|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.020M
79.54%
YoY
|
-$3.353M
382.45%
YoY
|
-$695.0K
-44.31%
YoY
|
-$1.248M
31.09%
YoY
|
-$952.0K
-61.29%
YoY
|
| Depreciation, Depletion And Amortization |
$242.0K
42.35%
YoY
|
$170.0K
553.85%
YoY
|
$26.00K
-7.14%
YoY
|
$28.00K
-85.49%
YoY
|
$193.0K
-71.58%
YoY
|
| Cash From Operating Activities |
-$4.701M
149.26%
YoY
|
-$1.886M
186.19%
YoY
|
-$659.0K
2.17%
YoY
|
-$645.0K
-213.36%
YoY
|
$569.0K
-155.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.00K
-25.0%
YoY
|
$36.00K
260.0%
YoY
|
$10.00K
400.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-42.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.500M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$7.527M
2180.91%
YoY
|
-$330.0K
70.98%
YoY
|
-$193.0K
9550.0%
YoY
|
-$2.000K
-50.0%
YoY
|
-$4.000K
-500.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$560.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$270.0K
-102.15%
YoY
|
$12.58M
100.53%
YoY
|
$6.275M
1911.22%
YoY
|
$312.0K
-321.28%
YoY
|
-$141.0K
-66.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.701M
149.26%
YoY
|
-$1.886M
186.19%
YoY
|
-$659.0K
2.17%
YoY
|
-$645.0K
-213.36%
YoY
|
$569.0K
-155.78%
YoY
|
| Cash From Investing Activities |
-$7.527M
2180.91%
YoY
|
-$330.0K
70.98%
YoY
|
-$193.0K
9550.0%
YoY
|
-$2.000K
-50.0%
YoY
|
-$4.000K
-500.0%
YoY
|
| Cash From Financing Activities |
-$270.0K
-102.15%
YoY
|
$12.58M
100.53%
YoY
|
$6.275M
1911.22%
YoY
|
$312.0K
-321.28%
YoY
|
-$141.0K
-66.27%
YoY
|
| Net Change In Cash |
-$12.50M
-220.56%
YoY
|
$10.37M
91.17%
YoY
|
$5.423M
-1718.81%
YoY
|
-$335.0K
-179.01%
YoY
|
$424.0K
-129.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.701M
149.26%
YoY
|
-$1.886M
186.19%
YoY
|
-$659.0K
2.17%
YoY
|
-$645.0K
-213.36%
YoY
|
$569.0K
-155.78%
YoY
|
| Capital Expenditures |
$27.00K
-25.0%
YoY
|
$36.00K
260.0%
YoY
|
$10.00K
400.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
-42.86%
YoY
|
| Free Cash Flow |
-$4.728M
145.99%
YoY
|
-$1.922M
187.29%
YoY
|
-$669.0K
3.4%
YoY
|
-$647.0K
-214.51%
YoY
|
$565.0K
-155.01%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.020M
79.54%
YoY
|
-$3.185M
62.09%
YoY
|
-$3.353M
382.45%
YoY
|
-$1.965M
112.66%
YoY
|
-$695.0K
-44.31%
YoY
|
-$924.0K
10.53%
YoY
|
-$1.248M
31.09%
YoY
|
-$836.0K
N/A
|
-$952.0K
N/A
|
| Depreciation, Depletion And Amortization |
$123.0K
5.13%
YoY
|
$119.0K
124.53%
YoY
|
$117.0K
800.0%
YoY
|
$53.00K
307.69%
YoY
|
$13.00K
0.0%
YoY
|
$13.00K
-13.33%
YoY
|
$13.00K
-93.26%
YoY
|
$15.00K
N/A
|
$193.0K
N/A
|
| Cash From Operating Activities |
-$2.229M
139.94%
YoY
|
-$2.472M
158.31%
YoY
|
-$929.0K
-360.96%
YoY
|
-$957.0K
-5.71%
YoY
|
$356.0K
-165.44%
YoY
|
-$1.015M
904.95%
YoY
|
-$544.0K
-195.61%
YoY
|
-$101.0K
N/A
|
$569.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
5.88%
YoY
|
$9.000K
-97.12%
YoY
|
$17.00K
-91.01%
YoY
|
$313.0K
7725.0%
YoY
|
$189.0K
9350.0%
YoY
|
$4.000K
N/A
|
$2.000K
-50.0%
YoY
|
N/A
|
$4.000K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
-$7.600M
117.14%
YoY
|
N/A
|
-$3.500M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$82.00K
-97.65%
YoY
|
-$7.609M
99.55%
YoY
|
$3.483M
-1942.86%
YoY
|
-$3.813M
95225.0%
YoY
|
-$189.0K
9350.0%
YoY
|
-$4.000K
N/A
|
-$2.000K
-50.0%
YoY
|
N/A
|
-$4.000K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$20.00K
-97.44%
YoY
|
N/A
N/A
|
$782.0K
2692.86%
YoY
|
N/A
N/A
|
$28.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$161.0K
-30.0%
YoY
|
-$109.0K
-100.85%
YoY
|
-$230.0K
-16.36%
YoY
|
$12.81M
95.62%
YoY
|
-$275.0K
-131.98%
YoY
|
$6.550M
-1295.26%
YoY
|
$860.0K
-709.93%
YoY
|
-$548.0K
N/A
|
-$141.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.229M
139.94%
YoY
|
-$2.472M
158.31%
YoY
|
-$929.0K
-360.96%
YoY
|
-$957.0K
-5.71%
YoY
|
$356.0K
-165.44%
YoY
|
-$1.015M
904.95%
YoY
|
-$544.0K
-195.61%
YoY
|
-$101.0K
N/A
|
$569.0K
N/A
|
| Cash From Investing Activities |
$82.00K
-97.65%
YoY
|
-$7.609M
99.55%
YoY
|
$3.483M
-1942.86%
YoY
|
-$3.813M
95225.0%
YoY
|
-$189.0K
9350.0%
YoY
|
-$4.000K
N/A
|
-$2.000K
-50.0%
YoY
|
N/A
|
-$4.000K
N/A
|
| Cash From Financing Activities |
-$161.0K
-30.0%
YoY
|
-$109.0K
-100.85%
YoY
|
-$230.0K
-16.36%
YoY
|
$12.81M
95.62%
YoY
|
-$275.0K
-131.98%
YoY
|
$6.550M
-1295.26%
YoY
|
$860.0K
-709.93%
YoY
|
-$548.0K
N/A
|
-$141.0K
N/A
|
| Net Change In Cash |
-$2.308M
-199.31%
YoY
|
-$10.19M
-226.69%
YoY
|
$2.324M
-2251.85%
YoY
|
$8.043M
45.42%
YoY
|
-$108.0K
-134.39%
YoY
|
$5.531M
-952.23%
YoY
|
$314.0K
-25.94%
YoY
|
-$649.0K
N/A
|
$424.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.229M
139.94%
YoY
|
-$2.472M
158.31%
YoY
|
-$929.0K
-360.96%
YoY
|
-$957.0K
-5.71%
YoY
|
$356.0K
-165.44%
YoY
|
-$1.015M
904.95%
YoY
|
-$544.0K
-195.61%
YoY
|
-$101.0K
N/A
|
$569.0K
N/A
|
| Capital Expenditures |
$18.00K
5.88%
YoY
|
$9.000K
-97.12%
YoY
|
$17.00K
-91.01%
YoY
|
$313.0K
7725.0%
YoY
|
$189.0K
9350.0%
YoY
|
$4.000K
N/A
|
$2.000K
-50.0%
YoY
|
N/A
|
$4.000K
N/A
|
| Free Cash Flow |
-$2.247M
137.53%
YoY
|
-$2.481M
95.35%
YoY
|
-$946.0K
-666.47%
YoY
|
-$1.270M
24.63%
YoY
|
$167.0K
-130.59%
YoY
|
-$1.019M
N/A
|
-$546.0K
-196.64%
YoY
|
N/A
|
$565.0K
N/A
|
Loading...