|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.35M
-84.03%
YoY
|
-$346.6M
-46.97%
YoY
|
-$653.7M
-32.69%
YoY
|
-$971.2M
21.91%
YoY
|
-$796.7M
95.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.112M
-56.48%
YoY
|
$7.151M
-61.94%
YoY
|
$18.79M
4.43%
YoY
|
$17.99M
-62.33%
YoY
|
$47.77M
43.4%
YoY
|
| Cash From Operating Activities |
-$28.40M
-69.23%
YoY
|
-$92.30M
-63.91%
YoY
|
-$255.8M
-44.01%
YoY
|
-$456.8M
-4.41%
YoY
|
-$477.9M
549.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$751.0K
1.21%
YoY
|
$742.0K
-34.97%
YoY
|
$1.141M
-87.31%
YoY
|
$8.994M
-104.21%
YoY
|
-$213.4M
168.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$858.0K
-45.35%
YoY
|
$1.570M
-116.88%
YoY
|
-$9.300M
24.61%
YoY
|
-$7.463M
-102.53%
YoY
|
$295.1M
-1091.42%
YoY
|
| Cash From Investing Activities |
-$628.0K
3.97%
YoY
|
-$604.0K
-93.51%
YoY
|
-$9.300M
24.61%
YoY
|
-$7.463M
-109.13%
YoY
|
$81.70M
-174.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.270M
-100.2%
YoY
|
| Debt Paid & Issued, Net |
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$34.70M
-10.83%
YoY
|
| Cash From Financing Activities |
$272.0K
-2820.0%
YoY
|
-$10.00K
-99.98%
YoY
|
-$48.83M
-43.38%
YoY
|
-$86.24M
63.02%
YoY
|
-$52.90M
-102.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.40M
-69.23%
YoY
|
-$92.30M
-63.91%
YoY
|
-$255.8M
-44.01%
YoY
|
-$456.8M
-4.41%
YoY
|
-$477.9M
549.83%
YoY
|
| Cash From Investing Activities |
-$628.0K
3.97%
YoY
|
-$604.0K
-93.51%
YoY
|
-$9.300M
24.61%
YoY
|
-$7.463M
-109.13%
YoY
|
$81.70M
-174.74%
YoY
|
| Cash From Financing Activities |
$272.0K
-2820.0%
YoY
|
-$10.00K
-99.98%
YoY
|
-$48.83M
-43.38%
YoY
|
-$86.24M
63.02%
YoY
|
-$52.90M
-102.44%
YoY
|
| Net Change In Cash |
-$5.873M
-53.93%
YoY
|
-$12.75M
-95.94%
YoY
|
-$313.9M
-42.98%
YoY
|
-$550.5M
22.58%
YoY
|
-$449.1M
-122.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.40M
-69.23%
YoY
|
-$92.30M
-63.91%
YoY
|
-$255.8M
-44.01%
YoY
|
-$456.8M
-4.41%
YoY
|
-$477.9M
549.83%
YoY
|
| Capital Expenditures |
$751.0K
1.21%
YoY
|
$742.0K
-34.97%
YoY
|
$1.141M
-87.31%
YoY
|
$8.994M
-104.21%
YoY
|
-$213.4M
168.35%
YoY
|
| Free Cash Flow |
-$29.15M
-68.67%
YoY
|
-$93.04M
-63.79%
YoY
|
-$256.9M
-44.84%
YoY
|
-$465.8M
76.15%
YoY
|
-$264.4M
-4507.3%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$15.39M
-81.07%
YoY
|
-$16.76M
-53.12%
YoY
|
-$9.702M
-91.02%
YoY
|
-$13.50M
-88.89%
YoY
|
-$81.29M
-49.88%
YoY
|
-$35.75M
-79.57%
YoY
|
-$108.0M
-17.68%
YoY
|
-$121.5M
-34.39%
YoY
|
-$162.2M
-24.98%
YoY
|
-$175.0M
-24.41%
YoY
|
-$131.2M
-49.93%
YoY
|
-$185.3M
-29.13%
YoY
|
-$216.2M
-13.9%
YoY
|
-$231.5M
35.79%
YoY
|
-$262.1M
28.71%
YoY
|
-$261.4M
52.5%
YoY
|
-$251.1M
60.48%
YoY
|
-$170.5M
34.13%
YoY
|
-$203.7M
186.45%
YoY
|
-$171.4M
225.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.04M
20.86%
YoY
|
$16.39M
-154.14%
YoY
|
-$44.35M
8.6%
YoY
|
-$23.53M
-41.49%
YoY
|
$19.06M
-219.0%
YoY
|
-$30.28M
-36.14%
YoY
|
-$40.84M
-48.44%
YoY
|
-$40.21M
-64.46%
YoY
|
-$16.02M
-76.34%
YoY
|
-$47.41M
-65.0%
YoY
|
-$79.20M
-27.52%
YoY
|
-$113.1M
-21.62%
YoY
|
-$67.71M
-39.74%
YoY
|
-$135.5M
1.55%
YoY
|
-$109.3M
-8.17%
YoY
|
-$144.4M
27.58%
YoY
|
-$112.3M
23.92%
YoY
|
-$133.4M
260.04%
YoY
|
-$119.0M
-294.66%
YoY
|
-$113.2M
1525.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$320.0K
-60.59%
YoY
|
-$2.747M
178.32%
YoY
|
$207.0K
-191.19%
YoY
|
-$1.531M
-35.83%
YoY
|
-$812.0K
147.56%
YoY
|
-$987.0K
-50.2%
YoY
|
-$227.0K
-92.25%
YoY
|
-$2.386M
-41.22%
YoY
|
-$328.0K
-93.48%
YoY
|
-$1.982M
-90.16%
YoY
|
-$2.928M
-109.53%
YoY
|
-$4.059M
-68.8%
YoY
|
-$5.033M
-92.48%
YoY
|
-$20.15M
-72.05%
YoY
|
$30.73M
-145.47%
YoY
|
-$13.01M
-104.51%
YoY
|
-$66.97M
83.83%
YoY
|
-$72.09M
-80.27%
YoY
|
-$67.58M
-123.1%
YoY
|
$288.3M
N/A
|
| Cash From Investing Activities |
-$320.0K
-60.59%
YoY
|
-$2.747M
178.32%
YoY
|
$207.0K
-191.19%
YoY
|
-$1.531M
-35.83%
YoY
|
-$812.0K
147.56%
YoY
|
-$987.0K
-50.2%
YoY
|
-$227.0K
-92.25%
YoY
|
-$2.386M
-41.22%
YoY
|
-$328.0K
-93.48%
YoY
|
-$1.982M
-90.16%
YoY
|
-$2.928M
-109.53%
YoY
|
-$4.059M
-68.8%
YoY
|
-$5.033M
-92.48%
YoY
|
-$20.15M
-72.05%
YoY
|
$30.73M
-145.47%
YoY
|
-$13.01M
-104.51%
YoY
|
-$66.97M
83.83%
YoY
|
-$72.09M
-80.27%
YoY
|
-$67.58M
-122.82%
YoY
|
$288.3M
-8086.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.0K
35.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
-$74.00K
-96.12%
YoY
|
$2.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.909M
-81.05%
YoY
|
-$45.88M
1617.82%
YoY
|
-$1.003M
-98.56%
YoY
|
-$32.00K
-99.19%
YoY
|
-$10.07M
48.56%
YoY
|
-$2.671M
-91.9%
YoY
|
-$69.56M
676.07%
YoY
|
-$3.934M
-5.43%
YoY
|
-$6.781M
-109.9%
YoY
|
-$33.00M
57.57%
YoY
|
-$8.963M
-100.49%
YoY
|
-$4.160M
-101.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.04M
20.86%
YoY
|
$16.39M
-154.14%
YoY
|
-$44.35M
8.6%
YoY
|
-$23.53M
-41.49%
YoY
|
$19.06M
-219.0%
YoY
|
-$30.28M
-36.14%
YoY
|
-$40.84M
-48.44%
YoY
|
-$40.21M
-64.46%
YoY
|
-$16.02M
-76.34%
YoY
|
-$47.41M
-65.0%
YoY
|
-$79.20M
-27.52%
YoY
|
-$113.1M
-21.62%
YoY
|
-$67.71M
-39.74%
YoY
|
-$135.5M
1.55%
YoY
|
-$109.3M
-8.17%
YoY
|
-$144.4M
27.58%
YoY
|
-$112.3M
23.92%
YoY
|
-$133.4M
260.04%
YoY
|
-$119.0M
-294.66%
YoY
|
-$113.2M
1525.72%
YoY
|
| Cash From Investing Activities |
-$320.0K
-60.59%
YoY
|
-$2.747M
178.32%
YoY
|
$207.0K
-191.19%
YoY
|
-$1.531M
-35.83%
YoY
|
-$812.0K
147.56%
YoY
|
-$987.0K
-50.2%
YoY
|
-$227.0K
-92.25%
YoY
|
-$2.386M
-41.22%
YoY
|
-$328.0K
-93.48%
YoY
|
-$1.982M
-90.16%
YoY
|
-$2.928M
-109.53%
YoY
|
-$4.059M
-68.8%
YoY
|
-$5.033M
-92.48%
YoY
|
-$20.15M
-72.05%
YoY
|
$30.73M
-145.47%
YoY
|
-$13.01M
-104.51%
YoY
|
-$66.97M
83.83%
YoY
|
-$72.09M
-80.27%
YoY
|
-$67.58M
-122.82%
YoY
|
$288.3M
-8086.98%
YoY
|
| Cash From Financing Activities |
-$100.0K
35.14%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
N/A
|
$0.00
N/A
|
-$74.00K
-96.12%
YoY
|
$2.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.909M
-81.05%
YoY
|
-$45.88M
1617.82%
YoY
|
-$1.003M
-98.56%
YoY
|
-$32.00K
-99.19%
YoY
|
-$10.07M
48.56%
YoY
|
-$2.671M
-91.9%
YoY
|
-$69.56M
676.07%
YoY
|
-$3.934M
-5.43%
YoY
|
-$6.781M
-109.9%
YoY
|
-$33.00M
57.57%
YoY
|
-$8.963M
-100.49%
YoY
|
-$4.160M
-101.53%
YoY
|
| Net Change In Cash |
$22.62M
24.44%
YoY
|
$13.65M
-143.65%
YoY
|
-$42.14M
2.63%
YoY
|
-$25.06M
-41.17%
YoY
|
$18.18M
-199.56%
YoY
|
-$31.26M
-67.19%
YoY
|
-$41.06M
-50.61%
YoY
|
-$42.60M
-63.67%
YoY
|
-$18.26M
-77.96%
YoY
|
-$95.28M
-39.81%
YoY
|
-$83.14M
-43.87%
YoY
|
-$117.2M
-27.32%
YoY
|
-$82.81M
-55.5%
YoY
|
-$158.3M
-33.63%
YoY
|
-$148.1M
-24.26%
YoY
|
-$161.3M
-194.32%
YoY
|
-$186.1M
217.52%
YoY
|
-$238.5M
-43.67%
YoY
|
-$195.5M
-108.88%
YoY
|
$171.0M
-34.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.04M
20.86%
YoY
|
$16.39M
-154.14%
YoY
|
-$44.35M
8.6%
YoY
|
-$23.53M
-41.49%
YoY
|
$19.06M
-219.0%
YoY
|
-$30.28M
-36.14%
YoY
|
-$40.84M
-48.44%
YoY
|
-$40.21M
-64.46%
YoY
|
-$16.02M
-76.34%
YoY
|
-$47.41M
-65.0%
YoY
|
-$79.20M
-27.52%
YoY
|
-$113.1M
-21.62%
YoY
|
-$67.71M
-39.74%
YoY
|
-$135.5M
1.55%
YoY
|
-$109.3M
-8.17%
YoY
|
-$144.4M
27.58%
YoY
|
-$112.3M
23.92%
YoY
|
-$133.4M
260.04%
YoY
|
-$119.0M
-294.66%
YoY
|
-$113.2M
1525.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...