|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.369M
-56.47%
YoY
|
-$3.146M
8.05%
YoY
|
-$2.912M
-47.04%
YoY
|
-$5.497M
310.87%
YoY
|
-$1.338M
-23.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500K
-92.52%
YoY
|
$20.07K
-32.34%
YoY
|
$29.66K
-8.59%
YoY
|
$32.44K
-50.37%
YoY
|
$65.37K
-45.57%
YoY
|
| Cash From Operating Activities |
-$1.062M
-65.26%
YoY
|
-$3.055M
-50.15%
YoY
|
-$6.129M
92.16%
YoY
|
-$3.190M
-0.55%
YoY
|
-$3.207M
-492.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$30.35K
-144.2%
YoY
|
-$68.66K
635.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$200.00
-91.11%
YoY
|
$2.250K
-80.43%
YoY
|
$11.50K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$200.00
-100.71%
YoY
|
-$28.10K
-50.84%
YoY
|
-$57.16K
512.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.70M
527.42%
YoY
|
$3.139M
466.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.062M
-65.26%
YoY
|
-$3.055M
-50.15%
YoY
|
-$6.129M
92.16%
YoY
|
-$3.190M
-0.55%
YoY
|
-$3.207M
-492.06%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$200.00
-100.71%
YoY
|
-$28.10K
-50.84%
YoY
|
-$57.16K
512.65%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.70M
527.42%
YoY
|
$3.139M
466.62%
YoY
|
| Net Change In Cash |
-$1.062M
-65.26%
YoY
|
-$3.055M
-50.15%
YoY
|
-$6.129M
-137.2%
YoY
|
$16.48M
-13252.54%
YoY
|
-$125.3K
-109.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.062M
-65.26%
YoY
|
-$3.055M
-50.15%
YoY
|
-$6.129M
92.16%
YoY
|
-$3.190M
-0.55%
YoY
|
-$3.207M
-492.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$30.35K
-144.2%
YoY
|
-$68.66K
635.91%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$6.129M
90.35%
YoY
|
-$3.220M
2.59%
YoY
|
-$3.139M
-479.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$106.6M
9873.27%
YoY
|
$283.6M
-27946.34%
YoY
|
-$5.848M
689.89%
YoY
|
-$1.369M
191.18%
YoY
|
-$1.069M
16.58%
YoY
|
-$1.019M
3.15%
YoY
|
-$740.4K
-7.34%
YoY
|
-$470.3K
-32.19%
YoY
|
-$916.6K
112.45%
YoY
|
-$987.5K
-22.34%
YoY
|
-$799.0K
-23.32%
YoY
|
-$693.6K
-60.61%
YoY
|
-$431.4K
-69.68%
YoY
|
-$1.272M
216.4%
YoY
|
-$1.042M
155.46%
YoY
|
-$1.761M
-763.77%
YoY
|
-$1.423M
79.35%
YoY
|
-$401.9K
-732.4%
YoY
|
-$407.9K
50.83%
YoY
|
$265.2K
-143.48%
YoY
|
| Depreciation, Depletion And Amortization |
$139.8K
12249.82%
YoY
|
$160.7K
4243.24%
YoY
|
$17.85K
279.0%
YoY
|
$1.500K
-68.15%
YoY
|
$1.132K
-83.63%
YoY
|
$3.700K
-48.47%
YoY
|
$4.710K
-62.26%
YoY
|
$4.710K
-37.12%
YoY
|
$6.914K
-7.81%
YoY
|
$7.180K
-6.87%
YoY
|
$12.48K
55.42%
YoY
|
$7.490K
-7.99%
YoY
|
$7.500K
-12.38%
YoY
|
$7.710K
-25.87%
YoY
|
$8.030K
-54.86%
YoY
|
$8.140K
-56.7%
YoY
|
$8.560K
-53.43%
YoY
|
$10.40K
-64.42%
YoY
|
$17.79K
-80.42%
YoY
|
$18.80K
-37.33%
YoY
|
| Cash From Operating Activities |
-$7.993M
972.18%
YoY
|
-$22.39M
2558.09%
YoY
|
-$1.700M
65.01%
YoY
|
-$1.062M
288.24%
YoY
|
-$745.5K
-18.03%
YoY
|
-$842.3K
0.93%
YoY
|
-$1.030M
20.56%
YoY
|
-$273.4K
-84.38%
YoY
|
-$909.4K
-66.18%
YoY
|
-$834.6K
-65.89%
YoY
|
-$854.5K
-274.9%
YoY
|
-$1.751M
22.89%
YoY
|
-$2.689M
-1494.4%
YoY
|
-$2.446M
69.19%
YoY
|
$488.6K
-178.87%
YoY
|
-$1.425M
-12.4%
YoY
|
$192.9K
-60.18%
YoY
|
-$1.446M
-762.06%
YoY
|
-$619.5K
-203.31%
YoY
|
-$1.626M
218.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.00
N/A
|
$9.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$16.40K
N/A
|
$0.00
-100.0%
YoY
|
-$13.95K
13.14%
YoY
|
-$53.34K
814.92%
YoY
|
$0.00
-100.0%
YoY
|
-$2.990K
N/A
|
| Acquisitions |
N/A
|
N/A
|
$10.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$422.6K
N/A
|
-$174.6M
N/A
|
-$10.64M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.00
N/A
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.250K
50.0%
YoY
|
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$1.500K
N/A
|
| Cash From Investing Activities |
-$422.7K
N/A
|
-$174.6M
N/A
|
-$10.64M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$200.00
-101.22%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-101.43%
YoY
|
$0.00
-100.0%
YoY
|
-$16.40K
N/A
|
$2.250K
-251.01%
YoY
|
-$13.95K
13.14%
YoY
|
-$43.34K
643.4%
YoY
|
$0.00
-100.0%
YoY
|
-$1.490K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$12.75M
N/A
|
$226.5M
N/A
|
$3.910M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$19.70M
3730.25%
YoY
|
$1.365M
N/A
|
$1.260M
127.41%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.993M
972.18%
YoY
|
-$22.39M
2558.09%
YoY
|
-$1.700M
65.01%
YoY
|
-$1.062M
288.24%
YoY
|
-$745.5K
-18.03%
YoY
|
-$842.3K
0.93%
YoY
|
-$1.030M
20.56%
YoY
|
-$273.4K
-84.38%
YoY
|
-$909.4K
-66.18%
YoY
|
-$834.6K
-65.89%
YoY
|
-$854.5K
-274.9%
YoY
|
-$1.751M
22.89%
YoY
|
-$2.689M
-1494.4%
YoY
|
-$2.446M
69.19%
YoY
|
$488.6K
-178.87%
YoY
|
-$1.425M
-12.4%
YoY
|
$192.9K
-60.18%
YoY
|
-$1.446M
-762.06%
YoY
|
-$619.5K
-203.31%
YoY
|
-$1.626M
218.86%
YoY
|
| Cash From Investing Activities |
-$422.7K
N/A
|
-$174.6M
N/A
|
-$10.64M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$200.00
-101.22%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
-101.43%
YoY
|
$0.00
-100.0%
YoY
|
-$16.40K
N/A
|
$2.250K
-251.01%
YoY
|
-$13.95K
13.14%
YoY
|
-$43.34K
643.4%
YoY
|
$0.00
-100.0%
YoY
|
-$1.490K
N/A
|
| Cash From Financing Activities |
-$12.75M
N/A
|
$226.5M
N/A
|
$3.910M
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$19.70M
3730.25%
YoY
|
$1.365M
N/A
|
$1.260M
127.41%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$21.16M
2738.71%
YoY
|
$29.48M
-3599.58%
YoY
|
-$8.434M
718.63%
YoY
|
-$1.062M
288.24%
YoY
|
-$745.5K
-18.03%
YoY
|
-$842.3K
0.93%
YoY
|
-$1.030M
20.59%
YoY
|
-$273.4K
-84.38%
YoY
|
-$909.4K
-66.18%
YoY
|
-$834.6K
-65.89%
YoY
|
-$854.3K
-280.94%
YoY
|
-$1.751M
23.08%
YoY
|
-$2.689M
-113.53%
YoY
|
-$2.446M
1868.64%
YoY
|
$472.2K
-26.27%
YoY
|
-$1.422M
-12.62%
YoY
|
$19.87M
1915.13%
YoY
|
-$124.3K
-158.46%
YoY
|
$640.4K
-44.32%
YoY
|
-$1.628M
-4169.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.993M
972.18%
YoY
|
-$22.39M
2558.09%
YoY
|
-$1.700M
65.01%
YoY
|
-$1.062M
288.24%
YoY
|
-$745.5K
-18.03%
YoY
|
-$842.3K
0.93%
YoY
|
-$1.030M
20.56%
YoY
|
-$273.4K
-84.38%
YoY
|
-$909.4K
-66.18%
YoY
|
-$834.6K
-65.89%
YoY
|
-$854.5K
-274.9%
YoY
|
-$1.751M
22.89%
YoY
|
-$2.689M
-1494.4%
YoY
|
-$2.446M
69.19%
YoY
|
$488.6K
-178.87%
YoY
|
-$1.425M
-12.4%
YoY
|
$192.9K
-60.18%
YoY
|
-$1.446M
-762.06%
YoY
|
-$619.5K
-203.31%
YoY
|
-$1.626M
218.86%
YoY
|
| Capital Expenditures |
$100.00
N/A
|
$9.300K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$16.40K
N/A
|
$0.00
-100.0%
YoY
|
-$13.95K
13.14%
YoY
|
-$53.34K
814.92%
YoY
|
$0.00
-100.0%
YoY
|
-$2.990K
N/A
|
| Free Cash Flow |
-$7.993M
N/A
|
-$22.40M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$834.6K
-65.89%
YoY
|
-$854.5K
-269.22%
YoY
|
-$1.751M
22.89%
YoY
|
-$2.689M
-1400.34%
YoY
|
-$2.446M
75.67%
YoY
|
$505.0K
-181.52%
YoY
|
-$1.425M
-12.24%
YoY
|
$206.8K
-58.36%
YoY
|
-$1.393M
-721.05%
YoY
|
-$619.5K
-202.71%
YoY
|
-$1.623M
N/A
|
Loading...