|
FY2025
12 months to Aug 31, 2025
|
FY2024
12 months to Aug 31, 2024
|
FY2023
12 months to Aug 31, 2023
|
FY2022
12 months to Aug 31, 2022
|
FY2021
12 months to Aug 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net Income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities | |||||
| Stock based compensation | |||||
| Warrant expense | |||||
| Depreciation expense | |||||
| Loss on the sale of property and equipment | |||||
| Loss on investment in joint venture | |||||
| Impairment of property and equipment | |||||
| Cryptocurrencies | |||||
| Notes receivable | |||||
| Amortization of note discount | |||||
| Loss on extinguishment of debt | |||||
| Gain on note settlement | |||||
| Realized gain on the sale of digital assets | |||||
| Unrealized gain on digital assets held | |||||
| Digital assets | |||||
| Other receivables | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued expenses | |||||
| Accrued liabilities | |||||
| Deferred tax liability | |||||
| Contract liabilities | |||||
| Deferred revenue | |||||
| Accrued interest - related party | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of digital assets | |||||
| Return of capital on joint venture | |||||
| Proceeds form sale of digital assets | |||||
| Purchase of property and equipment | |||||
| Net cash (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Common shares sold in a private placement | |||||
| Proceeds from Series A preferred stock | |||||
| Proceeds from Series B preferred stock | |||||
| Proceeds from loan payable | |||||
| Repayment of loan payable | |||||
| Proceeds from private placements and prefunded warrants, net of issuance costs | |||||
| Proceeds from ATM, net of issuance costs | |||||
| Repayment of related party loan | |||||
| Proceeds from related party loan | |||||
| Net cash (used in) by financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Net increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Common stock issued to purchase property | |||||
| Proceeds received from bitcoin loan | |||||
| Repayment of bitcoin loan in bitcoin | |||||
| Proceeds of bitcoin loan in BTC | |||||
| Repayment of loan with digital assets | |||||
| Purchase of equipment for loan payable | |||||
| Purchase of equipment with BTC | |||||
| Repossession of equipment to satisfy notes receivable | |||||
| Payment of an accrued liability to a related party with equipment | |||||
| Sale of fixed assets for note receivable | |||||
| Property contributed to joint venture | |||||
| Deemed dividend on Preferred A stock | |||||
| Issuance of common stock to reduce related party debt | |||||
Loading...