|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.261B
-0.34%
YoY
|
$7.286B
4.22%
YoY
|
$6.991B
-29.5%
YoY
|
$9.916B
3.03%
YoY
|
$9.624B
41.99%
YoY
|
| Depreciation, Depletion And Amortization |
$1.604B
-8.86%
YoY
|
$1.760B
-3.3%
YoY
|
$1.820B
18.88%
YoY
|
$1.531B
1.32%
YoY
|
$1.511B
-2.26%
YoY
|
| Cash From Operating Activities |
$5.407B
-65.45%
YoY
|
$15.65B
-50.66%
YoY
|
$31.72B
87.24%
YoY
|
$16.94B
-232.29%
YoY
|
-$12.81B
-122.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$347.0M
-29.04%
YoY
|
$489.0M
10.63%
YoY
|
$442.0M
-177.41%
YoY
|
-$571.0M
23.59%
YoY
|
-$462.0M
-40.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.915B
-127.51%
YoY
|
-$6.961B
-76.48%
YoY
|
-$29.60B
176.05%
YoY
|
-$10.72B
-170.73%
YoY
|
$15.16B
-127.22%
YoY
|
| Cash From Investing Activities |
$1.568B
-121.05%
YoY
|
-$7.450B
-75.2%
YoY
|
-$30.04B
166.01%
YoY
|
-$11.29B
-176.84%
YoY
|
$14.70B
-126.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$475.0M
-82.07%
YoY
|
$2.649B
88.94%
YoY
|
$1.402B
-296.63%
YoY
|
-$713.0M
-170.45%
YoY
|
$1.012B
-5.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.308B
-28.63%
YoY
|
-$8.838B
219.52%
YoY
|
-$2.766B
-39.59%
YoY
|
-$4.579B
64.89%
YoY
|
-$2.777B
-2041.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.407B
-65.45%
YoY
|
$15.65B
-50.66%
YoY
|
$31.72B
87.24%
YoY
|
$16.94B
-232.29%
YoY
|
-$12.81B
-122.6%
YoY
|
| Cash From Investing Activities |
$1.568B
-121.05%
YoY
|
-$7.450B
-75.2%
YoY
|
-$30.04B
166.01%
YoY
|
-$11.29B
-176.84%
YoY
|
$14.70B
-126.03%
YoY
|
| Cash From Financing Activities |
-$6.308B
-28.63%
YoY
|
-$8.838B
219.52%
YoY
|
-$2.766B
-39.59%
YoY
|
-$4.579B
64.89%
YoY
|
-$2.777B
-2041.96%
YoY
|
| Net Change In Cash |
$667.0M
-204.87%
YoY
|
-$636.0M
-41.22%
YoY
|
-$1.082B
-201.03%
YoY
|
$1.071B
-220.74%
YoY
|
-$887.0M
-354.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.407B
-65.45%
YoY
|
$15.65B
-50.66%
YoY
|
$31.72B
87.24%
YoY
|
$16.94B
-232.29%
YoY
|
-$12.81B
-122.6%
YoY
|
| Capital Expenditures |
$347.0M
-29.04%
YoY
|
$489.0M
10.63%
YoY
|
$442.0M
-177.41%
YoY
|
-$571.0M
23.59%
YoY
|
-$462.0M
-40.08%
YoY
|
| Free Cash Flow |
$5.060B
-66.63%
YoY
|
$15.16B
-51.53%
YoY
|
$31.28B
78.61%
YoY
|
$17.51B
-241.87%
YoY
|
-$12.35B
-121.49%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.468B
34.06%
YoY
|
$2.155B
110.24%
YoY
|
$2.104B
38.33%
YoY
|
$2.291B
30.47%
YoY
|
$1.841B
-5.25%
YoY
|
$1.025B
-50.39%
YoY
|
$1.521B
22.17%
YoY
|
$1.756B
-15.82%
YoY
|
$1.943B
-4.24%
YoY
|
$2.066B
26.67%
YoY
|
$1.245B
-39.42%
YoY
|
$2.086B
-17.87%
YoY
|
$2.029B
-23.98%
YoY
|
$1.631B
-38.5%
YoY
|
$2.055B
-17.44%
YoY
|
$2.540B
3.21%
YoY
|
$2.669B
12.81%
YoY
|
$2.652B
14.9%
YoY
|
$2.489B
36.23%
YoY
|
$2.461B
81.62%
YoY
|
| Depreciation, Depletion And Amortization |
$410.0M
4.33%
YoY
|
$385.0M
-4.47%
YoY
|
$403.0M
-19.56%
YoY
|
$405.0M
-5.37%
YoY
|
$393.0M
-4.15%
YoY
|
$403.0M
-4.28%
YoY
|
$501.0M
-15.08%
YoY
|
$428.0M
3.88%
YoY
|
$410.0M
-0.49%
YoY
|
$421.0M
3.69%
YoY
|
$590.0M
49.75%
YoY
|
$412.0M
8.14%
YoY
|
$412.0M
8.14%
YoY
|
$406.0M
8.27%
YoY
|
$394.0M
2.87%
YoY
|
$381.0M
2.14%
YoY
|
$381.0M
1.6%
YoY
|
$375.0M
-1.32%
YoY
|
$383.0M
-5.9%
YoY
|
$373.0M
-1.06%
YoY
|
| Cash From Operating Activities |
$17.08B
588.83%
YoY
|
$12.88B
171.97%
YoY
|
-$6.189B
-186.05%
YoY
|
$4.383B
-38.38%
YoY
|
$2.479B
-360.95%
YoY
|
$4.734B
106.09%
YoY
|
$7.192B
51.54%
YoY
|
$7.113B
-69.51%
YoY
|
-$950.0M
-92.52%
YoY
|
$2.297B
-85.95%
YoY
|
$4.746B
-300.51%
YoY
|
$23.33B
-335.13%
YoY
|
-$12.70B
-236.97%
YoY
|
$16.35B
-18.05%
YoY
|
-$2.367B
-139.47%
YoY
|
-$9.921B
-149.44%
YoY
|
$9.274B
-120.38%
YoY
|
$19.96B
200.87%
YoY
|
$5.997B
-32.28%
YoY
|
$20.07B
-149.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$125.0M
4.17%
YoY
|
$231.0M
2787.5%
YoY
|
$150.0M
23.97%
YoY
|
$69.00M
-48.51%
YoY
|
$120.0M
36.36%
YoY
|
$8.000M
-94.52%
YoY
|
$121.0M
-20.92%
YoY
|
$134.0M
-38.25%
YoY
|
$88.00M
450.0%
YoY
|
$146.0M
160.71%
YoY
|
$153.0M
-186.44%
YoY
|
$217.0M
-210.71%
YoY
|
$16.00M
-110.46%
YoY
|
$56.00M
-224.44%
YoY
|
-$177.0M
-7.33%
YoY
|
-$196.0M
120.22%
YoY
|
-$153.0M
11.68%
YoY
|
-$45.00M
0.0%
YoY
|
-$191.0M
-5.91%
YoY
|
-$89.00M
-46.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$13.93B
-1532.82%
YoY
|
-$10.24B
149.39%
YoY
|
$4.810B
-178.89%
YoY
|
$237.0M
-104.45%
YoY
|
$972.0M
-82.34%
YoY
|
-$4.104B
291.98%
YoY
|
-$6.097B
-1.12%
YoY
|
-$5.322B
-73.66%
YoY
|
$5.505B
-65.13%
YoY
|
-$1.047B
-94.49%
YoY
|
-$6.166B
-218.1%
YoY
|
-$20.20B
-352.97%
YoY
|
$15.79B
-302.27%
YoY
|
-$19.02B
17.92%
YoY
|
$5.221B
-198.98%
YoY
|
$7.986B
-140.88%
YoY
|
-$7.804B
-116.99%
YoY
|
-$16.13B
170.42%
YoY
|
-$5.275B
-25.06%
YoY
|
-$19.53B
-151.11%
YoY
|
| Cash From Investing Activities |
-$14.05B
-1749.3%
YoY
|
-$10.47B
154.52%
YoY
|
$4.660B
-174.94%
YoY
|
$168.0M
-103.08%
YoY
|
$852.0M
-84.27%
YoY
|
-$4.112B
244.68%
YoY
|
-$6.218B
-1.6%
YoY
|
-$5.456B
-73.28%
YoY
|
$5.417B
-65.65%
YoY
|
-$1.193B
-93.74%
YoY
|
-$6.319B
-225.28%
YoY
|
-$20.42B
-362.12%
YoY
|
$15.77B
-298.18%
YoY
|
-$19.07B
17.94%
YoY
|
$5.044B
-192.28%
YoY
|
$7.790B
-139.7%
YoY
|
-$7.957B
-117.38%
YoY
|
-$16.17B
169.14%
YoY
|
-$5.466B
-24.52%
YoY
|
-$19.62B
-151.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$613.0M
-30750.0%
YoY
|
-$374.0M
-124.36%
YoY
|
$856.0M
69.5%
YoY
|
-$1.918B
-497.1%
YoY
|
$2.000M
-99.57%
YoY
|
$1.535B
28.56%
YoY
|
$505.0M
4.77%
YoY
|
$483.0M
3.43%
YoY
|
$467.0M
9.11%
YoY
|
$1.194B
4676.0%
YoY
|
$482.0M
-46.44%
YoY
|
$467.0M
-57.47%
YoY
|
$428.0M
-134.83%
YoY
|
$25.00M
-101.69%
YoY
|
$900.0M
17.34%
YoY
|
$1.098B
26.79%
YoY
|
-$1.229B
81.0%
YoY
|
-$1.482B
-2655.17%
YoY
|
$767.0M
25466.67%
YoY
|
$866.0M
-48.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.596B
23.15%
YoY
|
-$3.866B
852.22%
YoY
|
-$117.0M
-85.08%
YoY
|
-$3.677B
70.07%
YoY
|
-$2.108B
-47.69%
YoY
|
-$406.0M
-78.2%
YoY
|
-$784.0M
-20.73%
YoY
|
-$2.162B
-471.48%
YoY
|
-$4.030B
85.29%
YoY
|
-$1.862B
911.96%
YoY
|
-$989.0M
-25.64%
YoY
|
$582.0M
-44.68%
YoY
|
-$2.175B
75.69%
YoY
|
-$184.0M
-93.99%
YoY
|
-$1.330B
-288.65%
YoY
|
$1.052B
673.53%
YoY
|
-$1.238B
-17.41%
YoY
|
-$3.063B
44.55%
YoY
|
$705.0M
-147.47%
YoY
|
$136.0M
-94.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.08B
588.83%
YoY
|
$12.88B
171.97%
YoY
|
-$6.189B
-186.05%
YoY
|
$4.383B
-38.38%
YoY
|
$2.479B
-360.95%
YoY
|
$4.734B
106.09%
YoY
|
$7.192B
51.54%
YoY
|
$7.113B
-69.51%
YoY
|
-$950.0M
-92.52%
YoY
|
$2.297B
-85.95%
YoY
|
$4.746B
-300.51%
YoY
|
$23.33B
-335.13%
YoY
|
-$12.70B
-236.97%
YoY
|
$16.35B
-18.05%
YoY
|
-$2.367B
-139.47%
YoY
|
-$9.921B
-149.44%
YoY
|
$9.274B
-120.38%
YoY
|
$19.96B
200.87%
YoY
|
$5.997B
-32.28%
YoY
|
$20.07B
-149.13%
YoY
|
| Cash From Investing Activities |
-$14.05B
-1749.3%
YoY
|
-$10.47B
154.52%
YoY
|
$4.660B
-174.94%
YoY
|
$168.0M
-103.08%
YoY
|
$852.0M
-84.27%
YoY
|
-$4.112B
244.68%
YoY
|
-$6.218B
-1.6%
YoY
|
-$5.456B
-73.28%
YoY
|
$5.417B
-65.65%
YoY
|
-$1.193B
-93.74%
YoY
|
-$6.319B
-225.28%
YoY
|
-$20.42B
-362.12%
YoY
|
$15.77B
-298.18%
YoY
|
-$19.07B
17.94%
YoY
|
$5.044B
-192.28%
YoY
|
$7.790B
-139.7%
YoY
|
-$7.957B
-117.38%
YoY
|
-$16.17B
169.14%
YoY
|
-$5.466B
-24.52%
YoY
|
-$19.62B
-151.56%
YoY
|
| Cash From Financing Activities |
-$2.596B
23.15%
YoY
|
-$3.866B
852.22%
YoY
|
-$117.0M
-85.08%
YoY
|
-$3.677B
70.07%
YoY
|
-$2.108B
-47.69%
YoY
|
-$406.0M
-78.2%
YoY
|
-$784.0M
-20.73%
YoY
|
-$2.162B
-471.48%
YoY
|
-$4.030B
85.29%
YoY
|
-$1.862B
911.96%
YoY
|
-$989.0M
-25.64%
YoY
|
$582.0M
-44.68%
YoY
|
-$2.175B
75.69%
YoY
|
-$184.0M
-93.99%
YoY
|
-$1.330B
-288.65%
YoY
|
$1.052B
673.53%
YoY
|
-$1.238B
-17.41%
YoY
|
-$3.063B
44.55%
YoY
|
$705.0M
-147.47%
YoY
|
$136.0M
-94.41%
YoY
|
| Net Change In Cash |
$428.0M
-65.0%
YoY
|
-$1.457B
-774.54%
YoY
|
-$1.646B
-966.32%
YoY
|
$874.0M
-273.07%
YoY
|
$1.223B
179.86%
YoY
|
$216.0M
-128.5%
YoY
|
$190.0M
-107.42%
YoY
|
-$505.0M
-114.47%
YoY
|
$437.0M
-50.95%
YoY
|
-$758.0M
-73.87%
YoY
|
-$2.562B
-290.2%
YoY
|
$3.490B
-423.45%
YoY
|
$891.0M
1027.85%
YoY
|
-$2.901B
-500.69%
YoY
|
$1.347B
8.98%
YoY
|
-$1.079B
-286.03%
YoY
|
$79.00M
-106.53%
YoY
|
$724.0M
-148.46%
YoY
|
$1.236B
865.63%
YoY
|
$580.0M
-262.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.08B
588.83%
YoY
|
$12.88B
171.97%
YoY
|
-$6.189B
-186.05%
YoY
|
$4.383B
-38.38%
YoY
|
$2.479B
-360.95%
YoY
|
$4.734B
106.09%
YoY
|
$7.192B
51.54%
YoY
|
$7.113B
-69.51%
YoY
|
-$950.0M
-92.52%
YoY
|
$2.297B
-85.95%
YoY
|
$4.746B
-300.51%
YoY
|
$23.33B
-335.13%
YoY
|
-$12.70B
-236.97%
YoY
|
$16.35B
-18.05%
YoY
|
-$2.367B
-139.47%
YoY
|
-$9.921B
-149.44%
YoY
|
$9.274B
-120.38%
YoY
|
$19.96B
200.87%
YoY
|
$5.997B
-32.28%
YoY
|
$20.07B
-149.13%
YoY
|
| Capital Expenditures |
$125.0M
4.17%
YoY
|
$231.0M
2787.5%
YoY
|
$150.0M
23.97%
YoY
|
$69.00M
-48.51%
YoY
|
$120.0M
36.36%
YoY
|
$8.000M
-94.52%
YoY
|
$121.0M
-20.92%
YoY
|
$134.0M
-38.25%
YoY
|
$88.00M
450.0%
YoY
|
$146.0M
160.71%
YoY
|
$153.0M
-186.44%
YoY
|
$217.0M
-210.71%
YoY
|
$16.00M
-110.46%
YoY
|
$56.00M
-224.44%
YoY
|
-$177.0M
-7.33%
YoY
|
-$196.0M
120.22%
YoY
|
-$153.0M
11.68%
YoY
|
-$45.00M
0.0%
YoY
|
-$191.0M
-5.91%
YoY
|
-$89.00M
-46.06%
YoY
|
| Free Cash Flow |
$16.95B
618.57%
YoY
|
$12.64B
167.54%
YoY
|
-$6.339B
-189.65%
YoY
|
$4.314B
-38.19%
YoY
|
$2.359B
-327.26%
YoY
|
$4.726B
119.71%
YoY
|
$7.071B
53.95%
YoY
|
$6.979B
-69.8%
YoY
|
-$1.038B
-91.84%
YoY
|
$2.151B
-86.8%
YoY
|
$4.593B
-309.73%
YoY
|
$23.11B
-337.63%
YoY
|
-$12.72B
-234.92%
YoY
|
$16.30B
-18.52%
YoY
|
-$2.190B
-135.39%
YoY
|
-$9.725B
-148.25%
YoY
|
$9.427B
-120.78%
YoY
|
$20.00B
199.52%
YoY
|
$6.188B
-31.68%
YoY
|
$20.16B
-149.54%
YoY
|
Loading...