2017 Q2 Form 10-K Financial Statement

#000107997317000560 Filed on September 26, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2 2016
Revenue $0.00 $0.00 $3.658K
YoY Change 0.0%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $300.0K $260.0K $1.816M
YoY Change 15.38% -42.22% -23.53%
% of Gross Profit
Research & Development $100.0K $70.00K $348.6K
YoY Change 42.86% -50.0% -33.03%
% of Gross Profit
Depreciation & Amortization $0.00 $70.00K $293.6K
YoY Change -100.0% -53.33% -52.95%
% of Gross Profit
Operating Expenses $410.0K $400.0K $4.143M
YoY Change 2.5% -45.95% -21.38%
Operating Profit -$4.139M
YoY Change -21.39%
Interest Expense -$100.0K -$90.00K $382.7K
YoY Change 11.11% -10.0% 1.86%
% of Operating Profit
Other Income/Expense, Net -$382.7K
YoY Change 2.4%
Pretax Income -$500.0K -$2.170M -$4.522M
YoY Change -76.96% -16.22% -19.82%
Income Tax
% Of Pretax Income
Net Earnings -$500.0K -$2.170M -$4.518M
YoY Change -76.96% -16.22% -19.75%
Net Earnings / Revenue -123521.95%
Basic Earnings Per Share
Diluted Earnings Per Share -$21.17K -$93.45K -$198.7K
COMMON SHARES
Basic Shares Outstanding 22.75M
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $70.00K $170.0K $170.2K
YoY Change -58.82% -50.0% -49.84%
Cash & Equivalents $72.93K $170.2K
Short-Term Investments
Other Short-Term Assets $10.00K $20.00K $16.24K
YoY Change -50.0% -33.33% -36.59%
Inventory
Prepaid Expenses $6.426K $15.24K
Receivables $7.500K
Other Receivables $1.980K $1.000K
Total Short-Term Assets $81.34K $193.9K $193.9K
YoY Change -58.06% -48.7% -48.7%
LONG-TERM ASSETS
Property, Plant & Equipment $3.192K $4.259K $4.260K
YoY Change -25.05% -99.78% -99.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.192K $4.259K $4.260K
YoY Change -25.05% -99.78% -99.78%
TOTAL ASSETS
Total Short-Term Assets $81.34K $193.9K $193.9K
Total Long-Term Assets $3.192K $4.259K $4.260K
Total Assets $84.53K $198.2K $198.2K
YoY Change -57.35% -91.59% -91.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $870.0K $770.0K $768.3K
YoY Change 12.99% -42.96% -43.22%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $90.00K $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $8.800M $8.560M $8.564M
YoY Change 2.8% 10.45% 10.44%
Total Short-Term Liabilities $11.89M $10.80M $10.80M
YoY Change 10.11% 3.37% 3.37%
LONG-TERM LIABILITIES
Long-Term Debt $3.320M $3.280M $3.281M
YoY Change 1.22% 23.77% 23.58%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.320M $3.280M $3.281M
YoY Change 1.22% 23.77% 23.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.89M $10.80M $10.80M
Total Long-Term Liabilities $3.320M $3.280M $3.281M
Total Liabilities $15.20M $14.08M $14.14M
YoY Change 8.01% 7.46% 7.4%
SHAREHOLDERS EQUITY
Retained Earnings -$118.7M -$116.2M
YoY Change 2.12% 4.05%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.18M -$13.94M -$13.94M
YoY Change
Total Liabilities & Shareholders Equity $84.53K $198.2K $198.2K
YoY Change -57.35% -91.59% -91.59%

Cashflow Statement

Concept 2017 Q2 2016 Q2 2016
OPERATING ACTIVITIES
Net Income -$500.0K -$2.170M -$4.518M
YoY Change -76.96% -16.22% -19.75%
Depreciation, Depletion And Amortization $0.00 $70.00K $293.6K
YoY Change -100.0% -53.33% -52.95%
Cash From Operating Activities -$120.0K -$200.0K -$900.0K
YoY Change -40.0% -16.67% 11.11%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $5.179K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 -$5.179K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 150.0K 320.0K 736.1K
YoY Change -53.13% 357.14% -23.57%
NET CHANGE
Cash From Operating Activities -120.0K -200.0K -900.0K
Cash From Investing Activities 0.000 0.000 -5.179K
Cash From Financing Activities 150.0K 320.0K 736.1K
Net Change In Cash 30.00K 120.0K -169.1K
YoY Change -75.0% -170.59% -210.42%
FREE CASH FLOW
Cash From Operating Activities -$120.0K -$200.0K -$900.0K
Capital Expenditures $0.00 $0.00 $5.179K
Free Cash Flow -$120.0K -$200.0K -$905.2K
YoY Change -40.0% -16.67% 11.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 bnet Adjustment To Additional Paid In Capital Modification Ofoptions
AdjustmentToAdditionalPaidInCapitalModificationOfoptions
42550
CY2017 bnet Adjustment To Additional Paid In Capital Modification Ofoptions
AdjustmentToAdditionalPaidInCapitalModificationOfoptions
177471
CY2016 bnet Common Stock Value Cancelled
CommonStockValueCancelled
-2727
CY2017 bnet Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
1
CY2017Q2 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
171613
CY2016Q2 bnet Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
173313
CY2017 bnet Deferred Compensation Consecutive Trading Days
DeferredCompensationConsecutiveTradingDays
P10D
CY2017 bnet Deferred Compensation Conversion Days
DeferredCompensationConversionDays
P5D
CY2017 bnet Deferred Tax Assets Reduction Percentage
DeferredTaxAssetsReductionPercentage
1
CY2017 bnet Defined Contribution Pension And Other Postretirement Plans Minimum Age
DefinedContributionPensionAndOtherPostretirementPlansMinimumAge
P21Y
CY2017 bnet Extension Of Exercise Period Annual Payment Per Option Or Warrant
ExtensionOfExercisePeriodAnnualPaymentPerOptionOrWarrant
0.05
CY2017 bnet Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
3000
CY2016 bnet Income Tax Reconciliation Permanent Differences
IncomeTaxReconciliationPermanentDifferences
-13000
CY2017 bnet Increase Decrease In Deposits And Other Receivables
IncreaseDecreaseInDepositsAndOtherReceivables
CY2016 bnet Increase Decrease In Deposits And Other Receivables
IncreaseDecreaseInDepositsAndOtherReceivables
-6108
CY2017Q2 bnet Interest Rate On Deferred Compensation
InterestRateOnDeferredCompensation
0.04
CY2017Q2 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8796322
CY2016Q2 bnet Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
8563662
CY2017 bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
421413
CY2016 bnet Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
314957
CY2016 bnet Sale Of Units Value
SaleOfUnitsValue
314957
CY2017 bnet Sale Of Units Value
SaleOfUnitsValue
421413
CY2017Q2 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2016Q2 bnet Shares Held By Subsidiaries
SharesHeldBySubsidiaries
704309
CY2017 bnet Subscription Receivable
SubscriptionReceivable
CY2016 bnet Subscription Receivable
SubscriptionReceivable
7500
CY2016 bnet Warrants Exercised For Common Stock
WarrantsExercisedForCommonStock
437295
CY2017 bnet Warrants Exercised For Common Stock
WarrantsExercisedForCommonStock
0
CY2017 bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
40000
CY2016 bnet Warrants Subscribed But Unissued Subscriptions Receivable
WarrantsSubscribedButUnissuedSubscriptionsReceivable
CY2017 bnet Weighted Average Exercise Price For Outstanding Warrants
WeightedAverageExercisePriceForOutstandingWarrants
1.22
CY2017 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
413649
CY2016 bnet Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
759940
CY2017 bnet Weighted Average Remaining Contractual Life For Outstanding Warrants
WeightedAverageRemainingContractualLifeForOutstandingWarrants
P3Y109D
CY2017 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
177534
CY2016 bnet Weighted Average Shares For Fully Vested Stock Bonuses
WeightedAverageSharesForFullyVestedStockBonuses
600000
CY2017Q2 bnet Working Capital
WorkingCapital
-11806000
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
865841
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
768272
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7500
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2792561
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2793194
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
103540352
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
102278364
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
99553
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
189438
CY2016 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
24496
CY2017 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
30640
CY2017 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5250
CY2017Q2 us-gaap Assets
Assets
84530
CY2016Q2 us-gaap Assets
Assets
198193
CY2017Q2 us-gaap Assets Current
AssetsCurrent
81338
CY2016Q2 us-gaap Assets Current
AssetsCurrent
193934
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
401470
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
170194
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
339286
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72932
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-97262
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-169092
CY2017Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
8600000
CY2017Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
100000
CY2017Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2016Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2017Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
40000
CY2016Q2 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24748213
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23573057
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22089650
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24043904
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22868748
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21385341
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
CY2017 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Concentrations of credit risk:</div></div> <div style=" font-family: Times New Roman, Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">The Company's financial instruments that are exposed to concentrations of credit risk consist of cash. The Company's cash is in demand deposit accounts placed with federally insured financial institutions and selected brokerage accounts. Such deposit accounts at times <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>exceed federally insured limits. The Company has <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;">not</div> experienced any losses on such accounts.</div></div></div>
CY2009Q1 us-gaap Construction Loan
ConstructionLoan
7750000
CY2017Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3316060
CY2016Q2 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
3280647
CY2017Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
88927
CY2016Q2 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
CY2017Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
2107262
CY2016Q2 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
1436595
CY2017Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
29707000
CY2016Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
28799000
CY2017Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
CY2016Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
CY2017Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
20087000
CY2016Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
19705000
CY2017Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
2014000
CY2016Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
2014000
CY2017Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
2017000
CY2016Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
1688000
CY2017Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5589000
CY2016Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5392000
CY2017Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
29707000
CY2016Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
28799000
CY2017 us-gaap Depreciation
Depreciation
1981
CY2016 us-gaap Depreciation
Depreciation
293577
CY2017 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
CY2016 us-gaap Discontinued Operation Tax Effect Of Income Loss From Disposal Of Discontinued Operation
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.10
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.20
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
1
CY2017Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
4600
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-770
CY2016 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1655734
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1816341
CY2016 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
1684562
CY2017 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
908000
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1688000
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-836000
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1537000
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-75000
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-138000
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
159636
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-7896
CY2017 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
830600
CY2016 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
853600
CY2017 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8814
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-3263
CY2017 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7500
CY2016 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-13125
CY2017 us-gaap Interest Expense
InterestExpense
379189
CY2016 us-gaap Interest Expense
InterestExpense
382686
CY2017 us-gaap Interest Paid
InterestPaid
CY2016 us-gaap Interest Paid
InterestPaid
CY2017Q2 us-gaap Liabilities
Liabilities
15203812
CY2016Q2 us-gaap Liabilities
Liabilities
14076576
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
84530
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
198193
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
11887752
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
10795929
CY2017Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2016Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2222670
CY2017Q2 us-gaap Minority Interest
MinorityInterest
57332
CY2016Q2 us-gaap Minority Interest
MinorityInterest
59746
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
421123
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
736108
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1684
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5179
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-516701
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-900021
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2414
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3634
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2460473
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4518433
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-379189
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-382686
CY2017 us-gaap Notes Reduction
NotesReduction
CY2016 us-gaap Notes Reduction
NotesReduction
60000
CY2017 us-gaap Operating Expenses
OperatingExpenses
2083698
CY2016 us-gaap Operating Expenses
OperatingExpenses
4143039
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-2083698
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-4139381
CY2017Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
52861000
CY2017 us-gaap Other Noncash Expense
OtherNoncashExpense
413590
CY2016 us-gaap Other Noncash Expense
OtherNoncashExpense
418171
CY2017Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1980
CY2016Q2 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1000
CY2017 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
277570
CY2016 us-gaap Other Significant Noncash Transaction Value Of Consideration Given1
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
286093
CY2017 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
30640
CY2016 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
24496
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1684
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5179
CY2017Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6426
CY2016Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
15240
CY2017 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
CY2016 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
45000
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
22850
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
CY2017 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
452000
CY2016 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
761000
CY2017 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2016 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
387522
CY2017 us-gaap Profit Loss
ProfitLoss
-2462887
CY2016 us-gaap Profit Loss
ProfitLoss
-4522067
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2795753
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2797453
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3192
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4259
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
425983
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
348559
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-118676966
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116216493
CY2017 us-gaap Revenues
Revenues
CY2016 us-gaap Revenues
Revenues
3658
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
398250
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
158675
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
530795
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
370661
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4520037
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.42
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
288333
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
319500
CY2016 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
100000
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.46
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
176575
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4413870
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4225537
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4545037
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.88
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.45
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.42
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
2.90
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2016 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.92
CY2017 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.97
CY2017Q2 us-gaap Share Price
SharePrice
0.75
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
176575
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y328D
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
50000
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
25000
CY2016Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.76
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
0.46
CY2015 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y36D
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y36D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y328D
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
173520
CY2016 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
97000
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
344500
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
0.50
CY2016 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
242034
CY2017 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
205499
CY2017 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
30467
CY2016 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
286093
CY2017 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
277570
CY2016 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
228558
CY2017 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
158636
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
22850
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
-15176614
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
-13938129
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-10743553
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-13878383
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15119282
CY2017Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2017 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2016 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
0
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;">Use of estimates:</div></div> <div style=" font-family: Times New Roman, Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">&nbsp;</div> <div style=" margin: 0pt; text-align: justify; font-family: Times New Roman, Times, serif; font-size: 10pt;">In preparing the Company<div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;">&#x2019;s consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div></div>
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
23459931
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22745281
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23459931
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22745281

Files In Submission

Name View Source Status
0001079973-17-000560-index-headers.html Edgar Link pending
0001079973-17-000560-index.html Edgar Link pending
0001079973-17-000560.txt Edgar Link pending
0001079973-17-000560-xbrl.zip Edgar Link pending
bion_10k-063017.htm Edgar Link pending
bnet-20170630.xml Edgar Link completed
bnet-20170630.xsd Edgar Link pending
bnet-20170630_cal.xml Edgar Link unprocessable
bnet-20170630_def.xml Edgar Link unprocessable
bnet-20170630_lab.xml Edgar Link unprocessable
bnet-20170630_pre.xml Edgar Link unprocessable
ex31x1.htm Edgar Link pending
ex31x2.htm Edgar Link pending
ex32x1.htm Edgar Link pending
ex32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending