|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$96.50M
-40.6%
YoY
|
$162.4M
4.48%
YoY
|
$155.5M
27.32%
YoY
|
$122.1M
19.22%
YoY
|
$102.4M
100.13%
YoY
|
| Depreciation, Depletion And Amortization |
$159.6M
5.17%
YoY
|
$151.8M
-0.67%
YoY
|
$152.8M
1.86%
YoY
|
$150.0M
16.38%
YoY
|
$128.9M
-2.04%
YoY
|
| Cash From Operating Activities |
$299.5M
8.41%
YoY
|
$276.3M
1.91%
YoY
|
$271.1M
5.92%
YoY
|
$255.9M
4.48%
YoY
|
$244.9M
36.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.71M
76.87%
YoY
|
$16.80M
-63.69%
YoY
|
$46.25M
47.42%
YoY
|
$31.37M
-104.71%
YoY
|
-$666.6M
-6269.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$92.36M
-73.92%
YoY
|
$354.2M
81.54%
YoY
|
$195.1M
245.28%
YoY
|
$56.50M
-33.0%
YoY
|
$84.32M
83.31%
YoY
|
| Cash From Investing Activities |
-$675.3M
1031.05%
YoY
|
-$59.70M
-345.31%
YoY
|
$24.34M
-102.83%
YoY
|
-$859.6M
47.63%
YoY
|
-$582.3M
866.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.93M
-3908.23%
YoY
|
-$996.0K
453.33%
YoY
|
-$180.0K
-100.04%
YoY
|
$495.6M
76.76%
YoY
|
$280.4M
-52.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$393.4M
-277.87%
YoY
|
-$221.2M
-33.94%
YoY
|
-$334.8M
-152.64%
YoY
|
$636.0M
149.99%
YoY
|
$254.4M
-996.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$299.5M
8.41%
YoY
|
$276.3M
1.91%
YoY
|
$271.1M
5.92%
YoY
|
$255.9M
4.48%
YoY
|
$244.9M
36.81%
YoY
|
| Cash From Investing Activities |
-$675.3M
1031.05%
YoY
|
-$59.70M
-345.31%
YoY
|
$24.34M
-102.83%
YoY
|
-$859.6M
47.63%
YoY
|
-$582.3M
866.7%
YoY
|
| Cash From Financing Activities |
$393.4M
-277.87%
YoY
|
-$221.2M
-33.94%
YoY
|
-$334.8M
-152.64%
YoY
|
$636.0M
149.99%
YoY
|
$254.4M
-996.59%
YoY
|
| Net Change In Cash |
$17.65M
-480.45%
YoY
|
-$4.639M
-88.23%
YoY
|
-$39.41M
-222.12%
YoY
|
$32.27M
-138.9%
YoY
|
-$82.96M
-191.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$299.5M
8.41%
YoY
|
$276.3M
1.91%
YoY
|
$271.1M
5.92%
YoY
|
$255.9M
4.48%
YoY
|
$244.9M
36.81%
YoY
|
| Capital Expenditures |
$29.71M
76.87%
YoY
|
$16.80M
-63.69%
YoY
|
$46.25M
47.42%
YoY
|
$31.37M
-104.71%
YoY
|
-$666.6M
-6269.05%
YoY
|
| Free Cash Flow |
$269.8M
3.98%
YoY
|
$259.5M
15.41%
YoY
|
$224.8M
0.13%
YoY
|
$224.5M
-75.37%
YoY
|
$911.6M
441.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.37M
176.92%
YoY
|
$32.82M
25.72%
YoY
|
$26.47M
-25.67%
YoY
|
$20.16M
-42.94%
YoY
|
$16.74M
-74.29%
YoY
|
$26.10M
311.85%
YoY
|
$35.61M
-28.33%
YoY
|
$35.33M
-41.13%
YoY
|
$65.11M
65.67%
YoY
|
$6.338M
-81.69%
YoY
|
$49.68M
83.27%
YoY
|
$60.01M
79.06%
YoY
|
$39.30M
46.89%
YoY
|
$34.62M
14.3%
YoY
|
$27.11M
-5.54%
YoY
|
$33.52M
57.99%
YoY
|
$26.76M
20.41%
YoY
|
$30.29M
86.27%
YoY
|
$28.70M
227.98%
YoY
|
| Depreciation, Depletion And Amortization |
$40.51M
5.41%
YoY
|
$40.75M
-2.96%
YoY
|
$39.05M
6.38%
YoY
|
$41.38M
10.64%
YoY
|
$38.43M
4.57%
YoY
|
$42.00M
9.7%
YoY
|
$36.71M
-2.11%
YoY
|
$37.40M
-1.43%
YoY
|
$36.75M
-5.98%
YoY
|
$38.28M
-13.58%
YoY
|
$37.50M
-1.89%
YoY
|
$37.95M
10.49%
YoY
|
$39.09M
17.99%
YoY
|
$44.30M
35.98%
YoY
|
$38.22M
6.94%
YoY
|
$34.34M
12.35%
YoY
|
$33.13M
10.5%
YoY
|
$32.58M
11.95%
YoY
|
$35.74M
13.47%
YoY
|
| Cash From Operating Activities |
$76.09M
6.48%
YoY
|
$84.57M
32.32%
YoY
|
$64.19M
-4.63%
YoY
|
$79.28M
6.89%
YoY
|
$71.46M
0.84%
YoY
|
$63.91M
5.51%
YoY
|
$67.30M
-8.93%
YoY
|
$74.17M
19.19%
YoY
|
$70.87M
-4.72%
YoY
|
$60.57M
0.22%
YoY
|
$73.90M
-4.66%
YoY
|
$62.23M
5.73%
YoY
|
$74.38M
25.84%
YoY
|
$60.44M
4.9%
YoY
|
$77.51M
-12.22%
YoY
|
$58.86M
24.65%
YoY
|
$59.10M
14.14%
YoY
|
$57.62M
25.26%
YoY
|
$88.30M
65.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.364M
-90.49%
YoY
|
$323.2M
1200.06%
YoY
|
$209.7M
116.73%
YoY
|
$143.2M
-42.84%
YoY
|
$14.35M
358.11%
YoY
|
$24.86M
-61.95%
YoY
|
$96.75M
425.79%
YoY
|
$250.5M
278.83%
YoY
|
$3.132M
-79.9%
YoY
|
$65.35M
-79.12%
YoY
|
$18.40M
-108.89%
YoY
|
$66.13M
-136.02%
YoY
|
$15.58M
1902.96%
YoY
|
$313.0M
-309.96%
YoY
|
-$206.9M
-10.79%
YoY
|
-$183.6M
-6.21%
YoY
|
$778.0K
-41.68%
YoY
|
-$149.1M
51.34%
YoY
|
-$231.9M
5846.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$38.58M
-26.09%
YoY
|
$35.62M
14.44%
YoY
|
$11.93M
-51.91%
YoY
|
$6.222M
-97.47%
YoY
|
$52.20M
230.71%
YoY
|
$31.13M
-48.89%
YoY
|
$24.81M
-63.43%
YoY
|
$246.0M
386.82%
YoY
|
$15.78M
-59.0%
YoY
|
$60.90M
3444.82%
YoY
|
$67.84M
501.34%
YoY
|
$50.54M
910.3%
YoY
|
$38.50M
154.27%
YoY
|
$1.718M
-93.46%
YoY
|
$11.28M
-45.56%
YoY
|
$5.002M
-77.47%
YoY
|
$15.14M
-31.49%
YoY
|
$26.26M
182.35%
YoY
|
| Cash From Investing Activities |
-$162.4M
90.32%
YoY
|
-$284.6M
-1141.14%
YoY
|
-$174.1M
165.25%
YoY
|
-$131.3M
-41.85%
YoY
|
-$85.34M
-141.77%
YoY
|
$27.34M
-155.16%
YoY
|
-$65.62M
-254.03%
YoY
|
-$225.7M
-13276.18%
YoY
|
$204.3M
589.38%
YoY
|
-$49.56M
-81.94%
YoY
|
$42.60M
-120.76%
YoY
|
$1.713M
-100.99%
YoY
|
$29.63M
-114.27%
YoY
|
-$274.5M
104.95%
YoY
|
-$205.2M
-0.23%
YoY
|
-$172.3M
-1.55%
YoY
|
-$207.7M
206.94%
YoY
|
-$133.9M
75.29%
YoY
|
-$205.7M
-3839.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$146.0K
-36.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$231.0K
35.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$170.0K
-100.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.4M
-77794.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.36M
733.96%
YoY
|
$150.4M
-273.9%
YoY
|
$171.2M
-1752.11%
YoY
|
$62.92M
-222.54%
YoY
|
$8.916M
-112.21%
YoY
|
-$86.47M
111.32%
YoY
|
-$10.36M
-89.86%
YoY
|
-$51.35M
9.28%
YoY
|
-$73.01M
-49.56%
YoY
|
-$40.92M
-121.34%
YoY
|
-$102.2M
-156.45%
YoY
|
-$46.99M
-161.13%
YoY
|
-$144.7M
-177.67%
YoY
|
$191.7M
128.25%
YoY
|
$181.1M
259.01%
YoY
|
$76.87M
-60.88%
YoY
|
$186.4M
-343.61%
YoY
|
$84.00M
161.68%
YoY
|
$50.43M
25.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$76.09M
6.48%
YoY
|
$84.57M
32.32%
YoY
|
$64.19M
-4.63%
YoY
|
$79.28M
6.89%
YoY
|
$71.46M
0.84%
YoY
|
$63.91M
5.51%
YoY
|
$67.30M
-8.93%
YoY
|
$74.17M
19.19%
YoY
|
$70.87M
-4.72%
YoY
|
$60.57M
0.22%
YoY
|
$73.90M
-4.66%
YoY
|
$62.23M
5.73%
YoY
|
$74.38M
25.84%
YoY
|
$60.44M
4.9%
YoY
|
$77.51M
-12.22%
YoY
|
$58.86M
24.65%
YoY
|
$59.10M
14.14%
YoY
|
$57.62M
25.26%
YoY
|
$88.30M
65.05%
YoY
|
| Cash From Investing Activities |
-$162.4M
90.32%
YoY
|
-$284.6M
-1141.14%
YoY
|
-$174.1M
165.25%
YoY
|
-$131.3M
-41.85%
YoY
|
-$85.34M
-141.77%
YoY
|
$27.34M
-155.16%
YoY
|
-$65.62M
-254.03%
YoY
|
-$225.7M
-13276.18%
YoY
|
$204.3M
589.38%
YoY
|
-$49.56M
-81.94%
YoY
|
$42.60M
-120.76%
YoY
|
$1.713M
-100.99%
YoY
|
$29.63M
-114.27%
YoY
|
-$274.5M
104.95%
YoY
|
-$205.2M
-0.23%
YoY
|
-$172.3M
-1.55%
YoY
|
-$207.7M
206.94%
YoY
|
-$133.9M
75.29%
YoY
|
-$205.7M
-3839.4%
YoY
|
| Cash From Financing Activities |
$74.36M
733.96%
YoY
|
$150.4M
-273.9%
YoY
|
$171.2M
-1752.11%
YoY
|
$62.92M
-222.54%
YoY
|
$8.916M
-112.21%
YoY
|
-$86.47M
111.32%
YoY
|
-$10.36M
-89.86%
YoY
|
-$51.35M
9.28%
YoY
|
-$73.01M
-49.56%
YoY
|
-$40.92M
-121.34%
YoY
|
-$102.2M
-156.45%
YoY
|
-$46.99M
-161.13%
YoY
|
-$144.7M
-177.67%
YoY
|
$191.7M
128.25%
YoY
|
$181.1M
259.01%
YoY
|
$76.87M
-60.88%
YoY
|
$186.4M
-343.61%
YoY
|
$84.00M
161.68%
YoY
|
$50.43M
25.46%
YoY
|
| Net Change In Cash |
-$11.96M
141.19%
YoY
|
-$49.68M
-1140.38%
YoY
|
$61.34M
-806.89%
YoY
|
$10.94M
-105.39%
YoY
|
-$4.960M
-102.45%
YoY
|
$4.775M
-115.97%
YoY
|
-$8.678M
-160.69%
YoY
|
-$202.9M
-1296.59%
YoY
|
$202.1M
-596.31%
YoY
|
-$29.91M
33.99%
YoY
|
$14.30M
-73.21%
YoY
|
$16.96M
-146.36%
YoY
|
-$40.73M
-207.81%
YoY
|
-$22.32M
-390.18%
YoY
|
$53.38M
-179.76%
YoY
|
-$36.57M
-153.25%
YoY
|
$37.78M
-140.9%
YoY
|
$7.692M
352.47%
YoY
|
-$66.93M
-167.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.09M
6.48%
YoY
|
$84.57M
32.32%
YoY
|
$64.19M
-4.63%
YoY
|
$79.28M
6.89%
YoY
|
$71.46M
0.84%
YoY
|
$63.91M
5.51%
YoY
|
$67.30M
-8.93%
YoY
|
$74.17M
19.19%
YoY
|
$70.87M
-4.72%
YoY
|
$60.57M
0.22%
YoY
|
$73.90M
-4.66%
YoY
|
$62.23M
5.73%
YoY
|
$74.38M
25.84%
YoY
|
$60.44M
4.9%
YoY
|
$77.51M
-12.22%
YoY
|
$58.86M
24.65%
YoY
|
$59.10M
14.14%
YoY
|
$57.62M
25.26%
YoY
|
$88.30M
65.05%
YoY
|
| Capital Expenditures |
$1.364M
-90.49%
YoY
|
$323.2M
1200.06%
YoY
|
$209.7M
116.73%
YoY
|
$143.2M
-42.84%
YoY
|
$14.35M
358.11%
YoY
|
$24.86M
-61.95%
YoY
|
$96.75M
425.79%
YoY
|
$250.5M
278.83%
YoY
|
$3.132M
-79.9%
YoY
|
$65.35M
-79.12%
YoY
|
$18.40M
-108.89%
YoY
|
$66.13M
-136.02%
YoY
|
$15.58M
1902.96%
YoY
|
$313.0M
-309.96%
YoY
|
-$206.9M
-10.79%
YoY
|
-$183.6M
-6.21%
YoY
|
$778.0K
-41.68%
YoY
|
-$149.1M
51.34%
YoY
|
-$231.9M
5846.82%
YoY
|
| Free Cash Flow |
$74.73M
30.85%
YoY
|
-$238.6M
-711.12%
YoY
|
-$145.5M
394.13%
YoY
|
-$63.91M
-63.76%
YoY
|
$57.11M
-15.68%
YoY
|
$39.05M
-918.32%
YoY
|
-$29.44M
-153.05%
YoY
|
-$176.3M
4419.35%
YoY
|
$67.74M
15.21%
YoY
|
-$4.772M
-98.11%
YoY
|
$55.50M
-80.49%
YoY
|
-$3.902M
-101.61%
YoY
|
$58.79M
0.8%
YoY
|
-$252.5M
-222.19%
YoY
|
$284.4M
-11.18%
YoY
|
$242.4M
-0.21%
YoY
|
$58.33M
15.62%
YoY
|
$206.7M
43.03%
YoY
|
$320.2M
457.89%
YoY
|
Loading...