|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.801M
662.4%
YoY
|
$172.1K
15.31%
YoY
|
$102.7K
40.94%
YoY
|
$236.2K
-92.85%
YoY
|
$149.3K
271.63%
YoY
|
$72.88K
-27.12%
YoY
|
$1.431M
4625.73%
YoY
|
$3.304M
2054.73%
YoY
|
$40.17K
-81.11%
YoY
|
$100.0K
-71.38%
YoY
|
$30.29K
-92.53%
YoY
|
$153.4K
-77.07%
YoY
|
$212.6K
-75.32%
YoY
|
$349.5K
-64.34%
YoY
|
$405.7K
-62.48%
YoY
|
$668.7K
-57.51%
YoY
|
$861.5K
N/A
|
| Cash & Equivalents |
$1.801M
662.4%
YoY
|
$172.1K
15.31%
YoY
|
$102.7K
40.94%
YoY
|
$236.2K
-92.85%
YoY
|
$149.3K
271.63%
YoY
|
$72.88K
19.77%
YoY
|
$1.431M
4625.11%
YoY
|
$3.304M
2054.79%
YoY
|
$40.17K
-81.11%
YoY
|
$60.85K
-82.59%
YoY
|
$30.29K
-92.53%
YoY
|
$153.3K
-77.07%
YoY
|
$212.6K
-75.32%
YoY
|
$349.4K
-64.34%
YoY
|
$405.6K
-62.48%
YoY
|
$668.7K
-57.51%
YoY
|
$861.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$46.63K
-82.77%
YoY
|
$54.00K
-85.56%
YoY
|
$63.03K
-83.78%
YoY
|
$687.6K
23.9%
YoY
|
$270.7K
-63.66%
YoY
|
$373.9K
-57.14%
YoY
|
$388.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$269.2K
N/A
|
N/A
|
$388.7K
N/A
|
| Receivables |
$130.4K
218.96%
YoY
|
$250.1K
709.76%
YoY
|
$50.12K
62.26%
YoY
|
$40.89K
445.17%
YoY
|
$30.89K
208.88%
YoY
|
$30.89K
N/A
|
$0.00
N/A
|
$7.500K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$3.597M
91.24%
YoY
|
$1.636M
33.49%
YoY
|
$1.833M
55.07%
YoY
|
$1.881M
-56.8%
YoY
|
$1.226M
2633.55%
YoY
|
$1.182M
1268.84%
YoY
|
$2.446M
3079.22%
YoY
|
$4.354M
1999.76%
YoY
|
$44.83K
-83.73%
YoY
|
$86.34K
-91.67%
YoY
|
$76.92K
-88.63%
YoY
|
$207.3K
-80.11%
YoY
|
$275.6K
-77.95%
YoY
|
$1.037M
-32.44%
YoY
|
$676.3K
-62.96%
YoY
|
$1.043M
-57.38%
YoY
|
$1.250M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$278.8K
-5.57%
YoY
|
$287.1K
-1.94%
YoY
|
$74.57K
-73.86%
YoY
|
$295.2K
-74.9%
YoY
|
$292.8K
-63.52%
YoY
|
$285.3K
N/A
|
$266.8K
N/A
|
$1.176M
N/A
|
$802.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$12.15M
-20.57%
YoY
|
$13.05M
-19.06%
YoY
|
$14.09M
-17.15%
YoY
|
$15.30M
-14.28%
YoY
|
$16.12M
-9.83%
YoY
|
$17.01M
N/A
|
$17.87M
N/A
|
$17.85M
N/A
|
$17.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.48M
-72.61%
YoY
|
$13.48M
-72.27%
YoY
|
$13.48M
-71.46%
YoY
|
$1.428M
-99.55%
YoY
|
$49.20M
-84.2%
YoY
|
$48.59M
-84.32%
YoY
|
$47.22M
-84.74%
YoY
|
$313.9M
1.44%
YoY
|
$311.3M
0.6%
YoY
|
$309.9M
0.14%
YoY
|
$309.5M
0.01%
YoY
|
$309.5M
N/A
|
| Total Long-Term Assets |
$12.71M
-20.83%
YoY
|
$13.67M
-19.24%
YoY
|
$14.54M
-52.74%
YoY
|
$16.06M
-50.59%
YoY
|
$16.92M
-23.27%
YoY
|
$30.77M
-37.46%
YoY
|
$31.61M
-34.99%
YoY
|
$32.50M
-32.44%
YoY
|
$22.06M
-92.97%
YoY
|
$49.20M
-84.2%
YoY
|
$48.62M
-84.31%
YoY
|
$48.10M
-84.46%
YoY
|
$313.9M
1.44%
YoY
|
$311.3M
0.6%
YoY
|
$309.9M
0.14%
YoY
|
$309.5M
0.01%
YoY
|
$309.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$3.597M
91.24%
YoY
|
$1.636M
33.49%
YoY
|
$1.833M
55.07%
YoY
|
$1.881M
-56.8%
YoY
|
$1.226M
2633.55%
YoY
|
$1.182M
1268.84%
YoY
|
$2.446M
3079.22%
YoY
|
$4.354M
1999.76%
YoY
|
$44.83K
-83.73%
YoY
|
$86.34K
-91.67%
YoY
|
$76.92K
-88.63%
YoY
|
$207.3K
-80.11%
YoY
|
$275.6K
-77.95%
YoY
|
$1.037M
-32.44%
YoY
|
$676.3K
-62.96%
YoY
|
$1.043M
-57.38%
YoY
|
$1.250M
N/A
|
| Total Long-Term Assets |
$12.71M
|
$13.67M
|
$14.54M
|
$16.06M
|
$16.92M
|
$30.77M
|
$31.61M
|
$32.50M
|
$22.06M
|
$49.20M
|
$48.62M
|
$48.10M
|
$313.9M
|
$311.3M
|
$309.9M
|
$309.5M
|
$309.5M
|
| Total Assets |
$16.31M
-9.08%
YoY
|
$15.30M
-15.68%
YoY
|
$16.37M
-48.76%
YoY
|
$17.94M
-51.32%
YoY
|
$18.15M
-17.88%
YoY
|
$31.95M
-35.17%
YoY
|
$34.05M
-30.07%
YoY
|
$36.85M
-23.72%
YoY
|
$22.10M
-92.97%
YoY
|
$49.28M
-84.22%
YoY
|
$48.70M
-84.32%
YoY
|
$48.31M
-84.44%
YoY
|
$314.2M
1.12%
YoY
|
$312.3M
0.43%
YoY
|
$310.6M
-0.23%
YoY
|
$310.5M
-0.44%
YoY
|
$310.7M
434167.27%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.361M
-51.28%
YoY
|
$5.042M
-15.9%
YoY
|
$4.952M
-7.89%
YoY
|
$6.899M
56.21%
YoY
|
$5.995M
367.29%
YoY
|
$5.376M
-25.33%
YoY
|
$3.574M
-38.41%
YoY
|
$4.417M
-21.65%
YoY
|
$1.283M
-76.42%
YoY
|
$7.200M
33.88%
YoY
|
$5.804M
142.11%
YoY
|
$5.637M
123.71%
YoY
|
$5.441M
431.01%
YoY
|
$5.378M
N/A
|
$2.397M
N/A
|
$2.520M
N/A
|
$1.025M
N/A
|
| Accrued Expenses |
$3.872M
-8.66%
YoY
|
$3.667M
-20.18%
YoY
|
$3.607M
-13.83%
YoY
|
$4.239M
-45.46%
YoY
|
$4.594M
-37.67%
YoY
|
$4.185M
N/A
|
$5.834M
N/A
|
$7.773M
N/A
|
$7.370M
35.46%
YoY
|
N/A
|
N/A
|
N/A
|
$5.441M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.290K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$318.5K
-75.66%
YoY
|
$1.342M
-18.9%
YoY
|
$2.987M
234.86%
YoY
|
$1.309M
486.05%
YoY
|
$1.655M
641.19%
YoY
|
$892.0K
N/A
|
$892.0K
N/A
|
$223.3K
N/A
|
$223.3K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$8.312M
-41.0%
YoY
|
$10.81M
-24.14%
YoY
|
$12.31M
-5.68%
YoY
|
$14.09M
7.5%
YoY
|
$14.25M
77.69%
YoY
|
$13.05M
68.62%
YoY
|
$12.89M
111.24%
YoY
|
$13.11M
130.46%
YoY
|
$8.020M
47.4%
YoY
|
$7.737M
43.87%
YoY
|
$6.104M
154.62%
YoY
|
$5.687M
125.69%
YoY
|
$5.441M
431.02%
YoY
|
$5.378M
1073.29%
YoY
|
$2.397M
1097.45%
YoY
|
$2.520M
3619.92%
YoY
|
$1.025M
1887.79%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.10M
-3.01%
YoY
|
$11.61M
-3.54%
YoY
|
$11.38M
-22.21%
YoY
|
$11.00M
-42.52%
YoY
|
$12.47M
-44.16%
YoY
|
$12.03M
-56.5%
YoY
|
$14.63M
-47.32%
YoY
|
$19.13M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.10M
-3.01%
YoY
|
$11.61M
-3.54%
YoY
|
$11.38M
-22.21%
YoY
|
$11.00M
-42.52%
YoY
|
$12.47M
-44.16%
YoY
|
$12.03M
-56.5%
YoY
|
$14.63M
-47.32%
YoY
|
$19.13M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.312M
-41.0%
YoY
|
$10.81M
-24.14%
YoY
|
$12.31M
-5.68%
YoY
|
$14.09M
7.5%
YoY
|
$14.25M
77.69%
YoY
|
$13.05M
68.62%
YoY
|
$12.89M
111.24%
YoY
|
$13.11M
130.46%
YoY
|
$8.020M
47.4%
YoY
|
$7.737M
43.87%
YoY
|
$6.104M
154.62%
YoY
|
$5.687M
125.69%
YoY
|
$5.441M
431.02%
YoY
|
$5.378M
1073.29%
YoY
|
$2.397M
1097.45%
YoY
|
$2.520M
3619.92%
YoY
|
$1.025M
1887.79%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.10M
-3.01%
YoY
|
$11.61M
-3.54%
YoY
|
$11.38M
-22.21%
YoY
|
$11.00M
-42.52%
YoY
|
$12.47M
-44.16%
YoY
|
$12.03M
-56.5%
YoY
|
$14.63M
-47.32%
YoY
|
$19.13M
N/A
|
| Total Liabilities |
$9.029M
-38.27%
YoY
|
$11.84M
-23.62%
YoY
|
$12.92M
-9.0%
YoY
|
$14.63M
-9.99%
YoY
|
$15.51M
76.56%
YoY
|
$14.20M
-28.6%
YoY
|
$13.41M
-24.27%
YoY
|
$16.25M
-4.78%
YoY
|
$8.782M
-46.57%
YoY
|
$19.88M
11.37%
YoY
|
$17.71M
22.74%
YoY
|
$17.07M
-0.48%
YoY
|
$16.44M
-18.45%
YoY
|
$17.85M
-21.69%
YoY
|
$14.43M
-48.21%
YoY
|
$17.15M
-36.09%
YoY
|
$20.15M
39000.68%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$58.70M
15.95%
YoY
|
-$55.64M
18.35%
YoY
|
-$52.20M
79.65%
YoY
|
-$50.63M
150.63%
YoY
|
-$47.02M
261.89%
YoY
|
-$29.06M
46.78%
YoY
|
-$23.24M
31.76%
YoY
|
-$20.20M
19.82%
YoY
|
-$12.99M
-19.61%
YoY
|
-$19.80M
17.73%
YoY
|
-$17.63M
28.21%
YoY
|
-$16.86M
N/A
|
-$16.16M
-14.52%
YoY
|
-$16.82M
N/A
|
-$13.75M
N/A
|
N/A
|
-$18.91M
378009.4%
YoY
|
| Common Stock |
$649.00
N/A
|
$578.00
-85.39%
YoY
|
$4.430K
N/A
|
N/A
|
$3.957K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.282M
119.85%
YoY
|
$3.461M
30.87%
YoY
|
$3.453M
-80.55%
YoY
|
$3.312M
-83.92%
YoY
|
$2.644M
-130.27%
YoY
|
$17.75M
-189.67%
YoY
|
$20.64M
-217.06%
YoY
|
$20.60M
-222.21%
YoY
|
-$8.737M
-45.93%
YoY
|
-$19.80M
17.73%
YoY
|
-$17.63M
28.21%
YoY
|
-$16.86M
4.88%
YoY
|
-$16.16M
-14.52%
YoY
|
-$16.82M
-105.84%
YoY
|
-$13.75M
-47.18%
YoY
|
-$16.07M
-36.68%
YoY
|
-$18.90M
-94623.48%
YoY
|
| Total Liabilities & Shareholders Equity |
$16.31M
-9.08%
YoY
|
$15.30M
-15.68%
YoY
|
$16.37M
-48.76%
YoY
|
$17.94M
-51.32%
YoY
|
$18.15M
-17.88%
YoY
|
$31.95M
-35.17%
YoY
|
$34.05M
-30.07%
YoY
|
$36.85M
-23.72%
YoY
|
$22.10M
-92.97%
YoY
|
$49.28M
-84.22%
YoY
|
$48.70M
-84.32%
YoY
|
$48.31M
-84.44%
YoY
|
$314.2M
1.12%
YoY
|
$312.3M
0.43%
YoY
|
$310.6M
-0.23%
YoY
|
$310.5M
-0.44%
YoY
|
$310.7M
434167.27%
YoY
|
Loading...