|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.054B
-178.83%
YoY
|
-$8.948B
-211.5%
YoY
|
$8.025B
26.84%
YoY
|
$6.327B
-9.54%
YoY
|
$6.994B
-177.58%
YoY
|
| Depreciation, Depletion And Amortization |
$4.011B
-58.22%
YoY
|
$9.600B
6.11%
YoY
|
$9.047B
-5.71%
YoY
|
$9.595B
-10.21%
YoY
|
$10.69B
2.95%
YoY
|
| Cash From Operating Activities |
$14.16B
-6.81%
YoY
|
$15.19B
9.6%
YoY
|
$13.86B
6.08%
YoY
|
$13.07B
-19.38%
YoY
|
$16.21B
15.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.311B
5.05%
YoY
|
$1.248B
3.23%
YoY
|
$1.209B
8.14%
YoY
|
$1.118B
14.9%
YoY
|
$973.0M
29.22%
YoY
|
| Acquisitions |
$3.944B
-81.93%
YoY
|
$21.82B
1766.64%
YoY
|
$1.169B
-72.73%
YoY
|
$4.286B
166.21%
YoY
|
$1.610B
-87.69%
YoY
|
| Other Investing Activities |
-$2.821B
-85.97%
YoY
|
-$20.10B
1751.2%
YoY
|
-$1.086B
-2039.29%
YoY
|
$56.00M
-87.13%
YoY
|
$435.0M
-104.3%
YoY
|
| Cash From Investing Activities |
-$4.132B
-80.65%
YoY
|
-$21.35B
830.37%
YoY
|
-$2.295B
116.1%
YoY
|
-$1.062B
97.4%
YoY
|
-$538.0M
-95.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.045B
3.74%
YoY
|
$4.863B
2.51%
YoY
|
$4.744B
2.37%
YoY
|
$4.634B
5.41%
YoY
|
$4.396B
7.88%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.155B
-35.57%
YoY
|
$8.001B
27.26%
YoY
|
$6.287B
306.66%
YoY
|
| Debt Paid & Issued, Net |
$10.94B
280.79%
YoY
|
$2.873B
-25.93%
YoY
|
$3.879B
-66.07%
YoY
|
$11.43B
89.82%
YoY
|
$6.022B
118.98%
YoY
|
| Cash From Financing Activities |
-$10.35B
-301.83%
YoY
|
$5.127B
-154.45%
YoY
|
-$9.416B
-44.49%
YoY
|
-$16.96B
4.55%
YoY
|
-$16.22B
1309.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.16B
-6.81%
YoY
|
$15.19B
9.6%
YoY
|
$13.86B
6.08%
YoY
|
$13.07B
-19.38%
YoY
|
$16.21B
15.34%
YoY
|
| Cash From Investing Activities |
-$4.132B
-80.65%
YoY
|
-$21.35B
830.37%
YoY
|
-$2.295B
116.1%
YoY
|
-$1.062B
97.4%
YoY
|
-$538.0M
-95.05%
YoY
|
| Cash From Financing Activities |
-$10.35B
-301.83%
YoY
|
$5.127B
-154.45%
YoY
|
-$9.416B
-44.49%
YoY
|
-$16.96B
4.55%
YoY
|
-$16.22B
1309.56%
YoY
|
| Net Change In Cash |
$14.16B
-1307.85%
YoY
|
-$1.172B
-153.42%
YoY
|
$2.194B
-143.96%
YoY
|
-$4.991B
659.67%
YoY
|
-$657.0M
-130.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.16B
-6.81%
YoY
|
$15.19B
9.6%
YoY
|
$13.86B
6.08%
YoY
|
$13.07B
-19.38%
YoY
|
$16.21B
15.34%
YoY
|
| Capital Expenditures |
$1.311B
5.05%
YoY
|
$1.248B
3.23%
YoY
|
$1.209B
8.14%
YoY
|
$1.118B
14.9%
YoY
|
$973.0M
29.22%
YoY
|
| Free Cash Flow |
$12.85B
-7.87%
YoY
|
$13.94B
10.2%
YoY
|
$12.65B
5.88%
YoY
|
$11.95B
-21.57%
YoY
|
$15.23B
14.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.677B
9.0%
YoY
|
$1.087B
1409.72%
YoY
|
$2.201B
81.75%
YoY
|
$1.310B
-22.02%
YoY
|
$2.456B
-120.62%
YoY
|
$72.00M
-95.91%
YoY
|
$1.211B
-37.19%
YoY
|
$1.680B
-18.96%
YoY
|
-$11.91B
-626.57%
YoY
|
$1.762B
-12.86%
YoY
|
$1.928B
20.05%
YoY
|
$2.073B
45.88%
YoY
|
$2.262B
77.0%
YoY
|
$2.022B
-14.76%
YoY
|
$1.606B
3.88%
YoY
|
$1.421B
34.69%
YoY
|
$1.278B
-36.76%
YoY
|
$2.372B
-123.66%
YoY
|
$1.546B
-17.41%
YoY
|
| Depreciation, Depletion And Amortization |
$594.0M
-41.3%
YoY
|
$977.0M
-48.03%
YoY
|
$159.0M
-4.22%
YoY
|
$165.0M
2.48%
YoY
|
$1.012B
-60.03%
YoY
|
$1.880B
-17.47%
YoY
|
$166.0M
9.93%
YoY
|
$161.0M
-93.38%
YoY
|
$2.532B
4.24%
YoY
|
$2.278B
-2.77%
YoY
|
$151.0M
2.03%
YoY
|
$2.432B
1624.82%
YoY
|
$2.429B
-6.0%
YoY
|
$2.343B
-9.15%
YoY
|
$148.0M
2.78%
YoY
|
$141.0M
-1.4%
YoY
|
$2.584B
-3.15%
YoY
|
$2.579B
-4.13%
YoY
|
$144.0M
5.88%
YoY
|
| Cash From Operating Activities |
$1.104B
-43.5%
YoY
|
$1.974B
-55.53%
YoY
|
$6.311B
12.88%
YoY
|
$3.917B
68.4%
YoY
|
$1.954B
-31.05%
YoY
|
$4.439B
4.4%
YoY
|
$5.591B
17.68%
YoY
|
$2.326B
23.26%
YoY
|
$2.834B
-4.58%
YoY
|
$4.252B
28.61%
YoY
|
$4.751B
28.86%
YoY
|
$1.887B
-16.54%
YoY
|
$2.970B
-22.09%
YoY
|
$3.306B
-18.51%
YoY
|
$3.687B
-29.98%
YoY
|
$2.261B
-26.11%
YoY
|
$3.812B
-0.31%
YoY
|
$4.057B
10.54%
YoY
|
$5.266B
137.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$347.0M
33.46%
YoY
|
$370.0M
-2.12%
YoY
|
$320.0M
-1.23%
YoY
|
$361.0M
37.79%
YoY
|
$260.0M
-8.45%
YoY
|
$378.0M
14.55%
YoY
|
$324.0M
-5.26%
YoY
|
$262.0M
1.16%
YoY
|
$284.0M
2.16%
YoY
|
$330.0M
-4.62%
YoY
|
$342.0M
-238.46%
YoY
|
$259.0M
-195.22%
YoY
|
$278.0M
9.88%
YoY
|
$346.0M
-208.13%
YoY
|
-$247.0M
-8.52%
YoY
|
-$272.0M
29.52%
YoY
|
$253.0M
46.24%
YoY
|
-$320.0M
13.07%
YoY
|
-$270.0M
76.47%
YoY
|
| Acquisitions |
$65.00M
-16.67%
YoY
|
N/A
|
N/A
|
N/A
|
$78.00M
-99.61%
YoY
|
N/A
|
N/A
|
N/A
|
$20.05B
25608.97%
YoY
|
N/A
|
N/A
|
N/A
|
$78.00M
-82.35%
YoY
|
N/A
|
N/A
|
N/A
|
$442.0M
1162.86%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$216.0M
-190.38%
YoY
|
-$1.088B
-697.8%
YoY
|
-$1.382B
-1416.19%
YoY
|
-$112.0M
-89.4%
YoY
|
-$239.0M
-98.76%
YoY
|
$182.0M
-117.91%
YoY
|
$105.0M
-254.41%
YoY
|
-$1.057B
1410.0%
YoY
|
-$19.33B
-28532.35%
YoY
|
-$1.016B
-165.17%
YoY
|
-$68.00M
-96.29%
YoY
|
-$70.00M
311.76%
YoY
|
$68.00M
-80.46%
YoY
|
$1.559B
116.23%
YoY
|
-$1.834B
159.77%
YoY
|
-$17.00M
-104.36%
YoY
|
$348.0M
1060.0%
YoY
|
$721.0M
-106.09%
YoY
|
-$706.0M
5783.33%
YoY
|
| Cash From Investing Activities |
-$131.0M
-73.75%
YoY
|
-$1.458B
643.88%
YoY
|
-$1.702B
677.17%
YoY
|
-$473.0M
-64.14%
YoY
|
-$499.0M
-97.46%
YoY
|
-$196.0M
-85.44%
YoY
|
-$219.0M
-46.59%
YoY
|
-$1.319B
300.91%
YoY
|
-$19.62B
9241.9%
YoY
|
-$1.346B
-210.96%
YoY
|
-$410.0M
-80.3%
YoY
|
-$329.0M
13.84%
YoY
|
-$210.0M
-321.05%
YoY
|
$1.213B
202.49%
YoY
|
-$2.081B
113.22%
YoY
|
-$289.0M
-260.56%
YoY
|
$95.00M
-166.43%
YoY
|
$401.0M
-103.31%
YoY
|
-$976.0M
491.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.283B
1.99%
YoY
|
N/A
|
N/A
|
N/A
|
$1.258B
3.8%
YoY
|
N/A
|
N/A
|
N/A
|
$1.212B
1.34%
YoY
|
N/A
|
N/A
|
N/A
|
$1.196B
0.93%
YoY
|
N/A
|
N/A
|
N/A
|
$1.185B
6.95%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
-95.0%
YoY
|
N/A
N/A
|
$701.0M
N/A
|
N/A
N/A
|
$5.000B
181.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$500.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.640B
-71.57%
YoY
|
N/A
|
N/A
|
N/A
|
$5.769B
27.58%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.560B
57.1%
YoY
|
-$6.029B
267.17%
YoY
|
-$1.490B
-61.32%
YoY
|
-$1.836B
-54.36%
YoY
|
-$993.0M
-106.78%
YoY
|
-$1.642B
-269.8%
YoY
|
-$3.852B
-25.35%
YoY
|
-$4.023B
85.14%
YoY
|
$14.64B
-580.13%
YoY
|
$967.0M
-129.79%
YoY
|
-$5.160B
13.58%
YoY
|
-$2.173B
-38.27%
YoY
|
-$3.050B
-46.05%
YoY
|
-$3.246B
-18.17%
YoY
|
-$4.543B
155.22%
YoY
|
-$3.520B
10.62%
YoY
|
-$5.653B
-22.51%
YoY
|
-$3.967B
-213.9%
YoY
|
-$1.780B
-31.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.104B
-43.5%
YoY
|
$1.974B
-55.53%
YoY
|
$6.311B
12.88%
YoY
|
$3.917B
68.4%
YoY
|
$1.954B
-31.05%
YoY
|
$4.439B
4.4%
YoY
|
$5.591B
17.68%
YoY
|
$2.326B
23.26%
YoY
|
$2.834B
-4.58%
YoY
|
$4.252B
28.61%
YoY
|
$4.751B
28.86%
YoY
|
$1.887B
-16.54%
YoY
|
$2.970B
-22.09%
YoY
|
$3.306B
-18.51%
YoY
|
$3.687B
-29.98%
YoY
|
$2.261B
-26.11%
YoY
|
$3.812B
-0.31%
YoY
|
$4.057B
10.54%
YoY
|
$5.266B
137.31%
YoY
|
| Cash From Investing Activities |
-$131.0M
-73.75%
YoY
|
-$1.458B
643.88%
YoY
|
-$1.702B
677.17%
YoY
|
-$473.0M
-64.14%
YoY
|
-$499.0M
-97.46%
YoY
|
-$196.0M
-85.44%
YoY
|
-$219.0M
-46.59%
YoY
|
-$1.319B
300.91%
YoY
|
-$19.62B
9241.9%
YoY
|
-$1.346B
-210.96%
YoY
|
-$410.0M
-80.3%
YoY
|
-$329.0M
13.84%
YoY
|
-$210.0M
-321.05%
YoY
|
$1.213B
202.49%
YoY
|
-$2.081B
113.22%
YoY
|
-$289.0M
-260.56%
YoY
|
$95.00M
-166.43%
YoY
|
$401.0M
-103.31%
YoY
|
-$976.0M
491.52%
YoY
|
| Cash From Financing Activities |
-$1.560B
57.1%
YoY
|
-$6.029B
267.17%
YoY
|
-$1.490B
-61.32%
YoY
|
-$1.836B
-54.36%
YoY
|
-$993.0M
-106.78%
YoY
|
-$1.642B
-269.8%
YoY
|
-$3.852B
-25.35%
YoY
|
-$4.023B
85.14%
YoY
|
$14.64B
-580.13%
YoY
|
$967.0M
-129.79%
YoY
|
-$5.160B
13.58%
YoY
|
-$2.173B
-38.27%
YoY
|
-$3.050B
-46.05%
YoY
|
-$3.246B
-18.17%
YoY
|
-$4.543B
155.22%
YoY
|
-$3.520B
10.62%
YoY
|
-$5.653B
-22.51%
YoY
|
-$3.967B
-213.9%
YoY
|
-$1.780B
-31.19%
YoY
|
| Net Change In Cash |
$1.104B
109.09%
YoY
|
-$5.513B
-311.96%
YoY
|
$3.119B
105.2%
YoY
|
$1.608B
-153.32%
YoY
|
$528.0M
-124.67%
YoY
|
$2.601B
-32.84%
YoY
|
$1.520B
-285.59%
YoY
|
-$3.016B
390.41%
YoY
|
-$2.140B
672.56%
YoY
|
$3.873B
204.24%
YoY
|
-$819.0M
-72.11%
YoY
|
-$615.0M
-60.27%
YoY
|
-$277.0M
-84.05%
YoY
|
$1.273B
159.27%
YoY
|
-$2.937B
-217.01%
YoY
|
-$1.548B
-2768.97%
YoY
|
-$1.737B
-52.44%
YoY
|
$491.0M
-109.87%
YoY
|
$2.510B
-570.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.104B
-43.5%
YoY
|
$1.974B
-55.53%
YoY
|
$6.311B
12.88%
YoY
|
$3.917B
68.4%
YoY
|
$1.954B
-31.05%
YoY
|
$4.439B
4.4%
YoY
|
$5.591B
17.68%
YoY
|
$2.326B
23.26%
YoY
|
$2.834B
-4.58%
YoY
|
$4.252B
28.61%
YoY
|
$4.751B
28.86%
YoY
|
$1.887B
-16.54%
YoY
|
$2.970B
-22.09%
YoY
|
$3.306B
-18.51%
YoY
|
$3.687B
-29.98%
YoY
|
$2.261B
-26.11%
YoY
|
$3.812B
-0.31%
YoY
|
$4.057B
10.54%
YoY
|
$5.266B
137.31%
YoY
|
| Capital Expenditures |
$347.0M
33.46%
YoY
|
$370.0M
-2.12%
YoY
|
$320.0M
-1.23%
YoY
|
$361.0M
37.79%
YoY
|
$260.0M
-8.45%
YoY
|
$378.0M
14.55%
YoY
|
$324.0M
-5.26%
YoY
|
$262.0M
1.16%
YoY
|
$284.0M
2.16%
YoY
|
$330.0M
-4.62%
YoY
|
$342.0M
-238.46%
YoY
|
$259.0M
-195.22%
YoY
|
$278.0M
9.88%
YoY
|
$346.0M
-208.13%
YoY
|
-$247.0M
-8.52%
YoY
|
-$272.0M
29.52%
YoY
|
$253.0M
46.24%
YoY
|
-$320.0M
13.07%
YoY
|
-$270.0M
76.47%
YoY
|
| Free Cash Flow |
$757.0M
-55.31%
YoY
|
$1.604B
-60.5%
YoY
|
$5.991B
13.75%
YoY
|
$3.556B
72.29%
YoY
|
$1.694B
-33.57%
YoY
|
$4.061B
3.54%
YoY
|
$5.267B
19.46%
YoY
|
$2.064B
26.78%
YoY
|
$2.550B
-5.27%
YoY
|
$3.922B
32.5%
YoY
|
$4.409B
12.07%
YoY
|
$1.628B
-35.73%
YoY
|
$2.692B
-24.36%
YoY
|
$2.960B
-32.37%
YoY
|
$3.934B
-28.94%
YoY
|
$2.533B
-22.54%
YoY
|
$3.559B
-2.52%
YoY
|
$4.377B
10.73%
YoY
|
$5.536B
133.39%
YoY
|
Loading...