2015 Q4 Form 10-Q Financial Statement
#000155335015001202 Filed on November 12, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
Revenue | $580.0K | $431.0K | |
YoY Change | 55.69% | ||
Cost Of Revenue | $420.0K | ||
YoY Change | |||
Gross Profit | $160.0K | $157.8K | |
YoY Change | 74.87% | ||
Gross Profit Margin | 27.59% | 36.61% | |
Selling, General & Admin | $750.0K | $516.4K | |
YoY Change | 18.67% | ||
% of Gross Profit | 468.75% | 327.3% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $4.122K | |
YoY Change | |||
% of Gross Profit | 31.25% | 2.61% | |
Operating Expenses | $750.0K | $516.4K | |
YoY Change | 18.67% | ||
Operating Profit | -$590.0K | -$358.7K | |
YoY Change | 3.97% | ||
Interest Expense | $0.00 | $493.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$483.00 | ||
YoY Change | -7000.0% | ||
Pretax Income | -$590.0K | -$359.1K | |
YoY Change | 4.11% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$680.0K | -$359.1K | |
YoY Change | 4.11% | ||
Net Earnings / Revenue | -117.24% | -83.32% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.02 | -$0.01 | |
COMMON SHARES | |||
Basic Shares Outstanding | 35.60M shares | 35.20M shares | 32.80M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $420.0K | $350.0K | |
YoY Change | |||
Cash & Equivalents | $420.0K | $350.0K | $590.2K |
Short-Term Investments | |||
Other Short-Term Assets | $110.0K | $80.00K | |
YoY Change | |||
Inventory | $1.050M | $1.066M | $776.4K |
Prepaid Expenses | |||
Receivables | $40.00K | $44.38K | $4.110K |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $1.620M | $1.550M | $1.457M |
YoY Change | 11.18% | 44.2% | -3.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $50.00K | $50.06K | $38.07K |
YoY Change | 31.32% | 39.65% | 10.36% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $20.00K | $15.55K | $12.58K |
YoY Change | 58.98% | -31.15% | -14.42% |
Total Long-Term Assets | $700.0K | $815.0K | $493.9K |
YoY Change | 41.74% | 41.11% | 435.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.620M | $1.550M | $1.457M |
Total Long-Term Assets | $700.0K | $815.0K | $493.9K |
Total Assets | $2.320M | $2.365M | $1.951M |
YoY Change | 18.92% | 43.12% | 21.87% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $320.0K | $262.3K | $270.3K |
YoY Change | 18.38% | 25.7% | 47.82% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $50.00K | $20.00K | |
YoY Change | |||
Total Short-Term Liabilities | $380.0K | $280.0K | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $120.0K | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $120.0K | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $380.0K | $280.0K | |
Total Long-Term Liabilities | $120.0K | $0.00 | |
Total Liabilities | $500.0K | $280.9K | $318.2K |
YoY Change | 57.14% | 25.33% | 51.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.566M | -$4.485M | |
YoY Change | 36.3% | 50.79% | |
Common Stock | $7.600M | $6.076M | |
YoY Change | 38.66% | 39.92% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.501K | $2.501K | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 360.0K shares | 360.0K shares | |
Shareholders Equity | $1.820M | $2.084M | $1.633M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.320M | $2.365M | $1.951M |
YoY Change | 18.92% | 43.12% | 21.87% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$680.0K | -$359.1K | |
YoY Change | 4.11% | ||
Depreciation, Depletion And Amortization | $50.00K | $4.122K | |
YoY Change | |||
Cash From Operating Activities | -$380.0K | -$420.0K | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | $150.0K | -$20.00K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$170.0K | ||
YoY Change | |||
Cash From Investing Activities | -$20.00K | -$20.00K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 450.0K | 520.0K | |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -380.0K | -420.0K | |
Cash From Investing Activities | -20.00K | -20.00K | |
Cash From Financing Activities | 450.0K | 520.0K | |
Net Change In Cash | 50.00K | 80.00K | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$380.0K | -$420.0K | |
Capital Expenditures | $150.0K | -$20.00K | |
Free Cash Flow | -$530.0K | -$400.0K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
84118 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
86298 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
1065732 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
750785 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
1950968 | USD |
CY2015Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
18604 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
318189 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Gross Profit
GrossProfit
|
379898 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
41 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
247397 | USD | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
139666 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
33483234 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
33123234 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2501 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5565778 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2084116 | USD |
CY2015Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
360000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
324000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
4400000 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
675130 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
66876 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
742006 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
31031 | USD |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
276843 | USD |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
186611 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
USD | |
CY2014Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
49377 | USD |
CY2014Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-394342 | USD |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-359135 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1081117 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1109539 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
37350 | USD | |
CY2015Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.50 | |
bmaq |
Stock Issued During Period Value Series A Preferred Shares
StockIssuedDuringPeriodValueSeriesAPreferredShares
|
150000 | USD | |
us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.1 | pure | |
CY2015Q3 | us-gaap |
Business Acquisition Share Price
BusinessAcquisitionSharePrice
|
0.75 | |
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
262500 | USD | |
us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
USD | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1109539 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
42604 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
347839 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
25818 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1208343 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22862 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9566 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
790000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1157390 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
1384 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
7880 | USD | |
bmaq |
Term Of Subscriptions Minimum
TermOfSubscriptionsMinimum
|
P1M | ||
bmaq |
Property Plant And Equipment Cost Capitalization1
PropertyPlantAndEquipmentCostCapitalization1
|
500 | USD | |
CY2014Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
131937 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
95761 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
51898 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"><div style="display: block;"> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 11pt; margin-top: 0px; margin-bottom: 8.867px;"><b>Organization and Nature of Operations</b></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 11pt; margin: 0px; text-indent: 48px;">Bright Mountain Acquisition Corporation and subsidiaries, formerly known as Bright Mountain Holdings, Inc., and subsidiaries ("BMAQ" or the "Company," "we," "us," "our", "Bright Mountain") is a Florida corporation formed on May 20, 2010. Its wholly owned subsidiaries, Bright Mountain LLC, and The Bright Insurance Agency, LLC, were formed as Florida limited liability companies in May 2011.</p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 8pt; margin: 0px;"><br/></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 11pt; margin: 0px; text-indent: 48px;">The Company is a media holding company of online assets.  We sell various products through our proprietary websites and retail location, and through third party e-commerce distributor portals.  Our websites provide content designed to attract and retain targeted Internet audiences.  We generate revenues from <font>two</font> segments, product sales and services.  Services consists of advertising revenue and subscription revenue.  Our advertising revenue is generated primarily through the display of paid listings as well as display advertisements appearing on our websites.</p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 8pt; margin: 0px;"><br/></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 11pt; margin: 0px; text-indent: 48px;">Our websites contain a number of sections with demographically oriented information including originally written news content, blogs, forums, career information, and video.  Our websites are:</p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; line-height: 8pt; margin: 0px;"><br/></p> <table cellpadding="0" cellspacing="0" width="100%" style="font-family: 'Times New Roman'; letter-spacing: normal; orphans: auto; text-indent: 0px; text-transform: none; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin-top: 0px; font-size: 10pt;"> <tr style="font-size: 0px;"> <td width="80"></td> <td></td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">BMAQ.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Bootcamp4me.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Bootcamp4me.org;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Brightwatches.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Certifiedwolfhunter.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Coastguardnews.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Fdcareers.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Fireaffairs.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">FireFightingNews.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Gopoliceblotter.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">JQPublicblog.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Leoaffairs.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">PopularMilitary.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Teacheraffairs.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Thebravestonline.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Thebright.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">USMCLife.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Wardocumentaryfilms.com;</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">Welcomehomeblog.com; and</p> </td> </tr> <tr> <td width="80" style="margin-top: 0px;"> <p style="margin: 0px; text-indent: 48px; font-family: Symbol;">•</p> </td> <td style="margin-top: 0px;"> <p style="margin: 0px;">360fire.com</p> </td> </tr> </table> </div></div> | ||
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
776448 | USD |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | item | |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
431014 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-358652 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1079756 | USD | |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
400 | shares |
CY2015Q1 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.75 | |
CY2015Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.65 | |
CY2015Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1300 | USD |
CY2015Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
32500 | USD |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
5000 | shares |
CY2015Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
3250 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.63 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
CY2014Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
10573 | USD |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
58611 | USD |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.21 | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
317986 | USD |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.75 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
|||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
349983 | USD |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.22 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P6Y1M6D | ||
CY2015Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
1605000 | shares |
CY2015Q3 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
1123500 | shares |
CY2015Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
0.22 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1328514 | USD | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-344972 | USD |
bmaq |
Percentage Of Advertising Revenue Obtained From Direct Advertising And Subscriptions
PercentageOfAdvertisingRevenueObtainedFromDirectAdvertisingAndSubscriptions
|
0.70 | pure | |
CY2015Q3 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
0 | USD |
CY2015Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-359135 | USD |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-344965 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
101939 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001568385 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35600059 | shares |
dei |
Trading Symbol
TradingSymbol
|
BMAQ | ||
us-gaap |
Cost Of Services
CostOfServices
|
USD | ||
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4110 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
270323 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35760059 | shares |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
5741109 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4484661 | USD |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
733146 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1632779 | USD |
us-gaap |
Depreciation
Depreciation
|
8220 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
37350 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
162000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-184862 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
675000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1063491 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
590236 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | item | |
bmaq |
Term Of Subscriptions Maximum
TermOfSubscriptionsMaximum
|
P12M | ||
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
300 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y3M | ||
CY2015Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
13480 | USD |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | ||
bmaq |
Percentage Of Advertising Revenue Obtained From Third Party Service Provider
PercentageOfAdvertisingRevenueObtainedFromThirdPartyServiceProvider
|
0.30 | pure | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
50057 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12580 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
2365036 | USD |
CY2014Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
47866 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
4400000 | shares |
CY2015Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2501 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
5200000 | shares |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
191722 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
526387 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
215619 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1459654 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1325199 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
23 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1361 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
139666 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
335750 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
95264 | USD |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
516439 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
435204 | USD |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
bmaq |
Stock Issued During Period Value Preferred Shares
StockIssuedDuringPeriodValuePreferredShares
|
250000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1081117 | USD | |
bmaq |
Stock Issued During Period Value Stock Dividend Series C
StockIssuedDuringPeriodValueStockDividendSeriesC
|
USD | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
289284 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2180 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
400000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-235815 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-782518 | USD | |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
380114 | USD |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
2000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1565000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
shares | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1605000 | shares |
CY2015Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
317986 | USD |
CY2015Q3 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
0.31 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0038 | pure | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1457092 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
443222 | USD |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35400059 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
360000 | shares |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1950968 | USD |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
921322 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1113044 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
41 | USD | |
us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
247397 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
245812 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7 | USD |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-461074 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
42604 | USD | |
bmaq |
Stock Issued During Period Value Stock Dividend Series B
StockIssuedDuringPeriodValueStockDividendSeriesB
|
USD | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
40266 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1368 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1264443 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
11509 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px;"><b>Use of Estimates</b></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px;"><br/></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px; text-indent: 48px;">Our condensed consolidated financial statements are prepared in accordance with Accounting Principles Generally Accepted in the United States ("GAAP"). These accounting principles require management to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our condensed consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management's judgment in its application. There are also areas in which management's judgment in selecting any available alternative would not produce a materially different result. Significant estimates included in the accompanying condensed consolidated financial statements include the fair value of acquired assets for purchase price allocation in business combinations, valuation of inventory, valuation of intangible assets, estimates of amortization period for intangible assets, estimates of depreciation period for fixed assets, valuation of equity based transactions, and the valuation allowance on deferred tax assets.</p> </div> | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1109580 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1249205 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32474590 | shares | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7 | USD |
us-gaap |
Advertising Expense
AdvertisingExpense
|
17541 | USD | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
83069 | USD | |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
50000 | shares |
CY2015Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.65 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.80 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.43 | ||
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M18D | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
40000 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y9M18D | ||
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35108850 | shares |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
262316 | USD |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
324000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
357600 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
334832 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
7242795 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2365036 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
33053785 | shares |
CY2015Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.75 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
790000 | USD | |
us-gaap |
Depreciation
Depreciation
|
10879 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2250 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
572000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
32610 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
262500 | USD | |
bmaq |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
|
0.00 | pure | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
shares | ||
CY2014Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
173933 | USD |
CY2015Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
45801 | USD |
CY2015Q3 | us-gaap |
Depreciation
Depreciation
|
4122 | USD |
CY2015Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.65 | |
us-gaap |
Stock Dividends Shares
StockDividendsShares
|
289425 | shares | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
USD | |
bmaq |
Payable For Acquire Intangible Assets
PayableForAcquireIntangibleAssets
|
27000 | USD | |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
44376 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15547 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
280920 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
5200000 | shares |
us-gaap |
Interest Expense
InterestExpense
|
1384 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
USD | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34245752 | shares | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
273227 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
157787 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
90232 | USD |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10 | USD |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
493 | USD |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-483 | USD |
CY2014Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
49377 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
101939 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-344965 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
20000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-19659 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-581566 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
400000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1162632 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2967 | USD | |
us-gaap |
Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px;"><b>Sales Return Reserve Policy</b></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-indent: 0px; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px;"><br/></p> <p style="color: #000000; font-family: 'Times New Roman'; font-size: 13.3333330154419px; font-style: normal; font-variant: normal; font-weight: normal; letter-spacing: normal; line-height: normal; orphans: auto; text-align: start; text-transform: none; white-space: normal; widows: 1; word-spacing: 0px; -webkit-text-stroke-width: 0px; margin: 0px; text-indent: 48px;">Our return policy generally allows our end users to return purchased products for refund or in exchange for new products. We estimate a reserve for sales returns, if any, and record that reserve amount as a reduction of sales and as a sales return reserve liability. Sales to consumers on our web site generally may be returned within a reasonable period of time.</p> </div> | ||
CY2015Q3 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
0 | USD |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y3M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0156 | pure | |
bmaq |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
|
0.00 | pure | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
42604 | USD | |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P6Y9M18D | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Bright Mountain Acquisition Corp | ||
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
USD | |
us-gaap |
Cost Of Services
CostOfServices
|
USD | ||
bmaq |
Payable For Acquire Intangible Assets
PayableForAcquireIntangibleAssets
|
USD |