2020 Q4 Form 10-Q Financial Statement
#000107997321000065 Filed on February 08, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
Revenue | |||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $291.7K | $387.5K | $1.725M |
YoY Change | -24.73% | 33.82% | -26.15% |
% of Gross Profit | |||
Research & Development | $155.4K | $114.5K | $237.8K |
YoY Change | 35.76% | 0.23% | -79.94% |
% of Gross Profit | |||
Depreciation & Amortization | $207.00 | $347.00 | $694.00 |
YoY Change | -40.35% | 33.98% | -60.21% |
% of Gross Profit | |||
Operating Expenses | $447.3K | $502.3K | $946.2K |
YoY Change | -10.96% | 24.32% | -73.14% |
Operating Profit | -$447.3K | -$502.3K | -$946.2K |
YoY Change | -10.96% | 24.32% | -73.14% |
Interest Expense | $303.2K | $142.7K | $260.3K |
YoY Change | 112.4% | 46.69% | -27.78% |
% of Operating Profit | |||
Other Income/Expense, Net | -$303.2K | -$142.7K | -$260.3K |
YoY Change | 112.4% | 46.69% | -151.6% |
Pretax Income | -$750.5K | -$645.1K | -$2.659M |
YoY Change | 16.34% | 28.67% | -11.89% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$750.4K | -$645.1K | -$2.659M |
YoY Change | 16.34% | 28.66% | -11.9% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$24.05K | -$22.37K | -$100.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 30.15M | ||
Diluted Shares Outstanding | 31.19M | 28.80M | 26.52M |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $361.2K | $469.2K | $41.34K |
YoY Change | -23.02% | 1008.6% | 87.82% |
Cash & Equivalents | $361.2K | $469.2K | |
Short-Term Investments | |||
Other Short-Term Assets | $5.350K | $1.000K | $9.010K |
YoY Change | 435.0% | -61.69% | 6.38% |
Inventory | |||
Prepaid Expenses | $4.350K | ||
Receivables | |||
Other Receivables | $1.000K | ||
Total Short-Term Assets | $366.5K | $470.2K | $50.34K |
YoY Change | -22.04% | 946.46% | 65.1% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $954.00 | $1.922K | $2.620K |
YoY Change | -50.36% | 12.33% | 80.69% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $954.00 | $1.922K | $2.620K |
YoY Change | -50.36% | 12.33% | 80.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $366.5K | $470.2K | $50.34K |
Total Long-Term Assets | $954.00 | $1.922K | $2.620K |
Total Assets | $367.5K | $472.1K | $52.96K |
YoY Change | -22.16% | 912.19% | 65.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $600.0K | $701.3K | $715.6K |
YoY Change | -14.44% | 8.95% | -0.57% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $9.755M | $9.445M | $9.303M |
YoY Change | 3.29% | 3.1% | 3.04% |
Total Short-Term Liabilities | $11.39M | $10.72M | $10.93M |
YoY Change | 6.31% | 1.73% | 7.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $4.710M | $4.523M | $3.801M |
YoY Change | 4.14% | 26.06% | 7.83% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $4.710M | $4.523M | $3.801M |
YoY Change | 4.14% | 26.06% | 7.83% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $11.39M | $10.72M | $10.93M |
Total Long-Term Liabilities | $4.710M | $4.523M | $3.801M |
Total Liabilities | $16.10M | $15.24M | $14.78M |
YoY Change | 5.67% | 7.91% | 7.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$130.1M | -$125.6M | |
YoY Change | 3.65% | 1.97% | |
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$15.78M | -$14.82M | -$14.72M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $367.5K | $472.1K | $52.96K |
YoY Change | -22.16% | 912.19% | 65.81% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 | 2019 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$750.4K | -$645.1K | -$2.659M |
YoY Change | 16.34% | 28.66% | -11.9% |
Depreciation, Depletion And Amortization | $207.00 | $347.00 | $694.00 |
YoY Change | -40.35% | 33.98% | -60.21% |
Cash From Operating Activities | -$281.4K | -$325.8K | -$811.1K |
YoY Change | -13.62% | 69.99% | 73.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $2.482K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | -$2.482K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 306.5K | 720.3K | 832.9K |
YoY Change | -57.45% | 1260.93% | 100.0% |
NET CHANGE | |||
Cash From Operating Activities | -281.4K | -325.8K | -811.1K |
Cash From Investing Activities | 0.000 | -2.482K | |
Cash From Financing Activities | 306.5K | 720.3K | 832.9K |
Net Change In Cash | 25.08K | 394.5K | 19.32K |
YoY Change | -93.64% | -384.39% | -137.95% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$281.4K | -$325.8K | -$811.1K |
Capital Expenditures | $0.00 | $2.482K | |
Free Cash Flow | -$325.8K | -$813.6K | |
YoY Change | 69.99% | 74.08% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
bnet |
Weighted Average Exercise Price For Outstanding Warrants
WeightedAverageExercisePriceForOutstandingWarrants
|
0.74 | ||
CY2020Q4 | bnet |
Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
|
316298 | |
CY2019Q4 | bnet |
Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
|
1090714 | |
bnet |
Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
|
285943 | ||
bnet |
Adjustment To Additional Paid In Capital Modification Of Warrants
AdjustmentToAdditionalPaidInCapitalModificationOfWarrants
|
35339 | ||
bnet |
Adjustment To Additional Paid In Capital Modification Of Warrants
AdjustmentToAdditionalPaidInCapitalModificationOfWarrants
|
188890 | ||
bnet |
Adjustment To Additional Paid In Capital Modification Ofoptions
AdjustmentToAdditionalPaidInCapitalModificationOfoptions
|
8775 | ||
bnet |
Common Stock Voting Rights Votes Per Share
CommonStockVotingRightsVotesPerShare
|
1 | ||
CY2020Q4 | bnet |
Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
|
171485 | |
CY2020Q2 | bnet |
Computers And Office Equipment Gross
ComputersAndOfficeEquipmentGross
|
171485 | |
bnet |
Conversion Of Debt And Liabilities
ConversionOfDebtAndLiabilities
|
70794 | ||
bnet |
Conversion Of Debt And Liabilities
ConversionOfDebtAndLiabilities
|
71658 | ||
bnet |
Conversion Of Deferred Compensation Into Note Payable Affiliate
ConversionOfDeferredCompensationIntoNotePayableAffiliate
|
|||
bnet |
Conversion Of Deferred Compensation Into Note Payable Affiliate
ConversionOfDeferredCompensationIntoNotePayableAffiliate
|
636081 | ||
bnet |
Deferred Compensation Consecutive Trading Days
DeferredCompensationConsecutiveTradingDays
|
P10D | ||
bnet |
Deferred Compensation Conversion Days
DeferredCompensationConversionDays
|
P5D | ||
CY2018 | bnet |
Deferred Compensation Liability Amount Cancelled
DeferredCompensationLiabilityAmountCancelled
|
2404000 | |
CY2013Q2 | bnet |
Extension Of Exercise Period Annual Payment Per Option Or Warrant
ExtensionOfExercisePeriodAnnualPaymentPerOptionOrWarrant
|
0.05 | |
CY2020Q4 | bnet |
Interest Rate On Deferred Compensation
InterestRateOnDeferredCompensation
|
0.04 | |
CY2020Q4 | bnet |
Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
|
9727189 | |
CY2020Q2 | bnet |
Loans Payable Current Including Accrued Interest And Late Charges
LoansPayableCurrentIncludingAccruedInterestAndLateCharges
|
9585883 | |
bnet |
Loans Payable To Affiliates
LoansPayableToAffiliates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;"><div style="display: inline; font-style: italic; font: inherit;">5.</div> LOANS PAYABLE:</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;"> </div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;">Pennvest</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:left;"><div style="display: inline; font-weight: bold;"> </div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic; font: inherit;">PA1,</div> the Company's wholly-owned subsidiary, owes <div style="display: inline; font-style: italic; font: inherit;">$9,727,189</div> as of <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020 </div>under the terms of the Pennvest Loan related to the construction of the Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> System including accrued interest and late charges totaling <div style="display: inline; font-style: italic; font: inherit;">$1,973,189</div> as of <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020. </div>The terms of the Pennvest Loan provided for funding of up to <div style="display: inline; font-style: italic; font: inherit;">$7,754,000</div> which was to be repaid by interest-only payments for <div style="display: inline; font-style: italic; font: inherit;">three</div> years, followed by an additional <div style="display: inline; font-style: italic; font: inherit;">ten</div>-year amortization of principal. The Pennvest Loan accrues interest at <div style="display: inline; font-style: italic; font: inherit;">2.547%</div> per annum for years <div style="display: inline; font-style: italic; font: inherit;">1</div> through <div style="display: inline; font-style: italic; font: inherit;">5</div> and <div style="display: inline; font-style: italic; font: inherit;">3.184%</div> per annum for years <div style="display: inline; font-style: italic; font: inherit;">6</div> through maturity. The Pennvest Loan required minimum annual principal payments of approximately <div style="display: inline; font-style: italic; font: inherit;">$5,067,000</div> in fiscal years <div style="display: inline; font-style: italic; font: inherit;">2013</div> through <div style="display: inline; font-style: italic; font: inherit;">2020,</div> and <div style="display: inline; font-style: italic; font: inherit;">$819,000</div> in fiscal year <div style="display: inline; font-style: italic; font: inherit;">2021,</div> <div style="display: inline; font-style: italic; font: inherit;">$846,000</div> in fiscal year <div style="display: inline; font-style: italic; font: inherit;">2022,</div> <div style="display: inline; font-style: italic; font: inherit;">$873,000</div> in fiscal year <div style="display: inline; font-style: italic; font: inherit;">2023</div> and <div style="display: inline; font-style: italic; font: inherit;">$149,000</div> in fiscal year <div style="display: inline; font-style: italic; font: inherit;">2024.</div> The Pennvest Loan is collateralized by the Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> System and by a pledge of all revenues generated from Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> including, but <div style="display: inline; font-style: italic; font: inherit;">not</div> limited to, revenues generated from nutrient reduction credit sales and by-product sales. In addition, in consideration for the excess credit risk associated with the project, Pennvest is entitled to participate in the profits from Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> calculated on a net cash flow basis, as defined. The Company has incurred interest expense related to the Pennvest Loan of <div style="display: inline; font-style: italic; font: inherit;"><div style="display: inline; font-style: italic; font: inherit;">$61,722</div></div> for both the <div style="display: inline; font-style: italic; font: inherit;">three</div> months ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020 </div>and <div style="display: inline; font-style: italic; font: inherit;">2019,</div> respectively. The Company has also incurred interest expense related to the Pennvest Loan of <div style="display: inline; font-style: italic; font: inherit;"><div style="display: inline; font-style: italic; font: inherit;">$123,444</div></div> for both the <div style="display: inline; font-style: italic; font: inherit;">six</div> months ended <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020 </div>and <div style="display: inline; font-style: italic; font: inherit;">2019,</div> respectively. Based on the limited development of the depth and breadth of the Pennsylvania nutrient reduction credit market to date, <div style="display: inline; font-style: italic; font: inherit;">PA1</div> commenced negotiations with Pennvest related to forbearance and/or re-structuring the obligations under the Pennvest Loan. In the context of such negotiations, <div style="display: inline; font-style: italic; font: inherit;">PA1</div> has elected <div style="display: inline; font-style: italic; font: inherit;">not</div> to make interest payments to Pennvest on the Pennvest Loan since <div style="display: inline; font-style: italic; font: inherit;"> January 2013. </div>Additionally, the Company has <div style="display: inline; font-style: italic; font: inherit;">not</div> made any principal payments, which were to begin in fiscal <div style="display: inline; font-style: italic; font: inherit;">2013,</div> and, therefore, the Company has classified the Pennvest Loan as a current liability as of <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">On <div style="display: inline; font-style: italic; font: inherit;"> September 25, 2014, </div>Pennvest exercised its right to declare the Pennvest Loan in default and has accelerated the Pennvest Loan and demanded that <div style="display: inline; font-style: italic; font: inherit;">PA1</div> pay <div style="display: inline; font-style: italic; font: inherit;">$8,137,117</div> (principal, interest plus late charges) on or before <div style="display: inline; font-style: italic; font: inherit;"> October 24, 2014. </div><div style="display: inline; font-style: italic; font: inherit;">PA1</div> did <div style="display: inline; font-style: italic; font: inherit;">not</div> make the payment and does <div style="display: inline; font-style: italic; font: inherit;">not</div> have the resources to make the payment demanded by Pennvest. <div style="display: inline; font-style: italic; font: inherit;">PA1</div> has engaged in on/off discussions and negotiations with Pennvest concerning this matter but <div style="display: inline; font-style: italic; font: inherit;">no</div> such discussions/negotiations are currently active. As of the date of this report, <div style="display: inline; font-style: italic; font: inherit;">no</div> proposals (formal or informal) are under consideration and only sporadic communication has taken place regarding the matters involved in over <div style="display: inline; font-style: italic; font: inherit;">5</div> years. It is <div style="display: inline; font-style: italic; font: inherit;">not</div> possible at this date to predict the outcome of this matter given the extended period which has passed without resolution and the fact that the technology employed in the Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> system is now outdated. However, the Company believes that a loan modification agreement (coupled with an agreement regarding an update and restart of the full operation of Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> <div style="display: inline; font-style: italic; font: inherit;"> may </div>in the future be possible in conjunction with the Kreider <div style="display: inline; font-style: italic; font: inherit;">2</div> project, subject to the results of the negotiations with Pennvest and pending development of a more robust market for nutrient reductions in Pennsylvania. The Covid-<div style="display: inline; font-style: italic; font: inherit;">19</div> pandemic has further increased uncertainties. <div style="display: inline; font-style: italic; font: inherit;">PA1</div> and Bion will continue to evaluate various options with regard to Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> over the next <div style="display: inline; font-style: italic; font: inherit;">six</div> to <div style="display: inline; font-style: italic; font: inherit;">twelve</div> months.</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In connection with the Pennvest Loan financing documents, the Company provided a ‘technology guaranty' regarding nutrient reduction performance of Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> which was structured to expire when Kreider <div style="display: inline; font-style: italic; font: inherit;">1's</div> nutrient reduction performance had been demonstrated. During <div style="display: inline; font-style: italic; font: inherit;"> August 2012 </div>the Company provided Pennvest (and the PADEP) with data demonstrating that the Kreider <div style="display: inline; font-style: italic; font: inherit;">1</div> System had surpassed the requisite performance criteria and that the Company's ‘technology guaranty' was met. As a result, the Pennvest Loan is solely an obligation of <div style="display: inline; font-style: italic; font: inherit;">PA1.</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"> </div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;">Paycheck Protection Program</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"> </div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">During the year ended <div style="display: inline; font-style: italic; font: inherit;"> June 30, 2020, </div>the Company received proceeds from a loan in the amount of <div style="display: inline; font-style: italic; font: inherit;">$34,800</div> from Covenant Bank as the lender, pursuant to the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”) under the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. The loan is uncollateralized, has a fixed interest rate of <div style="display: inline; font-style: italic; font: inherit;">one</div> percent, a term of <div style="display: inline; font-style: italic; font: inherit;">two</div> years and the <div style="display: inline; font-style: italic; font: inherit;">first</div> payment is deferred for <div style="display: inline; font-style: italic; font: inherit;">six</div> months. Under the CARES Act, borrowers are eligible for forgiveness of principal and interest on PPP loans to the extent that the proceeds were used to cover eligible payroll costs, rent and utility costs over either an <div style="display: inline; font-style: italic; font: inherit;">8</div>- or <div style="display: inline; font-style: italic; font: inherit;">24</div>-week period after the loan was made. As of <div style="display: inline; font-style: italic; font: inherit;"> December 31, 2020, </div>the total PPP loan and accrued interest was <div style="display: inline; font-style: italic; font: inherit;">$35,026.</div> Management believes that the Company has met the conditions for full forgiveness of the PPP loan and will be applying for forgiveness once Covenant Bank and the SBA are ready to accept applications.</div></div> | ||
bnet |
Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
|
360000 | ||
bnet |
Proceeds From The Sale Of Units
ProceedsFromTheSaleOfUnits
|
977000 | ||
bnet |
Sale Of Units Value
SaleOfUnitsValue
|
977000 | ||
bnet |
Sale Of Units Value
SaleOfUnitsValue
|
360000 | ||
CY2020Q4 | bnet |
Shares Held By Subsidiaries
SharesHeldBySubsidiaries
|
704309 | |
CY2019Q4 | bnet |
Shares Held By Subsidiaries
SharesHeldBySubsidiaries
|
704309 | |
bnet |
Stock Issued During Period Value Commissions On Sale Of Units
StockIssuedDuringPeriodValueCommissionsOnSaleOfUnits
|
87200 | ||
bnet |
Stock Issued During Period Value Commissions On Sale Of Units
StockIssuedDuringPeriodValueCommissionsOnSaleOfUnits
|
31000 | ||
bnet |
Weighted Average Number Of Shares Issued During Period
WeightedAverageNumberOfSharesIssuedDuringPeriod
|
771030 | ||
bnet |
Weighted Average Remaining Contractual Life For Outstanding Warrants
WeightedAverageRemainingContractualLifeForOutstandingWarrants
|
P3Y73D | ||
CY2020Q4 | bnet |
Working Capital
WorkingCapital
|
-11028000 | |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
604255 | |
CY2020Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
628926 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2794671 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2794257 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
114866642 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
114266683 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
99500 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
2500 | ||
CY2020Q4 | us-gaap |
Assets
Assets
|
367488 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
571161 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
366534 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
560828 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
569793 | |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
401470 | |
CY2020Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
401470 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
41335 | |
CY2020Q4 | us-gaap |
Cash
Cash
|
361184 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
469164 | |
CY2020Q2 | us-gaap |
Cash
Cash
|
560828 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
361184 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-199644 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
427829 | ||
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
21300000 | |
CY2020Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2020Q4 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
504650 | |
CY2020Q2 | us-gaap |
Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
504650 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32270594 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31409005 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31575656 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28417602 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28068688 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31566285 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30704696 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30871347 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27713293 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27364379 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;">Concentrations of credit risk:</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"> </div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company's financial instruments that are exposed to concentrations of credit risk consist of cash. The Company's cash is in demand deposit accounts placed with federally insured financial institutions and selected brokerage accounts. Such deposit accounts at times <div style="display: inline; font-style: italic; font: inherit;"> may </div>exceed federally insured limits. The Company has <div style="display: inline; font-style: italic; font: inherit;">not</div> experienced any losses on such accounts.</div></div></div> | ||
CY2009Q1 | us-gaap |
Construction Loan
ConstructionLoan
|
7750000 | |
CY2020Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4703000 | |
CY2020Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
4595841 | |
CY2020Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
998474 | |
CY2019Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
537119 | |
CY2020Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
778217 | |
CY2020Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1000 | |
CY2020Q2 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1000 | |
CY2020Q4 | us-gaap |
Depreciation
Depreciation
|
207 | |
CY2019Q4 | us-gaap |
Depreciation
Depreciation
|
347 | |
us-gaap |
Depreciation
Depreciation
|
414 | ||
us-gaap |
Depreciation
Depreciation
|
694 | ||
CY2020 | us-gaap |
Depreciation
Depreciation
|
414 | |
CY2019 | us-gaap |
Depreciation
Depreciation
|
694 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2019 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2020Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
0 | |
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
291682 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
387526 | |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
594559 | |
CY2019 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
707754 | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8162 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
38575 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
245742 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
288204 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3615 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-8005 | ||
CY2020Q4 | us-gaap |
Interest Expense
InterestExpense
|
303171 | |
CY2019Q4 | us-gaap |
Interest Expense
InterestExpense
|
142738 | |
CY2020 | us-gaap |
Interest Expense
InterestExpense
|
407511 | |
CY2019 | us-gaap |
Interest Expense
InterestExpense
|
260340 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
28 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
|||
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
16104344 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
15659119 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
367488 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
571161 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11394051 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11043359 | |
CY2020Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2222670 | |
CY2020Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2222670 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
40863 | |
CY2020Q2 | us-gaap |
Minority Interest
MinorityInterest
|
41902 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
329000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
904800 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-528644 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-476971 | ||
CY2020Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-524 | |
CY2019Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-768 | |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1039 | |
CY2019 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1273 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-749921 | |
CY2019Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-644297 | |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1247818 | |
CY2019 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1205294 | |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-303171 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-142738 | |
CY2020 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-407511 | |
CY2019 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-260340 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
447274 | |
CY2019Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
502327 | |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
841346 | |
CY2019 | us-gaap |
Operating Expenses
OperatingExpenses
|
946227 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-447274 | |
CY2019Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-502327 | |
CY2020 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-841346 | |
CY2019 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-946227 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
425499 | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
278268 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
31000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
87200 | ||
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4350 | |
CY2020Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
7965 | |
CY2020 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
1584000 | |
CY2019 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
897000 | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
360000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
|||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
35000 | ||
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-4553000 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-2659000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-1248857 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1206567 | ||
CY2020Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-750445 | |
CY2019Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-645065 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-1248857 | |
CY2019 | us-gaap |
Profit Loss
ProfitLoss
|
-1206567 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2795625 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2795625 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
954 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1368 | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
|||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
20000 | ||
CY2020Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
155385 | |
CY2019Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
114454 | |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
246373 | |
CY2019 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
237779 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-130139711 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-128891893 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2019Q4 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2020 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2019 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9511600 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
36781 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
115850 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
9511600 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.74 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
|||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
|||
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
||
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9511600 | |
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.74 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.74 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
|||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
|||
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28804007 | |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30990639 | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y | ||
CY2020Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
||
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
||
CY2020Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
||
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
|
||
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y182D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
0 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
99500 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
|||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
|
|||
CY2020Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
|
36400 | |
CY2020Q2 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Current
SharesSubjectToMandatoryRedemptionSettlementTermsAmountCurrent
|
35400 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
|||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
71658 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
70794 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
16350 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15777719 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15129860 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-14674598 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-14768518 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15087958 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15736856 | |
CY2020Q4 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
27733 | |
CY2020Q2 | us-gaap |
Unsecured Debt Current
UnsecuredDebtCurrent
|
14933 | |
CY2020Q4 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
7293 | |
CY2020Q2 | us-gaap |
Unsecured Long Term Debt
UnsecuredLongTermDebt
|
19919 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;">Use of estimates:</div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-weight: bold;"> </div></div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In preparing the Company's consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div></div> | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31187645 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28804007 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30990639 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28135409 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31187645 | |
CY2019 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28135409 |