basic And Diluted Share From Discontinued Operations Net Of Tax
IncomeLossPerBasicAndDilutedShareFromDiscontinuedOperationsNetOfTax
0.00
CY2023Q2 bmmj Income Loss Per Basic And Diluted Share From Discontinued Operations Net Of Tax
IncomeLossPerBasicAndDilutedShareFromDiscontinuedOperationsNetOfTax
-0.01
bmmj Income Loss Per Basic And Diluted Share From Discontinued Operations Net Of Tax
IncomeLossPerBasicAndDilutedShareFromDiscontinuedOperationsNetOfTax
0.04
bmmj Income Loss Per Basic And Diluted Share From Discontinued Operations Net Of Tax
IncomeLossPerBasicAndDilutedShareFromDiscontinuedOperationsNetOfTax
-0.03
CY2024Q2 bmmj Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.02
CY2023Q2 bmmj Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.02
bmmj Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.01
bmmj Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
-0.08
CY2024Q2 bmmj Weightedaveragenumberofsharesissuedbasic Continuing Operations
WeightedaveragenumberofsharesissuedbasicContinuingOperations
147416354 shares
CY2023Q2 bmmj Weightedaveragenumberofsharesissuedbasic Continuing Operations
WeightedaveragenumberofsharesissuedbasicContinuingOperations
146636974 shares
bmmj Weightedaveragenumberofsharesissuedbasic Continuing Operations
WeightedaveragenumberofsharesissuedbasicContinuingOperations
146519397 shares
bmmj Weightedaveragenumberofsharesissuedbasic Continuing Operations
WeightedaveragenumberofsharesissuedbasicContinuingOperations
130203817 shares
CY2024Q2 bmmj Weightedaveragenumberofdilutedsharesoutstanding Continuing Operations
WeightedaveragenumberofdilutedsharesoutstandingContinuingOperations
147416354 shares
CY2023Q2 bmmj Weightedaveragenumberofdilutedsharesoutstanding Continuing Operations
WeightedaveragenumberofdilutedsharesoutstandingContinuingOperations
146636974 shares
bmmj Weightedaveragenumberofdilutedsharesoutstanding Continuing Operations
WeightedaveragenumberofdilutedsharesoutstandingContinuingOperations
146519397 shares
bmmj Weightedaveragenumberofdilutedsharesoutstanding Continuing Operations
WeightedaveragenumberofdilutedsharesoutstandingContinuingOperations
130203817 shares
CY2024Q2 bmmj Eighted Average Number Of Shares Outstanding Discontinuing Operations Basic
eightedAverageNumberOfSharesOutstandingDiscontinuingOperationsBasic
147416354 shares
CY2023Q2 bmmj Eighted Average Number Of Shares Outstanding Discontinuing Operations Basic
eightedAverageNumberOfSharesOutstandingDiscontinuingOperationsBasic
146636974 shares
bmmj Eighted Average Number Of Shares Outstanding Discontinuing Operations Basic
eightedAverageNumberOfSharesOutstandingDiscontinuingOperationsBasic
146519397 shares
bmmj Eighted Average Number Of Shares Outstanding Discontinuing Operations Basic
eightedAverageNumberOfSharesOutstandingDiscontinuingOperationsBasic
130203817 shares
CY2024Q2 bmmj Weightedaveragenumberofdilutedsharesoutstanding Discontinuingoperations
WeightedaveragenumberofdilutedsharesoutstandingDiscontinuingoperations
147416354 shares
CY2023Q2 bmmj Weightedaveragenumberofdilutedsharesoutstanding Discontinuingoperations
WeightedaveragenumberofdilutedsharesoutstandingDiscontinuingoperations
146636974 shares
bmmj Weightedaveragenumberofdilutedsharesoutstanding Discontinuingoperations
WeightedaveragenumberofdilutedsharesoutstandingDiscontinuingoperations
146519397 shares
bmmj Weightedaveragenumberofdilutedsharesoutstanding Discontinuingoperations
WeightedaveragenumberofdilutedsharesoutstandingDiscontinuingoperations
130203817 shares
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9339609 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
35343 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-369202 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
163815 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9509653 usd
CY2024Q1 bmmj Shares Returned To Treasury Related To Investment In Gldh Amount
SharesReturnedToTreasuryRelatedToInvestmentInGldhAmount
0 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
18465 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-109791 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-168800 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-9769779 usd
CY2024Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
210700 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
16886 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
148755 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-2538190 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11931628 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10105419 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
32458 usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-70060 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
-2952795 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
7115022 usd
CY2023Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 usd
CY2023Q1 bmmj Common Stock Issued In Merger Of Craftedplants Nj Amount
CommonStockIssuedInMergerOfCraftedplantsNjAmount
0 usd
CY2023Q1 bmmj Debt Conversion Converted Instrument Warrants Or Options Issued1 Value
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1Value
592159 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
22013 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10342 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-2741050 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4977802 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
177642 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
32315 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-3608770 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1578989 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-7765594 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5825901 usd
bmmj Accrued Interest And Accretion Expense
AccruedInterestAndAccretionExpense
1275913 usd
bmmj Accrued Interest And Accretion Expense
AccruedInterestAndAccretionExpense
601775 usd
bmmj Accrued Interest Income
AccruedInterestIncome
48000 usd
bmmj Accrued Interest Income
AccruedInterestIncome
54000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
278216 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
763846 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
301279 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
868869 usd
us-gaap Depreciation
Depreciation
208120 usd
us-gaap Depreciation
Depreciation
141055 usd
bmmj Loss Gain On Fair Value Adjustment Of Convertible Loan
LossGainOnFairValueAdjustmentOfConvertibleLoan
450411 usd
bmmj Loss Gain On Fair Value Adjustment Of Convertible Loan
LossGainOnFairValueAdjustmentOfConvertibleLoan
-359088 usd
bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
30700 usd
bmmj Loss On Settlement Of Related Party Liability
LossOnSettlementOfRelatedPartyLiability
0 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
124649 usd
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
70694 usd
us-gaap Share Based Compensation
ShareBasedCompensation
232113 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
1987465 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
36306 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-277281 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
74936 usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-962409 usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
63309 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
833088 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1045327 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
1648734 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
2169993 usd
bmmj Increase Decrease In Due To Related Party
IncreaseDecreaseInDueToRelatedParty
-5515 usd
bmmj Increase Decrease In Due To Related Party
IncreaseDecreaseInDueToRelatedParty
-15523 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-884937 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-916207 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-6154835 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1395674 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
3906118 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-489798 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2248717 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1885472 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
111820 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
965046 usd
bmmj Net Proceeds From Loans Payable
NetProceedsFromLoansPayable
345112 usd
bmmj Net Proceeds From Loans Payable
NetProceedsFromLoansPayable
769180 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
233292 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-195866 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
8297983 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-36508 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
8531275 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-232374 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-509937 usd
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6658190 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
22826 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
3000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7168127 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2977174 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-330238 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-48087 usd
bmmj Cash Transferred From Assets Held For Sale
CashTransferredFromAssetsHeldForSale
47039 usd
bmmj Cash Transferred From Assets Held For Sale
CashTransferredFromAssetsHeldForSale
256789 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1168768 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1068030 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1460311 usd
CY2024Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
291543 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1431697 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
291543 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2499727 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>1.Nature and Continuance of Operations</strong> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">Body and Mind Inc. (the “Company”) was incorporated on 5 November 1998 in the State of Delaware, USA, under the name Concept Development Group, Inc. In May 2004, the Company acquired 100% of Vocalscape, Inc. and changed its name to Vocalscape, Inc. On October 28, 2005, the Company changed its name to Nevstar Precious Metals Inc. On October 23, 2008, the Company changed its name to Deploy Technologies Inc. (“Deploy Tech”) and, on September 15, 2010, the Company incorporated a wholly-owned subsidiary, Deploy Acquisition Corp. (“Deploy”) under the laws of the State of Nevada, USA. On September 17, 2010, the Company merged with and into Deploy under the laws of the State of Nevada. Deploy, as the surviving corporation of the merger, assumed all the assets, obligations and commitments of Deploy Tech, and we were effectively re-domiciled in the State of Nevada. Upon the completion of the merger, Deploy assumed the name “Deploy Technologies Inc.”, and all of the issued and outstanding common stock of Deploy Tech was automatically converted into and became Deploy’s issued and outstanding common stock.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">On 14 November 2017, the Company acquired Nevada Medical Group, LLC (“NMG”) and changed its name to Body and Mind Inc. The Company is now a supplier and grower of medical and recreational cannabis in the state of Nevada, and has retail operations in California, Ohio, Illinois and Arkansas (through March 15, 2024).</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;"><strong><span style="text-decoration:underline">Principles of Consolidation</span></strong></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">These consolidated financial statements include the financial statements of the Company and its subsidiaries as follows:</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><table cellpadding="0" style="border-spacing:0;font-size:10pt;width:100%"><tbody><tr style="height:15px"><td style="BORDER-BOTTOM: #000000 1px solid;vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px"><strong>Name</strong></p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: #000000 1px solid;width:14%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Jurisdiction</strong></p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: #000000 1px solid;width:15%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Ownership</strong></p></td><td style="width:2%;"><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="BORDER-BOTTOM: #000000 1px solid;width:17%;vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"><strong>Date of acquisition or formation</strong></p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">DEP Nevada Inc. (“DEP Nevada”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Nevada, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">10 August 2017</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG Long Beach LLC (“NMG LB”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">18 December 2018</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG San Diego LLC (“NMG SD”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">60%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 January 2019</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG Ohio LLC (“NMG Ohio”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;"> Ohio, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">27 April 2017</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG OH P1, LLC (“NMG OH P1”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Ohio, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 January 2020</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG MI C1 Inc.</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Michigan, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">24 June 2021</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG MI P1 Inc.</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Michigan, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">24 June 2021</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">Canopy Monterey Bay, LLC (“Canopy”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">30 November 2021</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG CA P1, LLC (“NMG CA P1”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">7 January 2020</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG CA C1, LLC (“NMG CA C1”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">California, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">7 October 2020</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">BaM Body and Mind Dispensary NJ, Inc. (“BAM NJ”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">New Jersey, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">95%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">21 December 2022</p></td></tr><tr style="height:15px;background-color:#ffffff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG TX 1 LLC </p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Texas, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">22 March 2023</p></td></tr><tr style="height:15px;background-color:#cceeff"><td style="vertical-align:top;"><p style="font-size:10pt;font-family:times new roman;margin:0px">NMG IL4, LLC (“NMG IL 4”)</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">Illinois, USA</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">100%</p></td><td><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p></td><td style="vertical-align:top;"><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:center;">25 April 2023</p></td></tr></tbody></table><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">These consolidated financial statements include the Company’s wholly-owned subsidiaries of NMG MI 1, Inc. (“NMG MI 1”), NMG OH 1, LLC (“NMG OH 1”) and Nevada Medical Group LLC (“NMG”) up to the date of disposition on June 13, 2023, on October 17,2023 and on December 15, 2023, respectively (Note 21). Also see the Consolidated Variable Interest Entity accounting policy in Note 3.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">All inter-company transactions and balances are eliminated upon consolidation.</p>
bmmj Schedule Of Property Plant And Equipment Useful Lives
ScheduleOfPropertyPlantAndEquipmentUsefulLives
<table cellpadding="0" style="border-spacing:0;text-align:left;font:10pt times new roman;margin-left:auto;margin-right:auto;width:85%"><tbody><tr style="height:15px"><td style="width:20%;vertical-align:top;">Office equipment </td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Cultivation equipment </td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Production equipment </td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Kitchen equipment</td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Vehicles</td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Vault equipment </td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">7 years</p></td></tr><tr style="height:15px"><td style="vertical-align:top;">Leasehold improvements </td><td><p style="font-size:10pt;font-family:times new roman;margin:0px">shorter of useful life or the term of the lease</p></td></tr></tbody></table>
CY2024Q2 bmmj Working Capital Deficit
WorkingCapitalDeficit
-5411007 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15296000 shares
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
20800000 shares
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0.25in; text-align:justify;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets and liabilities and disclosures of contingent assets and liabilities, if any, at the date of the consolidated financial statements and the reported amounts of revenues and expenditures during the reporting period. Actual results could differ from these estimates.</p>
CY2024Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
291543 usd
CY2023Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1460311 usd
CY2024Q2 bmmj Convertible Loan Receivable Fair Value Disclosure
ConvertibleLoanReceivableFairValueDisclosure
1250000 usd
CY2023Q3 bmmj Convertible Loan Receivable Fair Value Disclosure
ConvertibleLoanReceivableFairValueDisclosure
1700411 usd
CY2024Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1541543 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3160722 usd
CY2024Q2 us-gaap Other Receivables
OtherReceivables
1850000 usd
CY2023Q3 us-gaap Other Receivables
OtherReceivables
0 usd
CY2024Q2 us-gaap Deposits
Deposits
1035026 usd
CY2023Q3 us-gaap Deposits
Deposits
72617 usd
CY2024Q2 bmmj Inventory Consumables
InventoryConsumables
632594 usd
CY2023Q3 bmmj Inventory Consumables
InventoryConsumables
909875 usd
CY2024Q2 us-gaap Inventory Gross
InventoryGross
632594 usd
CY2023Q3 us-gaap Inventory Gross
InventoryGross
909875 usd
CY2024Q2 bmmj Loan Receivable
LoanReceivable
1250000 usd
CY2023Q3 bmmj Loan Receivable
LoanReceivable
1250000 usd
CY2024Q2 bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
12000 usd
CY2023Q2 bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
18000 usd
bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
48000 usd
bmmj Accrued Interest Income Loss
AccruedInterestIncomeLoss
54000 usd
CY2024Q2 us-gaap Interest Receivable
InterestReceivable
342000 usd
CY2023Q3 us-gaap Interest Receivable
InterestReceivable
294000 usd
bmmj Description Management Agreement Expiring Date
DescriptionManagementAgreementExpiringDate
the right to an allocative share of sixty-six and 67/100 percent (66.67%) of the net profits of CCG and the right to distributions equal to sixty-six and 67/100 percent (66.67%) of the net profits on a monthly basis; (ii) the right to a sixty-six and 67/100 percent (66.67%) share of CCG’s assets upon dissolution of CCG; and (iii) the right to sixty-six and 67/100 percent (66.67%) of all voting rights of members of CCG. On or around September 18, 2023
bmmj Equity Price
EquityPrice
75000 usd
CY2024Q2 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
1250000 usd
CY2023Q3 bmmj Operating Cost Of Property Plant And Equipments
OperatingCostOfPropertyPlantAndEquipments
2479453 usd
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
111820 usd
bmmj Impairmentof Office Equipment
ImpairmentofOfficeEquipment
-257737 usd
CY2024Q2 bmmj Operating Cost Of Property Plant And Equipments
OperatingCostOfPropertyPlantAndEquipments
2333536 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
652238 usd
us-gaap Depletion
Depletion
208120 usd
bmmj Impairment Accumulated Depreciation
ImpairmentAccumulatedDepreciation
-133088 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
727270 usd
bmmj Net Book Value Beginning Balance
NetBookValueBeginningBalance
1827215 usd
bmmj Net Book Value Ending Balance
NetBookValueEndingBalance
1606266 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
7816 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
36789 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
200304 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
104266 usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
124649 usd
CY2021Q4 bmmj Business Combination Consideration Transferred Promissory Note
BusinessCombinationConsiderationTransferredPromissoryNote
2300000 usd
us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
16301694 shares
CY2022 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
503179 usd
CY2022 bmmj Business Acquisitions Payment Of Consulting Fees
BusinessAcquisitionsPaymentOfConsultingFees
100000 usd
CY2022Q4 bmmj Lease Liability And Right Of Use Assets
LeaseLiabilityAndRightOfUseAssets
170000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
278216 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
763846 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
93415 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
370616 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
370616 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
370616 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
371632 usd
CY2024Q2 bmmj Finite Lived Intangible Assets Amortization Expense There After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseThereAfterYearFive
1774821 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3351716 usd
CY2024Q2 us-gaap Payment For Management Fee
PaymentForManagementFee
93883 usd
CY2023Q2 us-gaap Payment For Management Fee
PaymentForManagementFee
100195 usd
us-gaap Payment For Management Fee
PaymentForManagementFee
323945 usd
us-gaap Payment For Management Fee
PaymentForManagementFee
304152 usd
bmmj Commision Interest Percentage Rate
CommisionInterestPercentageRate
0.025 pure
CY2024Q2 bmmj Focusgrowth Loan
FocusgrowthLoan
0 usd
CY2023Q3 bmmj Focusgrowth Loan
FocusgrowthLoan
6666667 usd
CY2024Q2 bmmj Long Beach Loan
LongBeachLoan
0 usd
CY2023Q3 bmmj Long Beach Loan
LongBeachLoan
10728 usd
CY2024Q2 bmmj Ccg Loan
CcgLoan
493333 usd
CY2023Q3 bmmj Ccg Loan
CcgLoan
148221 usd
CY2024Q2 bmmj Secured Promissory Note
SecuredPromissoryNote
2300000 usd
CY2023Q3 bmmj Secured Promissory Note
SecuredPromissoryNote
2300000 usd
CY2024Q2 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
0 usd
CY2023Q3 us-gaap Unsecured Long Term Debt
UnsecuredLongTermDebt
7052 usd
CY2024Q2 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
2793333 usd
CY2023Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
9132668 usd
CY2024Q2 bmmj Debt Instrument Discount
DebtInstrumentDiscount
0 usd
CY2023Q3 bmmj Debt Instrument Discount
DebtInstrumentDiscount
-1187008 usd
CY2024Q2 bmmj Outstanding Loan Balance
OutstandingLoanBalance
2793333 usd
CY2023Q3 bmmj Outstanding Loan Balance
OutstandingLoanBalance
7945660 usd
CY2024Q2 us-gaap Loans Payable Current
LoansPayableCurrent
493333 usd
CY2023Q3 us-gaap Loans Payable Current
LoansPayableCurrent
166001 usd
CY2024Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
2300000 usd
CY2023Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
7779659 usd
CY2021Q3 bmmj Origination Discount Rate
OriginationDiscountRate
0.10 pure
bmmj Legal Fees And Other Fees
LegalFeesAndOtherFees
175758 usd
bmmj Warrants Issued For Services Shares
WarrantsIssuedForServicesShares
4800000 shares
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
1037146 usd
bmmj Combined Fees
CombinedFees
175758 usd
us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
666667 usd
bmmj Debt Discount Loan
DebtDiscountLoan
1883901 usd
CY2022Q2 bmmj Description Of Second Amendment To The Loan Agreement
DescriptionOfSecondAmendmentToTheLoanAgreement
the Company entered into a second amendment to the Loan Agreement (“Amendment No. 2 to Loan Agreement”) to extend the maturity date by one year to 19 July 2026. Additionally, Amendment No. 2 to Loan Agreement allows the outside date for the Company to draw on the delayed draw term loan of US$4.44 million to be extended from June 1, 2022 to March 31, 2023, whereby US$4 million in funds will be advanced to the Company. The ability of the Company to draw on the delayed draw term loan was subject to compliance with certain provisions in Loan Agreement including provision of a satisfactory budget approved at the sole discretion of the Lender. The Company did not draw or extend the Delayed Draw Term Loan and has expired
CY2022Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
79585 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
7335722 usd
bmmj Principal Balance
PrincipalBalance
6666666 usd
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
326512 usd
us-gaap Payments To Acquire Projects
PaymentsToAcquireProjects
342543 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
1415504 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1187008 usd
CY2023Q3 us-gaap Unsecured Debt
UnsecuredDebt
10728 usd
CY2021Q3 bmmj Periodic Rent Payable Percentage
PeriodicRentPayablePercentage
0.03 pure
CY2021Q3 bmmj Periodic Rent Payable Amount
PeriodicRentPayableAmount
9913 usd
us-gaap Sale Leaseback Transaction Monthly Rental Payments
SaleLeasebackTransactionMonthlyRentalPayments
823869 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
1470578 usd
bmmj Weighted Average Remaining Lease Term Operating Leases
WeightedAverageRemainingLeaseTermOperatingLeases
P6Y2M23D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.12 pure
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
425024 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Three
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree
1712955 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Four
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour
1740745 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due After Rolling Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive
1469408 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
4650416 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
9998548 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3101509 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
6897039 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
928195 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5968844 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
900000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q3 bmmj Issuance Of Aggregate Common Stock Shares
IssuanceOfAggregateCommonStockShares
319149 shares
CY2024Q2 bmmj Issuance Of Aggregate Common Stock Shares
IssuanceOfAggregateCommonStockShares
16301694 shares
CY2022Q4 bmmj Common Stcok Shares Held In Escrow
CommonStcokSharesHeldInEscrow
2238806 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16666667 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
15296000 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
13271000 shares
us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
395526 usd
CY2024Q2 us-gaap Share Based Compensation
ShareBasedCompensation
16886 usd
CY2023Q2 us-gaap Share Based Compensation
ShareBasedCompensation
177642 usd
us-gaap Share Based Compensation
ShareBasedCompensation
70694 usd
us-gaap Share Based Compensation
ShareBasedCompensation
232113 usd
bmmj Total Of Revanue
TotalOfRevanue
-7765594 usd
bmmj Commision Interest Rate
CommisionInterestRate
0.10 pure
us-gaap Interest Paid Net
InterestPaidNet
206440 usd
us-gaap Interest Paid Net
InterestPaidNet
663433 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5677 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
15171 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16666667 shares
CY2022Q4 us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
The Company entered into a three-year strategic advisory services agreement with Bengal Capital dated 5 January 2023 (“Bengal Advisory Agreement”). The Company shall pay Bengal Capital $240,000 on each anniversary, of which $60,000 is to be paid in cash and $180,000 is to be paid in cash, common stock, or warrants to purchase shares of the Company’s common stock, in such proportions as are determined by the Company. In February 2024, the Company settled the annual advisory fees of $240,000 accrued as of January 5, 2024, of which $60,000 was paid in cash and $180,000 was paid by issuing 2,700,393 common shares (Note 16). The Company has accrued $80,000 under this agreement as of 30 April 2024. In addition, if the Company successfully obtains a cultivation license in New Jersey during the term of the Bengal Advisory Agreement, the Company will owe a fee of $1,000,000, which will be payable in the form of the Company’s common stock or a warrant to purchase shares of the Company’s common stock, in either case as requested by Bengal Capital. As of 30 April 2024, no license has been obtained and therefore the related fee has not been paid or accrued
CY2023Q1 us-gaap Business Acquisition Pro Forma Information Description
BusinessAcquisitionProFormaInformationDescription
the Company entered into an agreement with John Kim, our consultant in the State of Illinois for a two-year services related to licensing process for a total payment of $86,500 payable in tranches until 10 June 2023, as well as $15,000 per month to three designated individuals for two (2) years ending on 31 December 2024, and $5,000 per month to one additional individual for six (6) months ending 30 June 2023 for an aggregate total of $476,500
bmmj Payments To Committed Payments
PaymentsToCommittedPayments
733150 usd
CY2021Q3 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.85 pure
CY2024Q2 us-gaap Deposits
Deposits
1035026 usd
CY2023Q3 us-gaap Deposits
Deposits
72617 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
80989 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3141358 usd
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
2662441 usd
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
9648988 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
24969 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
2990602 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
2354957 usd
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
9092205 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
56020 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
150756 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
307484 usd
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
556783 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
141897 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
496144 usd
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
800434 usd
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2100215 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
67 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
945291 usd
us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
581350 usd
us-gaap Disposal Group Including Discontinued Operation Other Income
DisposalGroupIncludingDiscontinuedOperationOtherIncome
944462 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-141964 usd
CY2023Q2 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1441435 usd
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1381784 usd
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-3044677 usd
CY2024Q2 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
-85944 usd
CY2023Q2 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
-1290679 usd
us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
-1074300 usd
us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
-2487894 usd
CY2024Q2 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
97455 usd
CY2023Q2 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
-489630 usd
us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
-50329 usd
us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
-988820 usd
CY2024Q2 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
11511 usd
CY2023Q2 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
-1780309 usd
us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
-1124629 usd
us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
-3476714 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
13514 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
215622 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
17319 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
564392 usd
CY2024Q2 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
0 usd
CY2023Q3 us-gaap Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
20000 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
16251 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
332814 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
156240 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Inventory Current
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent
1609521 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
585936 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Current
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent
1143818 usd
CY2024Q2 bmmj Disposal Group Including Discontinued Operation Operating Lease Right Of Use Asset
DisposalGroupIncludingDiscontinuedOperationOperatingLeaseRightOfUseAsset
177575 usd
CY2023Q3 bmmj Disposal Group Including Discontinued Operation Operating Lease Right Of Use Asset
DisposalGroupIncludingDiscontinuedOperationOperatingLeaseRightOfUseAsset
356748 usd
CY2024Q2 bmmj Disposal Group Including Discontinued Operation Brand And Licenses Net
DisposalGroupIncludingDiscontinuedOperationBrandAndLicensesNet
0 usd
CY2023Q3 bmmj Disposal Group Including Discontinued Operation Brand And Licenses Net
DisposalGroupIncludingDiscontinuedOperationBrandAndLicensesNet
2047295 usd
CY2024Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
966835 usd
CY2023Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
6290210 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
2006371 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilities
479619 usd
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
239434 usd
CY2024Q2 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
182252 usd
CY2023Q3 us-gaap Disposal Group Including Discontinued Operation Other Liabilities
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities
1541900 usd
CY2024Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
2188623 usd
CY2023Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
2260953 usd
CY2023Q3 bmmj Cost Of Purchased Paid
CostOfPurchasedPaid
2000000 usd
CY2023Q3 us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
1000000 usd
CY2024Q1 bmmj Cost Of Purchased Paid
CostOfPurchasedPaid
2000000 usd
bmmj Description Of Letter Agreement
DescriptionOfLetterAgreement
The purchase price of US$2,000,000 consists of: (i) a cash deposit of US$250,000 (paid); (ii) US$750,000 in cash to be paid within six months of receipt of regulatory approval by the Nevada Cannabis Compliance Board, which cash payment will be covered by a personal guarantee of an affiliate of Vegas Brazil; and (iii) a secured promissory note in the amount of US$1,000,000 (the "Note") to be delivered by Vegas Brazil to DEP on the closing date, and which Note will be personally guaranteed by an affiliate of Vegas Brazil. The Note shall bear interest at the applicable federal rate as of the closing date and the Note will be paid in six (6) equal monthly payments with the first payment occurring on the seven (7) month anniversary of the closing date
CY2024Q2 us-gaap Deposit Liabilities Reclassified As Loans Receivable1
DepositLiabilitiesReclassifiedAsLoansReceivable1
1750000 usd
CY2024Q2 us-gaap Cash
Cash
750000 usd
us-gaap Notes Issued1
NotesIssued1
1000000 usd
bmmj Descriptionofmanufacturing Equipment Lease Agreement
DescriptionofmanufacturingEquipmentLeaseAgreement
The term of the agreement commenced on 21 July 2023 and received a deposit of $20,000 that will be applied to the last monthly rent payment. For the first year of the lease, the rent is $20,000 per month. The lease can be terminated by either party with a 90-day written notice, or 30-day notice with cause
CY2023Q4 us-gaap Cost Of Services Catering
CostOfServicesCatering
7975000 usd
CY2023Q4 us-gaap Payments For Deposits
PaymentsForDeposits
250000 usd
bmmj Cost Of Purchased Paid
CostOfPurchasedPaid
100000 usd
CY2024Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
100000 usd
us-gaap Payments For Rent
PaymentsForRent
2500000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
7330000 usd
CY2023 us-gaap Sales Type Lease Impairment Loss
SalesTypeLeaseImpairmentLoss
944015 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
388351 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
449397 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1751866 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1196343 usd
CY2024Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
6236092 usd
us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
706210 usd
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
107001 usd

Files In Submission

Name View Source Status
0001640334-24-000994-index-headers.html Edgar Link pending
0001640334-24-000994-index.html Edgar Link pending
0001640334-24-000994.txt Edgar Link pending
0001640334-24-000994-xbrl.zip Edgar Link pending
bmmj-20240430.xsd Edgar Link pending
bmmj_10q.htm Edgar Link pending
bmmj_ex311.htm Edgar Link pending
bmmj_ex312.htm Edgar Link pending
bmmj_ex321.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
bmmj-20240430_pre.xml Edgar Link unprocessable
bmmj-20240430_lab.xml Edgar Link unprocessable
bmmj_10q_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
bmmj-20240430_cal.xml Edgar Link unprocessable
bmmj-20240430_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable