2022 Q4 Form 10-K Financial Statement
#000168316822008295 Filed on December 09, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
Revenue | $101.7K | $61.83K | $427.7K |
YoY Change | |||
Cost Of Revenue | $118.5K | $224.9K | $556.7K |
YoY Change | |||
Gross Profit | -$16.76K | -$163.0K | -$129.0K |
YoY Change | |||
Gross Profit Margin | -16.48% | -263.67% | -30.17% |
Selling, General & Admin | $348.7K | $427.3K | $1.574M |
YoY Change | -47.49% | 348.81% | 1093.76% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $59.05K | -$4.670K | $3.125K |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $475.1K | $427.3K | $1.585M |
YoY Change | -28.45% | 348.82% | 1102.51% |
Operating Profit | -$491.9K | -$590.3K | -$1.714M |
YoY Change | -25.92% | 1200.45% | |
Interest Expense | $4.290K | -$94.88K | -$291.1K |
YoY Change | -109.6% | 1124.26% | 1198.17% |
% of Operating Profit | |||
Other Income/Expense, Net | $21.23K | -$12.25K | -$291.0K |
YoY Change | -147.48% | 1197.93% | |
Pretax Income | -$470.7K | -$697.4K | -$2.005M |
YoY Change | -33.59% | 577.46% | 1200.07% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$470.7K | -$697.4K | -$2.005M |
YoY Change | -33.59% | 577.46% | 1200.07% |
Net Earnings / Revenue | -462.72% | -1128.0% | -468.88% |
Basic Earnings Per Share | -$0.01 | -$0.05 | |
Diluted Earnings Per Share | -$0.01 | -$14.93K | -$0.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 48.71M shares | 47.10M shares | 43.11M shares |
Diluted Shares Outstanding | 48.69M shares | 43.11M shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $180.7K | $392.6K | $392.6K |
YoY Change | 27.16% | 79.46% | 79.46% |
Cash & Equivalents | $180.6K | $392.6K | $392.6K |
Short-Term Investments | |||
Other Short-Term Assets | $5.000K | $5.000K | $5.000K |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $5.000K | $5.000K | |
Receivables | $865.8K | $491.4K | $491.4K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.051M | $888.9K | $889.0K |
YoY Change | 640.12% | 306.4% | 306.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $410.2K | $21.88K | $21.88K |
YoY Change | -94.88% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $987.4K | ||
YoY Change | |||
Other Assets | $4.402M | $6.531M | $6.531M |
YoY Change | 131.14% | 1428.44% | 1428.44% |
Total Long-Term Assets | $7.155M | $7.085M | $7.085M |
YoY Change | 275.7% | 1558.16% | 1558.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.051M | $888.9K | $889.0K |
Total Long-Term Assets | $7.155M | $7.085M | $7.085M |
Total Assets | $8.206M | $7.974M | $7.974M |
YoY Change | 300.99% | 1134.33% | 1134.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $51.73K | $84.76K | $84.76K |
YoY Change | 80.17% | 2203.29% | 2203.26% |
Accrued Expenses | $4.810K | $0.00 | $0.00 |
YoY Change | -93.0% | -100.0% | -100.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $400.0K | $0.00 | $0.00 |
YoY Change | -77.11% | -100.0% | -100.0% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $775.6K | $317.7K | $317.7K |
YoY Change | -57.95% | 11.28% | 11.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $421.8K | $252.3K | $252.3K |
YoY Change | |||
Total Long-Term Liabilities | $421.8K | $252.3K | $252.3K |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $775.6K | $317.7K | $317.7K |
Total Long-Term Liabilities | $421.8K | $252.3K | $252.3K |
Total Liabilities | $1.197M | $570.0K | $570.0K |
YoY Change | -35.09% | 99.66% | 99.66% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.937M | -$2.467M | |
YoY Change | 434.66% | ||
Common Stock | $4.878K | $4.861K | |
YoY Change | 20.23% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $7.009M | $7.404M | $7.404M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.206M | $7.974M | $7.974M |
YoY Change | 300.99% | 1134.33% | 1134.34% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$470.7K | -$697.4K | -$2.005M |
YoY Change | -33.59% | 577.46% | 1200.07% |
Depreciation, Depletion And Amortization | $59.05K | -$4.670K | $3.125K |
YoY Change | |||
Cash From Operating Activities | -$1.183M | -$1.333M | -$1.629M |
YoY Change | 1601.55% | 3253.36% | 2033.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$3.680M | $6.107M |
YoY Change | -100.0% | 761.33% | -1529.28% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $571.0K | ||
YoY Change | |||
Cash From Investing Activities | $571.0K | -$3.680M | -$6.107M |
YoY Change | -138.66% | 761.33% | 1329.28% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $400.0K | 4.906M | $7.910M |
YoY Change | -72.79% | 619.04% | 997.96% |
NET CHANGE | |||
Cash From Operating Activities | -$1.183M | -1.333M | -$1.629M |
Cash From Investing Activities | $571.0K | -3.680M | -$6.107M |
Cash From Financing Activities | $400.0K | 4.906M | $7.910M |
Net Change In Cash | -$211.9K | -107.4K | $173.8K |
YoY Change | 176.38% | -149.88% | -19.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.183M | -$1.333M | -$1.629M |
Capital Expenditures | $0.00 | -$3.680M | $6.107M |
Free Cash Flow | -$1.183M | $2.348M | -$7.737M |
YoY Change | -184.04% | 505.73% | -2304.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
491395 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218737 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5000 | usd |
CY2022Q1 | dei |
Entity Public Float
EntityPublicFloat
|
22641290 | usd |
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48706915 | shares |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001829311 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-08-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-56220 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
BITMINE IMMERSION TECHNOLOGIES, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-3986354 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2030 Powers Ferry Road SE | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 212 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Atlanta | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30339 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(404) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
816-8240 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
392550 | usd |
CY2021Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
888945 | usd |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
218737 | usd |
CY2022Q3 | NONE |
Cryptocurrency
Cryptocurrency
|
21434 | usd |
CY2021Q3 | NONE |
Cryptocurrency
Cryptocurrency
|
0 | usd |
CY2022Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
532345 | usd |
CY2021Q3 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
0 | usd |
CY2022Q3 | NONE |
Fixed Assets Net
FixedAssetsNet
|
21875 | usd |
CY2021Q3 | NONE |
Fixed Assets Net
FixedAssetsNet
|
0 | usd |
CY2022Q3 | NONE |
Fixed Assets Not In Service
FixedAssetsNotInService
|
6509602 | usd |
CY2021Q3 | NONE |
Fixed Assets Not In Service
FixedAssetsNotInService
|
427296 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
7974201 | usd |
CY2021Q3 | us-gaap |
Assets
Assets
|
646033 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
84761 | usd |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3680 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | usd |
CY2021Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
4505 | usd |
CY2022Q3 | NONE |
Loans Payable Related Party
LoansPayableRelatedParty
|
0 | usd |
CY2021Q3 | NONE |
Loans Payable Related Party
LoansPayableRelatedParty
|
277296 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
232913 | usd |
CY2021Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
317673 | usd |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
285481 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
252322 | usd |
CY2021Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
569995 | usd |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
285481 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48606915 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48606915 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40433399 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40433399 | shares |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4861 | usd |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
4043 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9865866 | usd |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
817842 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2466566 | usd |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-461334 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7404205 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360551 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7974201 | usd |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
646033 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
427668 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
556699 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
-129030 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
227597 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
63815 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
856925 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
0 | usd |
CY2022 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
489096 | usd |
CY2021 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
68000 | usd |
CY2022 | NONE |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
11535 | usd |
CY2021 | NONE |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
0 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
1585154 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
131815 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1714184 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-131815 | usd |
CY2022 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
291048 | usd |
CY2021 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
22424 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-291048 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22424 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2005233 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-154239 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
43107688 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
43107688 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9758184 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9758184 | shares |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-50075 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
493615 | usd |
CY2021 | NONE |
Stock Based Compensation Related Party Value
StockBasedCompensationRelatedPartyValue
|
67500 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3750 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-154239 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360551 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
360551 | usd |
CY2022 | NONE |
Stock Based Compensation Related Party Value
StockBasedCompensationRelatedPartyValue
|
108741 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3039662 | usd |
CY2022 | NONE |
Series Preferred For Services Related Party
SeriesPreferredForServicesRelatedParty
|
0 | usd |
CY2022 | NONE |
Common Stock Issued For Services Related Party
CommonStockIssuedForServicesRelatedParty
|
110000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
637964 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5152500 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2005233 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7404205 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2005233 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-154239 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
856724 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
71250 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
3125 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
1023741 | usd |
CY2021 | us-gaap |
Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
|
-0 | usd |
CY2022 | NONE |
Increase Decrease In Cryptocurrencies
IncreaseDecreaseInCryptocurrencies
|
21434 | usd |
CY2021 | NONE |
Increase Decrease In Cryptocurrencies
IncreaseDecreaseInCryptocurrencies
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
5000 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
81081 | usd |
CY2021 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
3680 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
485234 | usd |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
2948 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1629243 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-76361 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6107306 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
427296 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6107306 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-427296 | usd |
CY2022 | NONE |
Common Shares Sold In Private Placement
CommonSharesSoldInPrivatePlacement
|
5152500 | usd |
CY2021 | NONE |
Common Shares Sold In Private Placement
CommonSharesSoldInPrivatePlacement
|
493615 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
2757861 | usd |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
226849 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7910361 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
720464 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
173812 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
216807 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
218737 | usd |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1930 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
392550 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
218737 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_842_eus-gaap--UseOfEstimates_zeABDG9yxJXb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i><span style="text-decoration: underline"><span id="xdx_86E_zsH6wer196V9">Use of Estimates</span></span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The most significant estimates relate to the calculation of stock-based compensation, useful lives and recoverability of long-lived assets, income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates. There have been no material changes to the Company’s accounting estimates since the Company’s financial statements for the fiscal year ended August 31, 2021.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2744108 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
295554 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
392550 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218737 | usd |
CY2022 | NONE |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
11535 | usd |
CY2022Q3 | NONE |
Fixed Assets Not In Service
FixedAssetsNotInService
|
6509602 | usd |
CY2021Q3 | NONE |
Fixed Assets Not In Service
FixedAssetsNotInService
|
427296 | usd |
CY2022 | us-gaap |
Equipment Expense
EquipmentExpense
|
25000 | usd |
CY2021 | us-gaap |
Equipment Expense
EquipmentExpense
|
0 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3125 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd |
CY2021Q3 | NONE |
Cryptocurrency
Cryptocurrency
|
0 | usd |
CY2022 | NONE |
Revenue Received From Hosting And Self Mining
RevenueReceivedFromHostingAndSelfMining
|
32969 | usd |
CY2022 | NONE |
Impairment Of Cryptocurrency
ImpairmentOfCryptocurrency
|
11535 | usd |
CY2022Q3 | NONE |
Cryptocurrency
Cryptocurrency
|
21434 | usd |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48606915 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40433399 | shares |
CY2022Q1 | us-gaap |
Share Price
SharePrice
|
1.25 | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
427669 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
0 | usd |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
-0 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3125 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | usd |
CY2022Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1023741 | usd |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
168750 | usd |
CY2022Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
168750 | usd |
CY2022Q1 | NONE |
Purchase Price
PurchasePrice
|
337500 | usd |
CY2022Q1 | us-gaap |
Notes Payable
NotesPayable
|
168750 | usd |
CY2022Q3 | us-gaap |
Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
|
168750 | usd |
CY2022Q3 | us-gaap |
Receivable With Imputed Interest Effective Yield Interest Rate
ReceivableWithImputedInterestEffectiveYieldInterestRate
|
0.075 | pure |
CY2022 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
3039662 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
1.25 | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0004 | pure |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
2.233 | pure |
CY2022 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P3Y | |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
-0 | pure |
CY2022Q3 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
10 | |
CY2022Q3 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
2000000 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
3039662 | usd |
CY2022 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
303966 | shares |