Brookfield Corp /On/ - Understand $bn stock

$BN Market Cap: $91.56 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$91.10B

TTM

Gross Margin

24.02%

TTM

Net Earnings

$738.0M

TTM

Current Assets

$51.53B

Q3 2024

Current Liabilities

$61.06B

Q3 2024

Current Ratio

84.39%

Q3 2024

Total Assets

$508.1B

Q3 2024

Total Liabilities

$461.7B

Q3 2024

Book Value

$46.47B

Q3 2024

Cash

$11.82B

Q3 2024

P/E

124.1

Nov 29, 2024 EST

Free Cash Flow

-$14.00B

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Revenue	$95.92B	$92.77B	$75.73B	$62.75B	$67.83B	$56.77B	$40.79B	$24.41B	$19.91B	$18.36B	$20.09B	$18.77B	$15.92B	$13.62B	$11.22B	$12.91B	$9.343B	$6.897B	$5.220B	$3.899B	$3.370B	$3.065B	$820.0M	$819.0M	$921.0M	$950.0M	$980.0M	$1.170B
YoY Change	3.4%	22.5%	20.68%	-7.48%	19.47%	39.19%	67.08%	22.59%	8.43%	-8.6%	7.07%	17.87%	16.87%	21.44%	-13.1%	38.17%	35.46%	32.13%	33.88%	15.7%	9.95%	273.78%	0.12%	-11.07%	-3.05%	-3.06%	-16.24%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Revenue	$95.92B	$92.77B	$75.73B	$62.75B	$67.83B	$56.77B	$40.79B	$24.41B	$19.91B	$18.36B	$20.09B	$18.77B	$15.92B	$13.62B	$11.22B	$12.91B	$9.343B	$6.897B	$5.220B	$3.899B	$3.370B	$3.065B	$820.0M	$819.0M	$921.0M	$950.0M	$980.0M	$1.170B
Cost Of Revenue	$72.33B	$70.83B	$44.15B	$35.15B	$41.46B	$37.51B	$26.46B	$12.49B	$9.988B	$9.381B	$10.42B	$10.85B	$9.663B	$9.663B	$7.686B	$8.293B	$5.298B	$3.454B	$3.152B	$2.200B	$2.100B	$1.955B	$397.0M	$417.0M	$378.0M	$539.0M	$462.0M	$638.0M
Gross Profit	$23.59B	$21.94B	$31.58B	$27.60B	$26.36B	$19.27B	$14.33B	$11.92B	$9.925B	$8.983B	$9.677B	$7.920B	$6.258B	$3.960B	$3.532B	$4.616B	$4.045B	$3.443B	$2.068B	$1.699B	$1.270B	$1.110B	$423.0M	$402.0M	$543.0M	$411.0M	$518.0M	$532.0M
Gross Profit Margin	24.59%	23.65%	41.7%	43.99%	38.87%	33.93%	35.12%	48.85%	49.84%	48.92%	48.16%	42.2%	39.31%	29.07%	31.49%	35.76%	43.29%	49.92%	39.62%	43.58%	37.69%	36.22%	51.59%	49.08%	58.96%	43.26%	52.86%	45.47%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Selling, General & Admin	$69.00M	$122.0M	$13.53B	$12.34B	$11.36B	$8.117B	$6.022B	$5.323B	$4.551B	$3.860B	$3.664B	$3.273B	$2.411B	$417.0M	$396.0M	$406.0M				$83.00M	$88.00M	$56.00M	$7.000M	$12.00M	$86.00M	$17.00M	$47.00M	$36.00M
YoY Change	-43.44%	-99.1%	9.67%	8.57%	39.99%	34.79%	13.13%	16.96%	17.9%	5.35%	11.95%	35.75%	478.18%	5.3%	-2.46%					-5.68%	57.14%	700.0%	-41.67%	-86.05%	405.88%	-63.83%	30.56%
% of Gross Profit	0.29%	0.56%	42.84%	44.7%	43.1%	42.13%	42.04%	44.64%	45.85%	42.97%	37.86%	41.33%	38.53%	10.53%	11.21%	8.8%				4.89%	6.93%	5.05%	1.65%	2.99%	15.84%	4.14%	9.07%	6.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$9.075B	$7.683B	$6.437B	$5.791B	$4.876B	$3.102B	$2.345B	$2.020B	$1.695B	$1.470B	$1.455B	$1.263B	$904.0M	$795.0M	$656.0M	$1.330B	$1.034B	$600.0M	$374.0M	$251.0M	$149.0M	$120.0M	$25.00M	$26.00M	$28.30M	$17.50M	$19.50M	$17.60M
YoY Change	18.12%	19.36%	11.16%	18.77%	57.19%	32.28%	16.09%	19.17%	15.31%	1.03%	15.2%	39.71%	13.71%	21.19%	-50.68%	28.63%	72.33%	60.43%	49.0%	68.46%	24.17%	380.0%	-3.85%	-8.13%	61.71%	-10.26%	10.8%
% of Gross Profit	38.47%	35.02%	20.38%	20.98%	18.5%	16.1%	16.37%	16.94%	17.08%	16.36%	15.04%	15.95%	14.45%	20.08%	18.57%	28.81%	25.56%	17.43%	18.09%	14.77%	11.73%	10.81%	5.91%	6.47%	5.21%	4.26%	3.76%	3.31%
Operating Expenses	$2.643B	$6.211B	$16.87B	$17.34B	$14.95B	$10.05B	$7.187B	$6.861B	$6.101B	$5.140B	$3.857B	$4.536B	$3.315B	$1.212B	$3.320B	$2.078B	$1.146B	$543.0M	$433.0M	$334.0M	$237.0M	$176.0M	$32.00M	$38.00M	$86.00M	$17.00M	$47.00M	$37.00M
YoY Change	-57.45%	-63.18%	-2.74%	15.98%	48.75%	39.88%	4.75%	12.46%	18.7%	33.26%	-14.97%	36.83%	173.51%	-63.49%	59.77%	81.33%	111.05%	25.4%	29.64%	40.93%	34.66%	450.0%	-15.79%	-55.81%	405.88%	-63.83%	27.03%
Operating Profit	$20.95B	$15.73B	$14.71B	$10.26B	$11.41B	$9.212B	$7.138B	$5.063B	$3.824B	$3.843B	$5.820B	$3.384B	$2.943B	$2.748B	$212.0M	$2.538B	$2.899B	$2.900B	$1.635B	$1.365B	$1.033B	$934.0M	$391.0M	$364.0M	$457.0M	$394.0M	$471.0M	$495.0M
YoY Change	33.17%	6.9%	43.43%	-10.08%	23.85%	29.06%	40.98%	32.4%	-0.49%	-33.97%	71.99%	14.98%	7.1%	1196.23%	-91.65%	-12.45%	-0.03%	77.37%	19.78%	32.14%	10.6%	138.87%	7.42%	-20.35%	15.99%	-16.35%	-4.85%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Interest Expense	-$14.83B	-$9.066B	-$2.000M	-$8.715B	-$5.560B	-$1.972B	-$1.974B	-$2.070B	$1.041B	$2.689B	-$1.131B	-$110.0M	$1.239B	$587.0M	-$1.480B	-$2.357B	-$1.956B	-$1.385B	-$896.0M	-$464.0M	-$630.0M	-$851.0M	-$190.0M	-$103.0M	-$264.0M	-$114.0M	-$24.00M	-$307.0M
YoY Change	63.59%	453200.0%	-99.98%	56.74%	181.95%	-0.1%	-4.64%	-298.85%	-61.29%	-337.75%	928.18%	-108.88%	111.07%	-139.66%	-37.21%	20.5%	41.23%	54.58%	93.1%	-26.35%	-25.97%	347.89%	84.47%	-60.98%	131.58%	375.0%	-92.18%
% of Operating Profit	-70.8%	-57.64%	-0.01%	-84.95%	-48.73%	-21.41%	-27.65%	-40.88%	27.22%	69.97%	-19.43%	-3.25%	42.1%	21.36%	-698.11%	-92.87%	-67.47%	-47.76%	-54.8%	-33.99%	-60.99%	-91.11%	-48.59%	-28.3%	-57.77%	-28.93%	-5.1%	-62.02%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Pretax Income	$6.116B	$6.664B	$14.71B	$1.544B	$5.849B	$7.240B	$5.164B	$2.993B	$4.865B	$6.532B	$4.689B	$3.274B	$4.182B	$3.335B	-$1.268B	$181.0M	$943.0M	$1.515B	$2.089B	$901.0M	$403.0M	$83.00M	$201.0M	$261.0M	$193.0M	$280.0M	$448.0M	$189.0M
YoY Change	-8.22%	-54.7%	852.85%	-73.6%	-19.21%	40.2%	72.54%	-38.48%	-25.52%	39.3%	43.22%	-21.71%	25.4%	-363.01%	-800.55%	-80.81%	-37.76%	-27.48%	131.85%	123.57%	385.54%	-58.71%	-22.99%	35.23%	-31.07%	-37.5%	137.04%
Income Tax	$1.011B	$1.469B	$2.324B	$837.0M	$495.0M	-$248.0M	$613.0M	-$345.0M	$196.0M	$1.323B	$845.0M	$519.0M	$508.0M	$140.0M	-$292.0M	-$468.0M	$156.0M	$345.0M	$427.0M	$346.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
% Of Pretax Income	16.53%	22.04%	15.8%	54.21%	8.46%	-3.43%	11.87%	-11.53%	4.03%	20.25%	18.02%	15.85%	12.15%	4.2%		-258.56%	16.54%	22.77%	20.44%	38.4%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net Earnings	$964.0M	$1.906B	$3.966B	-$134.0M	$2.807B	$3.584B	$1.462B	$1.651B	$2.341B	$3.110B	$2.120B	$1.380B	$1.957B	$1.454B	-$836.0M	$649.0M	$787.0M	$1.170B	$1.662B	$555.0M	$403.0M	$83.00M	$201.0M	$437.0M	$285.0M	$280.0M	$448.0M	$189.0M
YoY Change	-49.42%	-51.94%	-3059.7%	-104.77%	-21.68%	145.14%	-11.45%	-29.47%	-24.73%	46.7%	53.62%	-29.48%	34.59%	-273.92%	-228.81%	-17.53%	-32.74%	-29.6%	199.46%	37.72%	385.54%	-58.71%	-54.0%	53.33%	1.79%	-37.5%	137.04%
Net Earnings / Revenue	1.0%	2.05%	5.24%	-0.21%	4.14%	6.31%	3.58%	6.76%	11.76%	16.94%	10.55%	7.35%	12.29%	10.67%	-7.45%	5.03%	8.42%	16.96%	31.84%	14.23%	11.96%	2.71%	24.51%	53.36%	30.94%	29.47%	45.71%	16.15%
Basic Earnings Per Share
Diluted Earnings Per Share	$0.61	$1.19	$2.499M	-$88.68K	$1.257M	$2.445M	$994.6K	$1.127M	$1.599M	$2.181M	$1.479M	$1.418M	$1.332M	$1.064M	-$649.6K	$487.2K	$583.4K	$869.9K	$1.234M	$415.7K	$258.5K	$60.06K	$152.2K	$327.1K	$206.4K	$188.4K	$317.7K	$139.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Cash & Short-Term Investments	$11.22B	$14.40B	$12.69B	$9.933B	$6.778B	$8.390B	$5.139B	$4.299B	$2.774B	$3.160B	$3.663B	$2.850B	$2.027B	$1.713B	$1.309B	$1.242B	$1.561B	$1.204B	$951.0M	$404.0M	$382.0M	$334.0M	$381.0M	$232.0M	$69.00M	$98.00M	$173.0M	$322.0M
YoY Change	-22.05%	13.41%	27.8%	46.55%	-19.21%	63.26%	19.54%	54.97%	-12.22%	-13.73%	28.53%	40.6%	18.33%	30.86%	5.39%	-20.44%	29.65%	26.6%	135.4%	5.76%	14.37%	-12.34%	64.22%	236.23%	-29.59%	-43.35%	-46.27%
Cash & Equivalents	$11.22B	$14.40B	$12.69B	$9.933B	$6.778B	$8.390B	$5.139B	$4.299B	$2.774B	$3.160B	$3.663B	$2.850B	$2.027B	$1.713B	$1.309B	$1.242B	$1.561B	$1.204B	$951.0M	$404.0M	$382.0M	$334.0M	$381.0M	$232.0M	$69.00M	$98.00M	$173.0M	$322.0M
Short-Term Investments
Other Short-Term Assets	$11.36B	$10.56B	$8.162B	$6.335B	$5.636B	$5.508B	$3.350B	$3.448B				$1.727B	$1.855B	$3.222B	$1.077B	$2.548B	$3.620B	$2.247B	$1.377B	$263.0M	$508.0M
YoY Change	7.63%	29.34%	28.84%	12.4%	2.32%	64.42%	-2.84%					-6.9%	-42.43%	199.16%	-57.73%	-29.61%	61.1%	63.18%	423.57%	-48.23%
Inventory	$11.41B	$12.84B	$11.42B	$10.36B	$10.27B	$6.989B	$6.311B	$5.349B	$5.281B	$5.620B	$6.291B	$6.581B	$6.060B	$5.849B	$5.560B				$247.0M	$16.00M
Prepaid Expenses
Receivables	$31.00B	$30.21B	$11.33B	$10.11B	$11.13B	$9.167B	$7.209B	$4.294B	$7.044B	$8.845B	$6.666B	$4.379B	$4.149B	$3.860B	$2.991B	$3.056B	$2.892B	$1.597B	$4.148B	$1.551B	$1.623B	$1.355B	$1.383B	$657.0M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$53.64B	$57.45B	$43.60B	$36.74B	$33.82B	$30.05B	$22.01B	$17.39B	$15.10B	$17.63B	$16.62B	$15.54B	$14.09B	$14.64B	$10.94B	$6.846B	$7.266B	$5.048B	$4.284B	$1.870B	$1.943B	$1.689B	$1.822B	$889.0M	$69.00M	$98.00M	$173.0M	$322.0M
YoY Change	-6.64%	31.75%	18.68%	8.65%	12.51%	36.55%	26.56%	15.17%	-14.33%	6.05%	6.97%	10.26%	-3.78%	33.89%	59.76%	-5.78%	43.94%	17.83%	129.09%	-3.76%	15.04%	-7.3%	104.95%	1188.41%	-29.59%	-43.35%	-46.27%
Property, Plant & Equipment	$271.8B	$239.4B	$115.5B	$100.0B	$89.26B	$67.29B	$53.01B	$45.35B	$37.27B	$34.62B	$31.02B	$31.15B	$25.99B	$21.35B	$19.69B	$36.77B	$37.73B	$28.08B	$16.04B	$12.23B	$12.24B	$10.89B	$10.66B	$5.299B	$1.267B	$1.150B	$1.215B	$1.210B
YoY Change	13.54%	107.26%	15.48%	12.04%	32.65%	26.96%	16.89%	21.66%	7.67%	11.6%	-0.41%	19.86%	21.7%	8.45%	-46.44%	-2.54%	34.34%	75.04%	31.17%	-0.11%	12.41%	2.17%	101.19%	318.23%	10.17%	-5.35%	0.41%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$87.45B	$73.99B	$163.5B	$155.8B	$149.9B	$124.2B	$93.66B	$83.85B	$76.54B	$67.28B	$56.56B	$47.89B	$41.54B	$33.21B	$28.83B	$2.961B	$4.709B	$4.151B	$4.568B	$3.164B	$2.050B	$1.192B	$1.351B	$1.474B	$4.236B	$4.087B	$4.469B	$3.846B
YoY Change	18.18%	-54.75%	4.92%	4.0%	20.67%	32.58%	11.71%	9.55%	13.75%	18.96%	18.1%	15.29%	25.08%	15.19%	873.69%	-37.12%	13.44%	-9.13%	44.37%	54.34%	71.98%	-11.77%	-8.34%	-65.2%	3.65%	-8.55%	16.2%
Other Assets	$3.338B	$3.403B	$17.56B	$11.65B	$8.669B	$6.840B	$4.093B	$2.998B	$2.893B	$4.221B	$1.412B	$2.511B	$2.829B	$2.571B	$2.095B	$1.321B	$627.0M	$961.0M	$651.0M	$85.00M	$62.00M
YoY Change	-1.91%	-80.63%	50.76%	34.39%	26.74%	67.11%	36.52%	3.63%	-31.46%	198.94%	-43.77%	-11.24%	10.04%	22.72%	58.59%	110.69%	-34.76%	47.62%	665.88%	37.1%
Total Long-Term Assets	$436.5B	$383.8B	$347.4B	$307.0B	$290.2B	$226.2B	$170.7B	$142.4B	$124.4B	$111.9B	$96.13B	$93.33B	$76.93B	$63.49B	$54.03B	$46.75B	$48.33B	$35.66B	$21.77B	$18.14B	$14.36B	$12.81B	$11.96B	$6.773B	$7.582B	$7.056B	$7.093B	$7.065B
YoY Change	13.71%	10.49%	13.18%	5.79%	28.26%	32.52%	19.85%	14.48%	11.23%	16.36%	3.0%	21.31%	21.18%	17.51%	15.57%	-3.27%	35.53%	63.77%	20.05%	26.34%	12.11%	7.11%	76.51%	-10.67%	7.45%	-0.52%	0.4%
Total Assets	$490.1B	$441.3B	$391.0B	$343.7B	$324.0B	$256.3B	$192.7B	$159.8B	$139.5B	$129.5B	$112.7B	$108.9B	$91.02B	$78.13B	$64.97B	$53.60B	$55.60B	$40.71B	$26.06B	$20.01B	$16.30B	$14.49B	$13.78B	$7.662B	$7.651B	$7.154B	$7.266B	$7.387B
YoY Change
Accounts Payable	$59.01B	$57.62B	$43.51B	$42.46B	$29.08B	$23.74B	$17.82B	$11.88B	$11.28B	$10.41B	$10.32B	$7.203B	$5.342B	$4.581B	$3.697B	$4.494B	$5.020B	$3.099B	$4.561B	$2.719B	$1.745B	$1.268B	$1.079B	$870.0M	$442.0M	$370.0M	$383.0M	$448.0M
YoY Change	2.41%	32.44%	2.46%	45.99%	22.51%	33.21%	50.02%	5.35%	8.34%	0.89%	43.22%	34.84%	16.61%	23.91%	-17.73%	-10.48%	61.99%	-32.05%	67.75%	55.82%	37.62%	17.52%	24.02%	96.83%	19.46%	-3.39%	-14.51%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$152.0M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$272.0M	$402.0M	$150.0M
YoY Change																	-100.0%								-100.0%	-32.34%	168.0%
Long-Term Debt Due	$58.18B	$43.30B	$31.88B	$21.29B	$16.33B	$11.62B	$10.78B	$8.973B	$11.48B	$4.782B								$2.327B	$211.0M	$0.00
YoY Change	34.36%	35.82%	49.76%	30.36%	40.48%	7.85%	20.12%	-21.87%	140.15%									1002.84%
Total Short-Term Liabilities	$59.01B	$57.62B	$75.38B	$63.75B	$45.41B	$35.36B	$28.60B	$20.85B	$22.76B	$15.19B	$10.32B	$7.203B	$5.342B	$4.581B	$3.697B	$4.494B	$5.020B	$5.426B	$2.918B	$1.749B	$1.163B	$1.268B	$1.079B	$870.0M	$442.0M	$370.0M	$383.0M	$425.0M
YoY Change	2.41%	-23.56%	18.26%	40.37%	28.42%	23.65%	37.15%	-8.38%	49.84%	47.25%	43.22%	34.84%	16.61%	23.91%	-17.73%	-10.48%	-7.48%	85.95%	66.84%	50.39%	-8.28%	17.52%	24.02%	96.83%	19.46%	-3.39%	-9.88%
Long-Term Debt	$233.7B	$214.4B	$155.9B	$137.6B	$143.3B	$109.0B	$69.86B	$58.08B	$48.95B	$50.10B	$47.65B	$46.02B	$38.21B	$32.07B	$27.75B	$31.70B	$32.34B	$24.39B	$14.48B	$11.64B	$9.178B	$7.933B	$7.309B	$2.556B	$2.683B	$2.148B	$1.837B	$2.626B
YoY Change	9.01%	37.55%	13.29%	-3.97%	31.45%	56.03%	20.28%	18.66%	-2.31%	5.14%	3.54%	20.45%	19.13%	15.6%	-12.47%	-1.97%	32.57%	68.41%	24.42%	26.84%	15.69%	8.54%	185.95%	-4.73%	24.91%	16.93%	-30.05%
Other Long-Term Liabilities	$4.145B	$4.188B	$4.686B	$3.815B	$3.586B	$2.536B	$2.983B	$1.566B	$1.796B	$2.842B	$1.086B	$4.874B	$4.257B	$7.315B	$5.151B	$3.840B	$5.955B	$3.246B	$1.629B	$970.0M	$582.0M				$230.0M	$535.0M	$733.0M	$562.0M
YoY Change	-1.03%	-10.63%	22.83%	6.39%	41.4%	-14.98%	90.49%	-12.81%	-36.81%	161.69%	-77.72%	14.49%	-41.8%	42.01%	34.14%	-35.52%	83.46%	99.26%	67.94%	66.67%					-57.01%	-27.01%	30.43%
Total Long-Term Liabilities	$237.9B	$218.6B	$160.6B	$141.4B	$146.9B	$111.5B	$72.84B	$59.65B	$50.74B	$52.95B	$48.74B	$50.90B	$42.46B	$39.39B	$32.90B	$35.54B	$38.29B	$27.64B	$14.48B	$11.64B	$9.178B	$7.933B	$7.309B	$2.556B	$2.913B	$2.683B	$2.570B	$3.188B
YoY Change	8.82%	36.15%	13.55%	-3.72%	31.68%	53.12%	22.12%	17.55%	-4.16%	8.63%	-4.24%	19.86%	7.81%	19.73%	-7.44%	-7.19%	38.55%	90.82%	24.42%	26.84%	15.69%	8.54%	185.95%	-12.26%	8.57%	4.4%	-19.39%
Total Liabilities	$444.3B	$397.5B	$344.6B	$307.9B	$289.0B	$226.5B	$164.5B	$133.4B	$114.2B	$105.8B	$91.87B	$87.81B	$72.14B	$63.68B	$52.01B	$47.82B	$48.08B	$34.62B	$21.03B	$16.14B	$12.44B	$10.67B	$10.10B	$4.132B	$4.459B	$4.356B	$4.448B	$4.774B
YoY Change	11.77%	15.34%	11.95%	6.54%	27.59%	37.69%	23.32%	16.78%	7.97%	15.14%	4.62%	21.72%	13.29%	22.43%	8.78%	-0.56%	38.87%	64.65%	30.29%	29.75%	16.63%	5.63%	144.36%	-7.33%	2.36%	-2.07%	-6.83%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $91.564 Billion

About BROOKFIELD Corp /ON/

Brookfield Corp. engages in the management of public and private investment products and services for institutional and retail clients. The company is headquartered in Toronto, Ontario and currently employs 240,000 full-time employees. The firm has three core businesses: alternative asset management, wealth solutions, and its operating businesses which are in renewable power, infrastructure, business and industrial services, and real estate. Its asset management business includes managing long-term private funds, perpetual strategies and liquid strategies on behalf of its investors and itself. Its wealth solutions business includes its equity accounted interest in Brookfield Reinsurance Ltd. Its renewable power and transition business includes the ownership, operation and development of hydroelectric, wind and others. Its infrastructure business includes the ownership, operation and development of utilities, transport, midstream, and data assets. Its private equity business is focused on ownership and operations in the business and industrial services sector.

Industry: Opeators of Nonresidential Buildings Peers: Brookfield Asset Management Ltd.