|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.46M
-20.96%
YoY
|
-$17.02M
-52.13%
YoY
|
-$35.56M
337.71%
YoY
|
-$8.125M
-32.29%
YoY
|
-$12.00M
-83.5%
YoY
|
| Depreciation, Depletion And Amortization |
$56.00K
-55.91%
YoY
|
$127.0K
-95.14%
YoY
|
$2.615M
6781.58%
YoY
|
$38.00K
-97.68%
YoY
|
$1.639M
-55.54%
YoY
|
| Cash From Operating Activities |
$1.300M
-31.58%
YoY
|
$1.900M
-140.79%
YoY
|
-$4.658M
50.26%
YoY
|
-$3.100M
-47.7%
YoY
|
-$5.927M
-8.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.0K
692.86%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
-5933.33%
YoY
|
-$240.00
-98.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$111.0K
0.91%
YoY
|
-$110.0K
685.71%
YoY
|
-$14.00K
0.0%
YoY
|
-$14.00K
5733.33%
YoY
|
-$240.00
-100.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$2.292M
-26.66%
YoY
|
$3.125M
1057.41%
YoY
|
$270.0K
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
| Cash From Financing Activities |
-$2.313M
69.95%
YoY
|
-$1.361M
-116.29%
YoY
|
$8.353M
213.55%
YoY
|
$2.664M
-55.4%
YoY
|
$5.973M
28.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.300M
-31.58%
YoY
|
$1.900M
-140.79%
YoY
|
-$4.658M
50.26%
YoY
|
-$3.100M
-47.7%
YoY
|
-$5.927M
-8.92%
YoY
|
| Cash From Investing Activities |
-$111.0K
0.91%
YoY
|
-$110.0K
685.71%
YoY
|
-$14.00K
0.0%
YoY
|
-$14.00K
5733.33%
YoY
|
-$240.00
-100.01%
YoY
|
| Cash From Financing Activities |
-$2.313M
69.95%
YoY
|
-$1.361M
-116.29%
YoY
|
$8.353M
213.55%
YoY
|
$2.664M
-55.4%
YoY
|
$5.973M
28.47%
YoY
|
| Net Change In Cash |
-$1.175M
-389.41%
YoY
|
$406.0K
-88.97%
YoY
|
$3.681M
-891.61%
YoY
|
-$465.0K
-1127.17%
YoY
|
$45.27K
-120.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.300M
-31.58%
YoY
|
$1.900M
-140.79%
YoY
|
-$4.658M
50.26%
YoY
|
-$3.100M
-47.7%
YoY
|
-$5.927M
-8.92%
YoY
|
| Capital Expenditures |
$111.0K
692.86%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
0.0%
YoY
|
$14.00K
-5933.33%
YoY
|
-$240.00
-98.29%
YoY
|
| Free Cash Flow |
$1.189M
-36.96%
YoY
|
$1.886M
-140.37%
YoY
|
-$4.672M
50.03%
YoY
|
-$3.114M
-47.46%
YoY
|
-$5.927M
-8.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.300M
-59.76%
YoY
|
-$3.310M
-12.76%
YoY
|
-$2.833M
-12.99%
YoY
|
-$4.081M
-21.64%
YoY
|
-$3.231M
-32.21%
YoY
|
-$3.794M
-36.02%
YoY
|
-$3.256M
-83.53%
YoY
|
-$5.208M
-14.22%
YoY
|
-$4.766M
25.55%
YoY
|
-$5.930M
104.13%
YoY
|
-$19.77M
930.6%
YoY
|
-$6.071M
411.23%
YoY
|
-$3.796M
79.32%
YoY
|
-$2.905M
-0.27%
YoY
|
-$1.918M
-33.61%
YoY
|
-$1.188M
-73.55%
YoY
|
-$2.117M
23.85%
YoY
|
-$2.913M
-69.59%
YoY
|
-$2.889M
-95.36%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
30.77%
YoY
|
$465.0K
-9.71%
YoY
|
$457.0K
-11.43%
YoY
|
$519.0K
0.58%
YoY
|
$13.00K
-67.5%
YoY
|
$515.0K
-13.45%
YoY
|
$516.0K
-40.0%
YoY
|
$516.0K
-32.72%
YoY
|
$40.00K
471.43%
YoY
|
$595.0K
49.12%
YoY
|
$860.0K
115.46%
YoY
|
$767.0K
8957.63%
YoY
|
$7.000K
-98.25%
YoY
|
$399.0K
-1.31%
YoY
|
$399.1K
-2.12%
YoY
|
$8.468K
-48.64%
YoY
|
$399.7K
-3.54%
YoY
|
$404.3K
8.96%
YoY
|
$407.8K
-68.84%
YoY
|
| Cash From Operating Activities |
-$196.0K
-44.0%
YoY
|
$905.0K
-61.14%
YoY
|
-$887.0K
1243.94%
YoY
|
$1.584M
-221.38%
YoY
|
-$350.0K
-138.04%
YoY
|
$2.329M
90.59%
YoY
|
-$66.00K
-97.12%
YoY
|
-$1.305M
-49.08%
YoY
|
$920.0K
-192.0%
YoY
|
$1.222M
-5191.67%
YoY
|
-$2.290M
335.87%
YoY
|
-$2.563M
93.58%
YoY
|
-$1.000M
-19.46%
YoY
|
-$24.00K
-98.46%
YoY
|
-$525.4K
-77.25%
YoY
|
-$1.324M
-27.92%
YoY
|
-$1.242M
459.06%
YoY
|
-$1.559M
0.45%
YoY
|
-$2.309M
12.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$81.00K
710.0%
YoY
|
-$19.00K
-226.67%
YoY
|
$39.00K
-53.01%
YoY
|
$10.00K
400.0%
YoY
|
$10.00K
150.0%
YoY
|
$15.00K
50.0%
YoY
|
$83.00K
-8400.0%
YoY
|
$2.000K
-60.0%
YoY
|
$4.000K
-71.43%
YoY
|
$10.00K
161.78%
YoY
|
-$1.000K
-73.82%
YoY
|
$5.000K
N/A
|
$14.00K
440.54%
YoY
|
$3.820K
52.19%
YoY
|
-$3.820K
-413.11%
YoY
|
N/A
N/A
|
$2.590K
-143.6%
YoY
|
$2.510K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$81.00K
710.0%
YoY
|
$19.00K
-226.67%
YoY
|
-$39.00K
-53.01%
YoY
|
-$10.00K
400.0%
YoY
|
-$10.00K
150.0%
YoY
|
-$15.00K
50.0%
YoY
|
-$83.00K
-8400.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$4.000K
-71.43%
YoY
|
-$10.00K
-361.78%
YoY
|
$1.000K
-126.18%
YoY
|
-$5.000K
N/A
|
-$14.00K
-640.54%
YoY
|
$3.820K
52.19%
YoY
|
-$3.820K
-413.11%
YoY
|
N/A
N/A
|
$2.590K
-99.1%
YoY
|
$2.510K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$575.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$581.0K
14425.0%
YoY
|
-$6.000K
-98.46%
YoY
|
-$256.0K
201.18%
YoY
|
-$2.047M
132.09%
YoY
|
-$4.000K
0.0%
YoY
|
-$390.0K
5471.43%
YoY
|
-$85.00K
-104.91%
YoY
|
-$882.0K
-117.2%
YoY
|
-$4.000K
-100.27%
YoY
|
-$7.000K
-87.93%
YoY
|
$1.730M
234.82%
YoY
|
$5.127M
338.31%
YoY
|
$1.500M
44.84%
YoY
|
-$58.00K
-102.82%
YoY
|
$516.7K
-65.3%
YoY
|
$1.170M
-15.46%
YoY
|
$1.036M
-0.45%
YoY
|
$2.060M
116.22%
YoY
|
$1.489M
24.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$196.0K
-44.0%
YoY
|
$905.0K
-61.14%
YoY
|
-$887.0K
1243.94%
YoY
|
$1.584M
-221.38%
YoY
|
-$350.0K
-138.04%
YoY
|
$2.329M
90.59%
YoY
|
-$66.00K
-97.12%
YoY
|
-$1.305M
-49.08%
YoY
|
$920.0K
-192.0%
YoY
|
$1.222M
-5191.67%
YoY
|
-$2.290M
335.87%
YoY
|
-$2.563M
93.58%
YoY
|
-$1.000M
-19.46%
YoY
|
-$24.00K
-98.46%
YoY
|
-$525.4K
-77.25%
YoY
|
-$1.324M
-27.92%
YoY
|
-$1.242M
459.06%
YoY
|
-$1.559M
0.45%
YoY
|
-$2.309M
12.53%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$81.00K
710.0%
YoY
|
$19.00K
-226.67%
YoY
|
-$39.00K
-53.01%
YoY
|
-$10.00K
400.0%
YoY
|
-$10.00K
150.0%
YoY
|
-$15.00K
50.0%
YoY
|
-$83.00K
-8400.0%
YoY
|
-$2.000K
-60.0%
YoY
|
-$4.000K
-71.43%
YoY
|
-$10.00K
-361.78%
YoY
|
$1.000K
-126.18%
YoY
|
-$5.000K
N/A
|
-$14.00K
-640.54%
YoY
|
$3.820K
52.19%
YoY
|
-$3.820K
-413.11%
YoY
|
N/A
N/A
|
$2.590K
-99.1%
YoY
|
$2.510K
N/A
|
| Cash From Financing Activities |
-$581.0K
14425.0%
YoY
|
-$6.000K
-98.46%
YoY
|
-$256.0K
201.18%
YoY
|
-$2.047M
132.09%
YoY
|
-$4.000K
0.0%
YoY
|
-$390.0K
5471.43%
YoY
|
-$85.00K
-104.91%
YoY
|
-$882.0K
-117.2%
YoY
|
-$4.000K
-100.27%
YoY
|
-$7.000K
-87.93%
YoY
|
$1.730M
234.82%
YoY
|
$5.127M
338.31%
YoY
|
$1.500M
44.84%
YoY
|
-$58.00K
-102.82%
YoY
|
$516.7K
-65.3%
YoY
|
$1.170M
-15.46%
YoY
|
$1.036M
-0.45%
YoY
|
$2.060M
116.22%
YoY
|
$1.489M
24.39%
YoY
|
| Net Change In Cash |
-$777.0K
112.88%
YoY
|
$818.0K
-57.59%
YoY
|
-$1.124M
577.11%
YoY
|
-$502.0K
-77.89%
YoY
|
-$365.0K
-139.67%
YoY
|
$1.929M
59.29%
YoY
|
-$166.0K
-70.88%
YoY
|
-$2.270M
-188.5%
YoY
|
$920.0K
96.58%
YoY
|
$1.211M
-1361.46%
YoY
|
-$570.0K
11604.31%
YoY
|
$2.565M
-1722.39%
YoY
|
$468.0K
N/A
|
-$96.00K
-119.08%
YoY
|
-$4.870K
-99.4%
YoY
|
-$158.1K
-65.03%
YoY
|
$0.00
-100.0%
YoY
|
$503.2K
-260.58%
YoY
|
-$817.4K
-4.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$196.0K
-44.0%
YoY
|
$905.0K
-61.14%
YoY
|
-$887.0K
1243.94%
YoY
|
$1.584M
-221.38%
YoY
|
-$350.0K
-138.04%
YoY
|
$2.329M
90.59%
YoY
|
-$66.00K
-97.12%
YoY
|
-$1.305M
-49.08%
YoY
|
$920.0K
-192.0%
YoY
|
$1.222M
-5191.67%
YoY
|
-$2.290M
335.87%
YoY
|
-$2.563M
93.58%
YoY
|
-$1.000M
-19.46%
YoY
|
-$24.00K
-98.46%
YoY
|
-$525.4K
-77.25%
YoY
|
-$1.324M
-27.92%
YoY
|
-$1.242M
459.06%
YoY
|
-$1.559M
0.45%
YoY
|
-$2.309M
12.53%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$81.00K
710.0%
YoY
|
-$19.00K
-226.67%
YoY
|
$39.00K
-53.01%
YoY
|
$10.00K
400.0%
YoY
|
$10.00K
150.0%
YoY
|
$15.00K
50.0%
YoY
|
$83.00K
-8400.0%
YoY
|
$2.000K
-60.0%
YoY
|
$4.000K
-71.43%
YoY
|
$10.00K
161.78%
YoY
|
-$1.000K
-73.82%
YoY
|
$5.000K
N/A
|
$14.00K
440.54%
YoY
|
$3.820K
52.19%
YoY
|
-$3.820K
-413.11%
YoY
|
N/A
N/A
|
$2.590K
-143.6%
YoY
|
$2.510K
N/A
|
| Free Cash Flow |
-$196.0K
-45.56%
YoY
|
$824.0K
-64.47%
YoY
|
-$868.0K
971.6%
YoY
|
$1.545M
-211.31%
YoY
|
-$360.0K
-139.22%
YoY
|
$2.319M
90.39%
YoY
|
-$81.00K
-96.48%
YoY
|
-$1.388M
-45.82%
YoY
|
$918.0K
-191.34%
YoY
|
$1.218M
-3305.26%
YoY
|
-$2.300M
334.61%
YoY
|
-$2.562M
94.07%
YoY
|
-$1.005M
-19.06%
YoY
|
-$38.00K
-97.57%
YoY
|
-$529.2K
-77.1%
YoY
|
-$1.320M
-28.18%
YoY
|
-$1.242M
476.08%
YoY
|
-$1.562M
1.0%
YoY
|
-$2.311M
12.65%
YoY
|
Loading...