|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$348.9M
-18.26%
YoY
|
$426.9M
154.62%
YoY
|
$167.6M
18.43%
YoY
|
$141.6M
-320.91%
YoY
|
-$64.08M
-107.46%
YoY
|
| Depreciation, Depletion And Amortization |
$79.56M
-17.49%
YoY
|
$96.43M
-7.63%
YoY
|
$104.4M
2.37%
YoY
|
$102.0M
-5.62%
YoY
|
$108.0M
2.73%
YoY
|
| Cash From Operating Activities |
$828.0M
44.54%
YoY
|
$572.8M
259.69%
YoY
|
$159.3M
-9.46%
YoY
|
$175.9M
-42.24%
YoY
|
$304.5M
256.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$103.0M
20.62%
YoY
|
$85.42M
-11.65%
YoY
|
$96.69M
-20.06%
YoY
|
$121.0M
26.56%
YoY
|
$95.58M
-16.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.141M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$994.0K
37.48%
YoY
|
| Cash From Investing Activities |
-$414.2M
-403.49%
YoY
|
$136.5M
-222.7%
YoY
|
-$111.2M
455.41%
YoY
|
-$20.03M
-94.53%
YoY
|
-$366.3M
583.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.39M
-91.95%
YoY
|
-$526.4M
2711.17%
YoY
|
-$18.73M
0.41%
YoY
|
-$18.65M
38754.17%
YoY
|
-$48.00K
-100.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$828.0M
44.54%
YoY
|
$572.8M
259.69%
YoY
|
$159.3M
-9.46%
YoY
|
$175.9M
-42.24%
YoY
|
$304.5M
256.75%
YoY
|
| Cash From Investing Activities |
-$414.2M
-403.49%
YoY
|
$136.5M
-222.7%
YoY
|
-$111.2M
455.41%
YoY
|
-$20.03M
-94.53%
YoY
|
-$366.3M
583.15%
YoY
|
| Cash From Financing Activities |
-$42.39M
-91.95%
YoY
|
-$526.4M
2711.17%
YoY
|
-$18.73M
0.41%
YoY
|
-$18.65M
38754.17%
YoY
|
-$48.00K
-100.03%
YoY
|
| Net Change In Cash |
$828.0M
341.09%
YoY
|
$187.7M
513.53%
YoY
|
$30.60M
-77.71%
YoY
|
$137.3M
-321.8%
YoY
|
-$61.88M
-129.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$828.0M
44.54%
YoY
|
$572.8M
259.69%
YoY
|
$159.3M
-9.46%
YoY
|
$175.9M
-42.24%
YoY
|
$304.5M
256.75%
YoY
|
| Capital Expenditures |
$103.0M
20.62%
YoY
|
$85.42M
-11.65%
YoY
|
$96.69M
-20.06%
YoY
|
$121.0M
26.56%
YoY
|
$95.58M
-16.39%
YoY
|
| Free Cash Flow |
$725.0M
48.73%
YoY
|
$487.4M
679.02%
YoY
|
$62.57M
13.88%
YoY
|
$54.94M
-73.71%
YoY
|
$209.0M
-821.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$105.5M
-43.17%
YoY
|
-$46.57M
-137.28%
YoY
|
-$30.74M
-128.98%
YoY
|
$240.5M
124.43%
YoY
|
$185.7M
109.43%
YoY
|
$124.9M
513.22%
YoY
|
$106.1M
162.72%
YoY
|
$107.2M
91.25%
YoY
|
$88.66M
74.35%
YoY
|
$20.38M
-8282.73%
YoY
|
$40.38M
-707.01%
YoY
|
$56.04M
102.57%
YoY
|
$50.85M
-57.9%
YoY
|
-$249.0K
-99.57%
YoY
|
-$6.652M
-81.77%
YoY
|
$27.66M
113.77%
YoY
|
$120.8M
595.4%
YoY
|
-$57.90M
-361.98%
YoY
|
-$36.49M
-104.65%
YoY
|
| Depreciation, Depletion And Amortization |
$16.41M
-25.64%
YoY
|
$20.44M
-13.42%
YoY
|
$10.60M
-44.23%
YoY
|
$10.60M
-7.83%
YoY
|
$22.07M
-19.31%
YoY
|
$23.61M
-12.2%
YoY
|
$19.01M
91.98%
YoY
|
$11.50M
-54.76%
YoY
|
$27.35M
3.52%
YoY
|
$26.89M
9.5%
YoY
|
$9.900M
-60.08%
YoY
|
$25.42M
167.57%
YoY
|
$26.42M
-3.37%
YoY
|
$24.55M
-5.51%
YoY
|
$24.80M
117.56%
YoY
|
$9.500M
-19.49%
YoY
|
$27.34M
-2.29%
YoY
|
$25.99M
-5.16%
YoY
|
$11.40M
2.7%
YoY
|
| Cash From Operating Activities |
$220.7M
26.52%
YoY
|
$99.64M
-46.32%
YoY
|
$368.7M
66.46%
YoY
|
$185.3M
56.0%
YoY
|
$174.4M
271.28%
YoY
|
$185.6M
576.02%
YoY
|
$221.5M
63.21%
YoY
|
$118.8M
69.51%
YoY
|
$46.97M
-163.53%
YoY
|
$27.46M
304.64%
YoY
|
$135.7M
-14.29%
YoY
|
$70.06M
24.61%
YoY
|
-$73.93M
62.73%
YoY
|
$6.786M
-39.3%
YoY
|
$158.3M
63.12%
YoY
|
$56.23M
-32.09%
YoY
|
-$45.43M
-140.02%
YoY
|
$11.18M
-184.06%
YoY
|
$97.06M
12.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.92M
24.78%
YoY
|
$43.09M
112.28%
YoY
|
$33.75M
59.38%
YoY
|
$17.37M
-20.48%
YoY
|
$16.77M
-50.83%
YoY
|
$20.30M
-44.71%
YoY
|
$21.18M
-9.5%
YoY
|
$21.84M
-3.92%
YoY
|
$34.10M
39.45%
YoY
|
$36.71M
0.97%
YoY
|
$23.40M
-164.16%
YoY
|
$22.73M
-181.08%
YoY
|
$24.46M
-15.13%
YoY
|
$36.36M
-181.97%
YoY
|
-$36.47M
79.13%
YoY
|
-$28.04M
6.98%
YoY
|
$28.82M
12.98%
YoY
|
-$44.36M
11.45%
YoY
|
-$20.36M
0.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.966M
-56.7%
YoY
|
$641.0K
-99.34%
YoY
|
-$297.2M
-6021.76%
YoY
|
$4.775M
-95.75%
YoY
|
-$11.47M
-157.73%
YoY
|
$96.70M
-442.52%
YoY
|
$5.019M
-122.41%
YoY
|
$112.3M
114.92%
YoY
|
$19.87M
-478.73%
YoY
|
-$28.23M
53.85%
YoY
|
-$22.40M
-271.4%
YoY
|
$52.26M
-3240.63%
YoY
|
-$5.246M
-104.43%
YoY
|
-$18.35M
65.89%
YoY
|
$13.07M
-113.14%
YoY
|
-$1.664M
-98.23%
YoY
|
$118.5M
N/A
|
-$11.06M
-121.73%
YoY
|
-$99.49M
-178.46%
YoY
|
| Cash From Investing Activities |
$725.5M
-2669.33%
YoY
|
-$42.45M
-155.56%
YoY
|
-$331.0M
1948.42%
YoY
|
-$12.59M
-113.92%
YoY
|
-$28.24M
98.36%
YoY
|
$76.40M
-217.65%
YoY
|
-$16.16M
-64.72%
YoY
|
$90.48M
206.4%
YoY
|
-$14.24M
-52.57%
YoY
|
-$64.94M
18.71%
YoY
|
-$45.80M
95.71%
YoY
|
$29.53M
-199.43%
YoY
|
-$30.01M
-134.19%
YoY
|
-$54.71M
-1.28%
YoY
|
-$23.40M
-80.47%
YoY
|
-$29.70M
-75.3%
YoY
|
$87.78M
-224.01%
YoY
|
-$55.42M
-603.83%
YoY
|
-$119.8M
-212.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$813.2M
-2196.93%
YoY
|
$3.157M
10.42%
YoY
|
-$2.169M
-99.57%
YoY
|
-$4.603M
-136.5%
YoY
|
-$38.78M
-9.38%
YoY
|
$2.859M
-73.71%
YoY
|
-$499.1M
62290.62%
YoY
|
$12.61M
5.43%
YoY
|
-$42.79M
5.03%
YoY
|
$10.87M
0.04%
YoY
|
-$800.0K
-110.61%
YoY
|
$11.96M
-201.55%
YoY
|
-$40.74M
61.16%
YoY
|
$10.87M
-24.5%
YoY
|
$7.541M
-831.43%
YoY
|
-$11.78M
-207.22%
YoY
|
-$25.28M
3.76%
YoY
|
$14.40M
-103.93%
YoY
|
-$1.031M
-131.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$220.7M
26.52%
YoY
|
$99.64M
-46.32%
YoY
|
$368.7M
66.46%
YoY
|
$185.3M
56.0%
YoY
|
$174.4M
271.28%
YoY
|
$185.6M
576.02%
YoY
|
$221.5M
63.21%
YoY
|
$118.8M
69.51%
YoY
|
$46.97M
-163.53%
YoY
|
$27.46M
304.64%
YoY
|
$135.7M
-14.29%
YoY
|
$70.06M
24.61%
YoY
|
-$73.93M
62.73%
YoY
|
$6.786M
-39.3%
YoY
|
$158.3M
63.12%
YoY
|
$56.23M
-32.09%
YoY
|
-$45.43M
-140.02%
YoY
|
$11.18M
-184.06%
YoY
|
$97.06M
12.6%
YoY
|
| Cash From Investing Activities |
$725.5M
-2669.33%
YoY
|
-$42.45M
-155.56%
YoY
|
-$331.0M
1948.42%
YoY
|
-$12.59M
-113.92%
YoY
|
-$28.24M
98.36%
YoY
|
$76.40M
-217.65%
YoY
|
-$16.16M
-64.72%
YoY
|
$90.48M
206.4%
YoY
|
-$14.24M
-52.57%
YoY
|
-$64.94M
18.71%
YoY
|
-$45.80M
95.71%
YoY
|
$29.53M
-199.43%
YoY
|
-$30.01M
-134.19%
YoY
|
-$54.71M
-1.28%
YoY
|
-$23.40M
-80.47%
YoY
|
-$29.70M
-75.3%
YoY
|
$87.78M
-224.01%
YoY
|
-$55.42M
-603.83%
YoY
|
-$119.8M
-212.32%
YoY
|
| Cash From Financing Activities |
$813.2M
-2196.93%
YoY
|
$3.157M
10.42%
YoY
|
-$2.169M
-99.57%
YoY
|
-$4.603M
-136.5%
YoY
|
-$38.78M
-9.38%
YoY
|
$2.859M
-73.71%
YoY
|
-$499.1M
62290.62%
YoY
|
$12.61M
5.43%
YoY
|
-$42.79M
5.03%
YoY
|
$10.87M
0.04%
YoY
|
-$800.0K
-110.61%
YoY
|
$11.96M
-201.55%
YoY
|
-$40.74M
61.16%
YoY
|
$10.87M
-24.5%
YoY
|
$7.541M
-831.43%
YoY
|
-$11.78M
-207.22%
YoY
|
-$25.28M
3.76%
YoY
|
$14.40M
-103.93%
YoY
|
-$1.031M
-131.24%
YoY
|
| Net Change In Cash |
$1.761B
1561.7%
YoY
|
$60.35M
-77.22%
YoY
|
$35.55M
-112.1%
YoY
|
$168.1M
-24.24%
YoY
|
$106.0M
-1153.5%
YoY
|
$264.9M
-1095.38%
YoY
|
-$293.8M
-429.74%
YoY
|
$221.9M
98.87%
YoY
|
-$10.06M
-93.04%
YoY
|
-$26.61M
-28.18%
YoY
|
$89.10M
-37.46%
YoY
|
$111.6M
656.46%
YoY
|
-$144.5M
-895.29%
YoY
|
-$37.06M
24.16%
YoY
|
$142.5M
-698.12%
YoY
|
$14.75M
-155.73%
YoY
|
$18.16M
0.05%
YoY
|
-$29.84M
-91.9%
YoY
|
-$23.82M
-112.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$220.7M
26.52%
YoY
|
$99.64M
-46.32%
YoY
|
$368.7M
66.46%
YoY
|
$185.3M
56.0%
YoY
|
$174.4M
271.28%
YoY
|
$185.6M
576.02%
YoY
|
$221.5M
63.21%
YoY
|
$118.8M
69.51%
YoY
|
$46.97M
-163.53%
YoY
|
$27.46M
304.64%
YoY
|
$135.7M
-14.29%
YoY
|
$70.06M
24.61%
YoY
|
-$73.93M
62.73%
YoY
|
$6.786M
-39.3%
YoY
|
$158.3M
63.12%
YoY
|
$56.23M
-32.09%
YoY
|
-$45.43M
-140.02%
YoY
|
$11.18M
-184.06%
YoY
|
$97.06M
12.6%
YoY
|
| Capital Expenditures |
$20.92M
24.78%
YoY
|
$43.09M
112.28%
YoY
|
$33.75M
59.38%
YoY
|
$17.37M
-20.48%
YoY
|
$16.77M
-50.83%
YoY
|
$20.30M
-44.71%
YoY
|
$21.18M
-9.5%
YoY
|
$21.84M
-3.92%
YoY
|
$34.10M
39.45%
YoY
|
$36.71M
0.97%
YoY
|
$23.40M
-164.16%
YoY
|
$22.73M
-181.08%
YoY
|
$24.46M
-15.13%
YoY
|
$36.36M
-181.97%
YoY
|
-$36.47M
79.13%
YoY
|
-$28.04M
6.98%
YoY
|
$28.82M
12.98%
YoY
|
-$44.36M
11.45%
YoY
|
-$20.36M
0.79%
YoY
|
| Free Cash Flow |
$199.7M
26.71%
YoY
|
$56.55M
-65.79%
YoY
|
$334.9M
67.21%
YoY
|
$167.9M
73.23%
YoY
|
$157.6M
1125.04%
YoY
|
$165.3M
-1886.94%
YoY
|
$200.3M
78.37%
YoY
|
$96.92M
104.77%
YoY
|
$12.87M
-113.08%
YoY
|
-$9.252M
-68.71%
YoY
|
$112.3M
-42.35%
YoY
|
$47.33M
-43.83%
YoY
|
-$98.39M
32.51%
YoY
|
-$29.57M
-153.25%
YoY
|
$194.8M
65.89%
YoY
|
$84.26M
-22.7%
YoY
|
-$74.25M
-184.37%
YoY
|
$55.54M
109.58%
YoY
|
$117.4M
10.36%
YoY
|
Loading...