|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.380M
-79.64%
YoY
|
-$11.69M
266.59%
YoY
|
-$3.189M
-138.47%
YoY
|
$8.291M
-340.26%
YoY
|
-$3.451M
-24.21%
YoY
|
| Depreciation, Depletion And Amortization |
$695.00
-56.07%
YoY
|
$1.582K
-3.83%
YoY
|
$1.645K
41.69%
YoY
|
$1.161K
40.39%
YoY
|
$827.00
-33.73%
YoY
|
| Cash From Operating Activities |
-$868.2K
2.25%
YoY
|
-$849.2K
-71.0%
YoY
|
-$2.929M
336.59%
YoY
|
-$670.8K
-51.72%
YoY
|
-$1.389M
43.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$869.4K
-75.56%
YoY
|
$3.557M
72.49%
YoY
|
$2.062M
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$868.4K
-75.59%
YoY
|
-$3.557M
72.49%
YoY
|
-$2.062M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$820.5K
-28.27%
YoY
|
$1.144M
-71.05%
YoY
|
$3.951M
135.6%
YoY
|
$1.677M
-66.76%
YoY
|
$5.045M
239.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$868.2K
2.25%
YoY
|
-$849.2K
-71.0%
YoY
|
-$2.929M
336.59%
YoY
|
-$670.8K
-51.72%
YoY
|
-$1.389M
43.78%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$868.4K
-75.59%
YoY
|
-$3.557M
72.49%
YoY
|
-$2.062M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$820.5K
-28.27%
YoY
|
$1.144M
-71.05%
YoY
|
$3.951M
135.6%
YoY
|
$1.677M
-66.76%
YoY
|
$5.045M
239.52%
YoY
|
| Net Change In Cash |
-$47.77K
-91.67%
YoY
|
-$573.8K
-77.36%
YoY
|
-$2.534M
140.03%
YoY
|
-$1.056M
-128.88%
YoY
|
$3.655M
603.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$868.2K
2.25%
YoY
|
-$849.2K
-71.0%
YoY
|
-$2.929M
336.59%
YoY
|
-$670.8K
-51.72%
YoY
|
-$1.389M
43.78%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$869.4K
-75.56%
YoY
|
$3.557M
72.49%
YoY
|
$2.062M
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$868.2K
-49.48%
YoY
|
-$1.719M
-73.5%
YoY
|
-$6.486M
137.31%
YoY
|
-$2.733M
96.69%
YoY
|
-$1.389M
43.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$423.6K
-17.13%
YoY
|
-$355.1K
-5.14%
YoY
|
-$581.3K
-50.38%
YoY
|
-$322.8K
-96.67%
YoY
|
-$511.2K
-5.02%
YoY
|
-$374.4K
-47.9%
YoY
|
-$1.172M
57.15%
YoY
|
-$9.689M
1324.82%
YoY
|
-$538.1K
-37.27%
YoY
|
-$718.6K
-1.56%
YoY
|
-$745.5K
-18.91%
YoY
|
-$680.0K
N/A
|
-$857.9K
-301.57%
YoY
|
-$730.0K
-107.73%
YoY
|
-$919.4K
38.6%
YoY
|
N/A
|
$425.6K
-127.46%
YoY
|
$9.445M
-1358.61%
YoY
|
-$663.4K
33.1%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$205.00
-38.07%
YoY
|
$205.00
-55.43%
YoY
|
$285.00
-38.18%
YoY
|
$300.00
N/A
|
$331.00
-28.2%
YoY
|
$460.00
16.75%
YoY
|
$461.00
39.7%
YoY
|
$0.00
N/A
|
$461.00
84.4%
YoY
|
$394.00
19.39%
YoY
|
$330.00
32.0%
YoY
|
N/A
|
$250.00
21.36%
YoY
|
$330.00
59.42%
YoY
|
$250.00
20.77%
YoY
|
| Cash From Operating Activities |
N/A
|
-$172.9K
-30.11%
YoY
|
-$248.2K
13.96%
YoY
|
-$191.0K
103.19%
YoY
|
-$212.0K
-30.38%
YoY
|
-$247.4K
388.45%
YoY
|
-$217.8K
-44.92%
YoY
|
-$94.00K
-79.11%
YoY
|
-$304.5K
-45.56%
YoY
|
-$50.65K
-91.64%
YoY
|
-$395.4K
-69.95%
YoY
|
-$450.0K
N/A
|
-$559.3K
106.5%
YoY
|
-$606.0K
20.48%
YoY
|
-$1.316M
275.97%
YoY
|
N/A
|
-$270.9K
-23.75%
YoY
|
-$503.0K
78.73%
YoY
|
-$350.0K
41.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$179.5K
-84.53%
YoY
|
$206.1K
-87.62%
YoY
|
$323.8K
-22.31%
YoY
|
$164.4K
-49.05%
YoY
|
$1.160M
N/A
|
$1.664M
-254.76%
YoY
|
$416.8K
-592.44%
YoY
|
$322.7K
-4408.33%
YoY
|
N/A
|
-$1.075M
N/A
|
-$84.64K
N/A
|
-$7.490K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$178.5K
-84.61%
YoY
|
-$206.1K
-87.62%
YoY
|
-$323.8K
-22.31%
YoY
|
-$164.4K
-49.05%
YoY
|
-$1.160M
N/A
|
-$1.664M
54.76%
YoY
|
-$416.8K
392.44%
YoY
|
-$322.7K
4208.33%
YoY
|
N/A
|
-$1.075M
N/A
|
-$84.64K
N/A
|
-$7.490K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$151.5K
-37.71%
YoY
|
$271.5K
34.68%
YoY
|
$190.0K
-30.91%
YoY
|
$185.7K
5.75%
YoY
|
$243.2K
-60.98%
YoY
|
$201.6K
171.5%
YoY
|
$275.0K
-54.92%
YoY
|
$175.6K
-93.58%
YoY
|
$623.2K
175.49%
YoY
|
$74.24K
-80.26%
YoY
|
$610.0K
N/A
|
$2.735M
N/A
|
$226.2K
-85.62%
YoY
|
$376.1K
263.41%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.574M
413.4%
YoY
|
$103.5K
360.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$172.9K
-30.11%
YoY
|
-$248.2K
13.96%
YoY
|
-$191.0K
103.19%
YoY
|
-$212.0K
-30.38%
YoY
|
-$247.4K
388.45%
YoY
|
-$217.8K
-44.92%
YoY
|
-$94.00K
-79.11%
YoY
|
-$304.5K
-45.56%
YoY
|
-$50.65K
-91.64%
YoY
|
-$395.4K
-69.95%
YoY
|
-$450.0K
N/A
|
-$559.3K
106.5%
YoY
|
-$606.0K
20.48%
YoY
|
-$1.316M
275.97%
YoY
|
N/A
|
-$270.9K
-23.75%
YoY
|
-$503.0K
78.73%
YoY
|
-$350.0K
41.58%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$178.5K
-84.61%
YoY
|
-$206.1K
-87.62%
YoY
|
-$323.8K
-22.31%
YoY
|
-$164.4K
-49.05%
YoY
|
-$1.160M
N/A
|
-$1.664M
54.76%
YoY
|
-$416.8K
392.44%
YoY
|
-$322.7K
4208.33%
YoY
|
N/A
|
-$1.075M
N/A
|
-$84.64K
N/A
|
-$7.490K
N/A
|
| Cash From Financing Activities |
N/A
|
$151.5K
-37.71%
YoY
|
$271.5K
34.68%
YoY
|
$190.0K
-30.91%
YoY
|
$185.7K
5.75%
YoY
|
$243.2K
-60.98%
YoY
|
$201.6K
171.5%
YoY
|
$275.0K
-54.92%
YoY
|
$175.6K
-93.58%
YoY
|
$623.2K
175.49%
YoY
|
$74.24K
-80.26%
YoY
|
$610.0K
N/A
|
$2.735M
N/A
|
$226.2K
-85.62%
YoY
|
$376.1K
263.41%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$1.574M
413.4%
YoY
|
$103.5K
360.0%
YoY
|
| Net Change In Cash |
N/A
|
-$21.40K
409.52%
YoY
|
$23.25K
-243.14%
YoY
|
-$1.000K
-140.0%
YoY
|
-$26.30K
-92.15%
YoY
|
-$4.200K
-101.69%
YoY
|
-$16.24K
-96.66%
YoY
|
$2.500K
-100.25%
YoY
|
-$335.0K
-165.49%
YoY
|
$248.8K
-131.23%
YoY
|
-$485.6K
-61.53%
YoY
|
-$1.000M
N/A
|
$511.5K
-138.0%
YoY
|
-$796.5K
-180.79%
YoY
|
-$1.262M
397.05%
YoY
|
N/A
|
-$1.346M
-202.8%
YoY
|
$986.0K
3831.22%
YoY
|
-$254.0K
13.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$172.9K
-30.11%
YoY
|
-$248.2K
13.96%
YoY
|
-$191.0K
103.19%
YoY
|
-$212.0K
-30.38%
YoY
|
-$247.4K
388.45%
YoY
|
-$217.8K
-44.92%
YoY
|
-$94.00K
-79.11%
YoY
|
-$304.5K
-45.56%
YoY
|
-$50.65K
-91.64%
YoY
|
-$395.4K
-69.95%
YoY
|
-$450.0K
N/A
|
-$559.3K
106.5%
YoY
|
-$606.0K
20.48%
YoY
|
-$1.316M
275.97%
YoY
|
N/A
|
-$270.9K
-23.75%
YoY
|
-$503.0K
78.73%
YoY
|
-$350.0K
41.58%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$179.5K
-84.53%
YoY
|
$206.1K
-87.62%
YoY
|
$323.8K
-22.31%
YoY
|
$164.4K
-49.05%
YoY
|
$1.160M
N/A
|
$1.664M
-254.76%
YoY
|
$416.8K
-592.44%
YoY
|
$322.7K
-4408.33%
YoY
|
N/A
|
-$1.075M
N/A
|
-$84.64K
N/A
|
-$7.490K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$217.8K
-61.1%
YoY
|
-$273.5K
-83.01%
YoY
|
-$510.6K
-77.04%
YoY
|
-$374.5K
-63.39%
YoY
|
-$559.9K
-65.83%
YoY
|
-$1.610M
N/A
|
-$2.223M
-376.39%
YoY
|
-$1.023M
144.49%
YoY
|
-$1.639M
378.41%
YoY
|
N/A
|
$804.5K
N/A
|
-$418.3K
N/A
|
-$342.5K
38.55%
YoY
|
Loading...