|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.311M
-1.92%
YoY
|
$5.415M
1.42%
YoY
|
$5.339M
-71.71%
YoY
|
$18.87M
162.13%
YoY
|
$7.199M
7.61%
YoY
|
| Cost Of Revenue |
$4.813M
0.19%
YoY
|
$4.804M
-1.82%
YoY
|
$4.893M
-69.21%
YoY
|
$15.89M
132.62%
YoY
|
$6.833M
39.16%
YoY
|
| Gross Profit |
$498.0K
-18.49%
YoY
|
$611.0K
37.0%
YoY
|
$446.0K
-85.02%
YoY
|
$2.977M
712.87%
YoY
|
$366.3K
-79.42%
YoY
|
| Selling, General & Admin |
$4.612M
-15.95%
YoY
|
$5.487M
-9.83%
YoY
|
$6.085M
6.77%
YoY
|
$5.699M
0.48%
YoY
|
$5.672M
149.85%
YoY
|
| Research & Development |
$1.023M
-31.39%
YoY
|
$1.491M
-5.87%
YoY
|
$1.584M
-12.58%
YoY
|
$1.812M
-17.41%
YoY
|
$2.194M
14.87%
YoY
|
| Depreciation & Amortization |
$400.0K
393.83%
YoY
|
$81.00K
-3.57%
YoY
|
$84.00K
-16.0%
YoY
|
$100.0K
-4.76%
YoY
|
$105.0K
-19.23%
YoY
|
| Operating Expenses |
$5.635M
-19.25%
YoY
|
$6.978M
-9.01%
YoY
|
$7.669M
2.1%
YoY
|
$7.511M
-4.51%
YoY
|
$7.866M
87.73%
YoY
|
| Operating Profit |
-$5.137M
-19.32%
YoY
|
-$6.367M
-11.85%
YoY
|
-$7.223M
59.31%
YoY
|
-$4.534M
-39.54%
YoY
|
-$7.500M
211.19%
YoY
|
| Interest Expense |
$165.0K
-61.72%
YoY
|
$431.0K
224.06%
YoY
|
$133.0K
N/A
|
N/A
N/A
|
$367.00
-99.48%
YoY
|
| Other Income/Expense, Net |
$165.0K
-61.72%
YoY
|
$431.0K
221.64%
YoY
|
$134.0K
403.02%
YoY
|
$26.64K
-59.94%
YoY
|
$66.50K
N/A
|
| Pretax Income |
-$4.972M
-16.24%
YoY
|
-$5.936M
-16.26%
YoY
|
-$7.089M
57.28%
YoY
|
-$4.507M
-39.36%
YoY
|
-$7.433M
219.02%
YoY
|
| Income Tax |
$1.000K
-97.62%
YoY
|
$42.00K
-17.65%
YoY
|
$51.00K
112.5%
YoY
|
$24.00K
84.62%
YoY
|
$13.00K
30.0%
YoY
|
| Net Earnings |
-$4.973M
-16.81%
YoY
|
-$5.978M
-16.27%
YoY
|
-$7.140M
57.58%
YoY
|
-$4.531M
-39.15%
YoY
|
-$7.446M
218.22%
YoY
|
| Basic Earnings Per Share |
-$2.16
500.0%
YoY
|
-$0.36
-28.0%
YoY
|
-$0.50
38.89%
YoY
|
-$0.36
-41.94%
YoY
|
-$0.62
N/A
|
| Diluted Earnings Per Share |
-$2.16
500.0%
YoY
|
-$0.36
-28.0%
YoY
|
-$0.50
38.89%
YoY
|
-$0.36
-41.94%
YoY
|
-$0.62
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.297M shares
-86.34%
YoY
|
16.82M shares
18.85%
YoY
|
14.15M shares
11.69%
YoY
|
12.67M shares
6.24%
YoY
|
11.93M shares
N/A
|
| Diluted Shares Outstanding |
2.297M shares
-86.34%
YoY
|
16.82M shares
18.85%
YoY
|
14.15M shares
11.69%
YoY
|
12.67M shares
6.24%
YoY
|
11.93M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$987.0K
-11.8%
YoY
|
$1.210M
-26.04%
YoY
|
$1.380M
-23.63%
YoY
|
$749.0K
-32.89%
YoY
|
$1.119M
10.03%
YoY
|
$1.636M
4.4%
YoY
|
$1.807M
5.49%
YoY
|
$1.116M
0.7%
YoY
|
$1.017M
-8.5%
YoY
|
$1.567M
5.74%
YoY
|
$1.713M
4.64%
YoY
|
$1.108M
-79.1%
YoY
|
$1.111M
-85.49%
YoY
|
$1.482M
-68.11%
YoY
|
$1.637M
29.74%
YoY
|
$5.302M
403.03%
YoY
|
$7.661M
111.03%
YoY
|
$4.647M
239.19%
YoY
|
$1.262M
10.68%
YoY
|
| Cost Of Revenue |
$1.031M
-6.27%
YoY
|
$1.159M
-3.34%
YoY
|
$956.0K
-37.02%
YoY
|
$993.0K
-9.4%
YoY
|
$1.100M
-5.66%
YoY
|
$1.199M
-3.46%
YoY
|
$1.518M
16.68%
YoY
|
$1.096M
1.54%
YoY
|
$1.166M
17.64%
YoY
|
$1.242M
9.91%
YoY
|
$1.301M
-23.13%
YoY
|
$1.079M
-76.94%
YoY
|
$991.2K
-83.45%
YoY
|
$1.130M
-70.84%
YoY
|
$1.692M
25.29%
YoY
|
$4.681M
292.15%
YoY
|
$5.987M
63.14%
YoY
|
$3.875M
283.68%
YoY
|
$1.351M
40.7%
YoY
|
| Gross Profit |
-$44.00K
-331.58%
YoY
|
$51.00K
-88.33%
YoY
|
$424.0K
46.71%
YoY
|
-$244.0K
-1320.0%
YoY
|
$19.00K
-112.75%
YoY
|
$437.0K
34.46%
YoY
|
$289.0K
-29.85%
YoY
|
$20.00K
-30.58%
YoY
|
-$149.0K
-223.88%
YoY
|
$325.0K
-7.64%
YoY
|
$412.0K
-849.7%
YoY
|
$28.81K
-95.36%
YoY
|
$120.3K
-92.81%
YoY
|
$351.9K
-54.41%
YoY
|
-$54.96K
-38.23%
YoY
|
$621.4K
-545.19%
YoY
|
$1.673M
-4283.05%
YoY
|
$771.8K
114.38%
YoY
|
-$88.97K
-149.43%
YoY
|
| Selling, General & Admin |
$1.076M
6.32%
YoY
|
$1.231M
4.94%
YoY
|
$1.330M
-2.21%
YoY
|
$1.068M
-16.76%
YoY
|
$1.012M
-32.89%
YoY
|
$1.173M
-22.88%
YoY
|
$1.360M
16.04%
YoY
|
$1.283M
-14.22%
YoY
|
$1.508M
9.32%
YoY
|
$1.521M
-2.25%
YoY
|
$1.172M
-29.13%
YoY
|
$1.496M
-28.11%
YoY
|
$1.379M
4.21%
YoY
|
$1.556M
21.28%
YoY
|
$1.654M
63.5%
YoY
|
$2.081M
22.63%
YoY
|
$1.324M
3.42%
YoY
|
$1.283M
2.64%
YoY
|
$1.012M
-12.8%
YoY
|
| Research & Development |
$178.0K
-17.97%
YoY
|
$193.0K
-24.9%
YoY
|
$212.0K
-28.62%
YoY
|
$252.0K
-4.91%
YoY
|
$217.0K
-36.73%
YoY
|
$257.0K
-37.62%
YoY
|
$297.0K
-37.08%
YoY
|
$265.0K
-28.16%
YoY
|
$343.0K
-12.5%
YoY
|
$412.0K
-10.82%
YoY
|
$472.0K
30.75%
YoY
|
$368.9K
24.18%
YoY
|
$392.0K
-14.22%
YoY
|
$462.0K
-25.31%
YoY
|
$361.0K
-17.93%
YoY
|
$297.0K
-54.1%
YoY
|
$457.0K
-18.39%
YoY
|
$618.5K
4.83%
YoY
|
$439.9K
-34.35%
YoY
|
| Depreciation & Amortization |
$20.00K
-79.8%
YoY
|
$20.00K
-9.09%
YoY
|
$20.00K
-4.76%
YoY
|
$104.0K
372.73%
YoY
|
$99.00K
395.0%
YoY
|
$22.00K
15.79%
YoY
|
$21.00K
0.0%
YoY
|
$22.00K
19.83%
YoY
|
$20.00K
33.33%
YoY
|
$19.00K
18.75%
YoY
|
$21.00K
5.0%
YoY
|
$18.36K
-92.25%
YoY
|
$15.00K
-55.36%
YoY
|
$16.00K
-52.87%
YoY
|
$20.00K
-42.4%
YoY
|
$236.8K
390.64%
YoY
|
$33.60K
12.0%
YoY
|
$33.95K
13.17%
YoY
|
$34.72K
15.73%
YoY
|
| Operating Expenses |
$1.254M
2.03%
YoY
|
$1.424M
-0.42%
YoY
|
$1.542M
-6.94%
YoY
|
$1.320M
-14.73%
YoY
|
$1.229M
-33.6%
YoY
|
$1.430M
-26.02%
YoY
|
$1.657M
0.79%
YoY
|
$1.548M
-16.98%
YoY
|
$1.851M
4.49%
YoY
|
$1.933M
-4.21%
YoY
|
$1.644M
-18.41%
YoY
|
$1.865M
-21.58%
YoY
|
$1.771M
-0.52%
YoY
|
$2.018M
6.12%
YoY
|
$2.015M
38.83%
YoY
|
$2.378M
1.45%
YoY
|
$1.781M
-3.22%
YoY
|
$1.902M
3.34%
YoY
|
$1.451M
-21.12%
YoY
|
| Operating Profit |
-$1.298M
7.27%
YoY
|
-$1.373M
38.27%
YoY
|
-$1.118M
-18.27%
YoY
|
-$1.564M
2.36%
YoY
|
-$1.210M
-39.5%
YoY
|
-$993.0K
-38.25%
YoY
|
-$1.368M
11.04%
YoY
|
-$1.528M
-16.77%
YoY
|
-$2.000M
21.13%
YoY
|
-$1.608M
-3.49%
YoY
|
-$1.232M
-40.48%
YoY
|
-$1.836M
4.52%
YoY
|
-$1.651M
1435.97%
YoY
|
-$1.666M
47.47%
YoY
|
-$2.070M
34.38%
YoY
|
-$1.756M
-29.28%
YoY
|
-$107.5K
-94.28%
YoY
|
-$1.130M
-23.66%
YoY
|
-$1.540M
-7.21%
YoY
|
| Interest Expense |
-$6.000K
-113.95%
YoY
|
$58.00K
45.0%
YoY
|
$1.123M
1905.36%
YoY
|
$25.00K
-78.07%
YoY
|
$43.00K
-50.0%
YoY
|
$40.00K
-63.3%
YoY
|
$56.00K
-53.33%
YoY
|
$114.0K
104.93%
YoY
|
$86.00K
138.29%
YoY
|
$109.0K
164.24%
YoY
|
$120.0K
399900.0%
YoY
|
$55.63K
706.23%
YoY
|
$36.09K
499.5%
YoY
|
$41.25K
496.1%
YoY
|
$30.00
-99.56%
YoY
|
$6.900K
-45.84%
YoY
|
$6.020K
-84.95%
YoY
|
$6.920K
-30.8%
YoY
|
$6.810K
-31.9%
YoY
|
| Other Income/Expense, Net |
-$6.000K
-113.95%
YoY
|
$58.00K
45.0%
YoY
|
$1.123M
1905.36%
YoY
|
N/A
|
$43.00K
-50.0%
YoY
|
$40.00K
-63.3%
YoY
|
$56.00K
-54.47%
YoY
|
N/A
|
$86.00K
138.29%
YoY
|
$109.0K
164.24%
YoY
|
$123.0K
439185.71%
YoY
|
$1.000K
N/A
|
$36.09K
N/A
|
$41.25K
N/A
|
$28.00
-99.59%
YoY
|
N/A
|
N/A
|
N/A
|
$6.805K
N/A
|
| Pretax Income |
-$1.304M
11.74%
YoY
|
-$1.315M
37.99%
YoY
|
$5.000K
-100.38%
YoY
|
-$1.539M
8.84%
YoY
|
-$1.167M
-39.03%
YoY
|
-$953.0K
-36.42%
YoY
|
-$1.312M
18.3%
YoY
|
-$1.414M
-20.52%
YoY
|
-$1.914M
18.51%
YoY
|
-$1.499M
-7.74%
YoY
|
-$1.109M
-46.42%
YoY
|
-$1.779M
1.7%
YoY
|
-$1.615M
1491.53%
YoY
|
-$1.625M
44.71%
YoY
|
-$2.070M
34.97%
YoY
|
-$1.749M
-29.19%
YoY
|
-$101.5K
-94.48%
YoY
|
-$1.123M
-23.62%
YoY
|
-$1.534M
-7.06%
YoY
|
| Income Tax |
$8.000K
-300.0%
YoY
|
$5.000K
-266.67%
YoY
|
$3.000K
-25.0%
YoY
|
$5.000K
-28.57%
YoY
|
-$4.000K
-200.0%
YoY
|
-$3.000K
-137.5%
YoY
|
$4.000K
-82.61%
YoY
|
$7.000K
-46.2%
YoY
|
$4.000K
-88.5%
YoY
|
$8.000K
537.96%
YoY
|
$23.00K
1075.27%
YoY
|
$13.01K
35.66%
YoY
|
$34.78K
1192.75%
YoY
|
$1.254K
-48.4%
YoY
|
$1.957K
-78.3%
YoY
|
$9.590K
477.71%
YoY
|
$2.690K
N/A
|
$2.430K
-75.7%
YoY
|
$9.020K
N/A
|
| Net Earnings |
-$1.312M
12.81%
YoY
|
-$1.320M
38.95%
YoY
|
$2.000K
-100.15%
YoY
|
-$1.544M
8.66%
YoY
|
-$1.163M
-39.36%
YoY
|
-$950.0K
-36.96%
YoY
|
-$1.316M
16.25%
YoY
|
-$1.421M
-20.71%
YoY
|
-$1.918M
16.25%
YoY
|
-$1.507M
-7.32%
YoY
|
-$1.132M
-45.36%
YoY
|
-$1.792M
1.89%
YoY
|
-$1.650M
1483.81%
YoY
|
-$1.626M
44.51%
YoY
|
-$2.072M
34.31%
YoY
|
-$1.759M
-28.85%
YoY
|
-$104.2K
-94.34%
YoY
|
-$1.125M
-24.48%
YoY
|
-$1.543M
-6.51%
YoY
|
| Basic Earnings Per Share |
-$0.44
633.33%
YoY
|
-$0.45
650.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.06
-45.45%
YoY
|
-$0.06
-33.33%
YoY
|
-$0.08
14.29%
YoY
|
N/A
|
-$0.11
-8.33%
YoY
|
-$0.09
-25.0%
YoY
|
-$0.07
-56.25%
YoY
|
N/A
|
-$0.12
1100.0%
YoY
|
-$0.12
33.33%
YoY
|
-$0.16
33.33%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.09
N/A
|
-$0.12
N/A
|
| Diluted Earnings Per Share |
-$0.44
633.33%
YoY
|
-$0.45
650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.70
733.99%
YoY
|
-$0.06
-47.38%
YoY
|
-$0.06
-33.33%
YoY
|
-$0.08
14.29%
YoY
|
-$0.08
-21.79%
YoY
|
-$0.11
-4.98%
YoY
|
-$0.09
-25.0%
YoY
|
-$0.07
-56.25%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
-$136.8K
-31.9%
YoY
|
-$8.125K
-94.74%
YoY
|
-$89.36K
-29.47%
YoY
|
-$124.1K
-11.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.020M shares
-83.53%
YoY
|
2.870M shares
-82.94%
YoY
|
2.815M shares
-83.26%
YoY
|
20.37M shares
21.07%
YoY
|
18.34M shares
9.01%
YoY
|
16.82M shares
0.0%
YoY
|
16.82M shares
0.0%
YoY
|
16.82M shares
0.0%
YoY
|
16.82M shares
24.8%
YoY
|
16.82M shares
25.28%
YoY
|
16.82M shares
25.61%
YoY
|
16.82M shares
N/A
|
13.48M shares
5.14%
YoY
|
13.43M shares
6.63%
YoY
|
13.39M shares
7.77%
YoY
|
N/A
|
12.82M shares
N/A
|
12.59M shares
N/A
|
12.43M shares
N/A
|
| Diluted Shares Outstanding |
3.010M shares
-84.31%
YoY
|
2.908M shares
-83.01%
YoY
|
2.639M shares
-84.31%
YoY
|
N/A
|
19.19M shares
14.06%
YoY
|
17.12M shares
1.78%
YoY
|
16.82M shares
0.0%
YoY
|
N/A
|
16.82M shares
24.78%
YoY
|
16.82M shares
25.02%
YoY
|
16.82M shares
28.41%
YoY
|
N/A
|
13.48M shares
5.16%
YoY
|
13.46M shares
6.85%
YoY
|
13.10M shares
5.42%
YoY
|
N/A
|
12.82M shares
N/A
|
12.59M shares
N/A
|
12.43M shares
N/A
|
Loading...