|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$766.0M
-38.57%
YoY
|
$1.247B
83.38%
YoY
|
$680.0M
38.21%
YoY
|
$492.0M
-1218.18%
YoY
|
-$44.00M
-2836.32%
YoY
|
| Depreciation, Depletion And Amortization |
$218.0M
5.83%
YoY
|
$206.0M
312.0%
YoY
|
$50.00M
284.62%
YoY
|
$13.00M
-230.0%
YoY
|
-$10.00M
-2342.15%
YoY
|
| Cash From Operating Activities |
$2.614B
-42.79%
YoY
|
$4.569B
203.19%
YoY
|
$1.507B
1308.41%
YoY
|
$107.0M
-93.23%
YoY
|
$1.581B
270.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.00M
72.5%
YoY
|
$40.00M
-70.37%
YoY
|
$135.0M
462.5%
YoY
|
$24.00M
-2500.0%
YoY
|
-$1.000M
62.07%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$10.84B
-3233.82%
YoY
|
$346.0M
-91.53%
YoY
|
$4.086B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$95.00M
-263.79%
YoY
|
$58.00M
-103.46%
YoY
|
-$1.674B
-61.22%
YoY
|
-$4.317B
11.75%
YoY
|
-$3.863B
837.95%
YoY
|
| Cash From Investing Activities |
-$9.672B
-774.95%
YoY
|
$1.433B
-179.22%
YoY
|
-$1.809B
-58.33%
YoY
|
-$4.341B
12.34%
YoY
|
-$3.864B
836.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$5.000M
-101.11%
YoY
|
$450.0M
-68.09%
YoY
|
$1.410B
10450.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.810B
306.35%
YoY
|
$1.922B
-22.03%
YoY
|
$2.465B
-58.88%
YoY
|
$5.994B
127.05%
YoY
|
$2.640B
20058.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.614B
-42.79%
YoY
|
$4.569B
203.19%
YoY
|
$1.507B
1308.41%
YoY
|
$107.0M
-93.23%
YoY
|
$1.581B
270.61%
YoY
|
| Cash From Investing Activities |
-$9.672B
-774.95%
YoY
|
$1.433B
-179.22%
YoY
|
-$1.809B
-58.33%
YoY
|
-$4.341B
12.34%
YoY
|
-$3.864B
836.79%
YoY
|
| Cash From Financing Activities |
$7.810B
306.35%
YoY
|
$1.922B
-22.03%
YoY
|
$2.465B
-58.88%
YoY
|
$5.994B
127.05%
YoY
|
$2.640B
20058.83%
YoY
|
| Net Change In Cash |
$752.0M
-90.51%
YoY
|
$7.924B
266.34%
YoY
|
$2.163B
22.9%
YoY
|
$1.760B
393.0%
YoY
|
$357.0M
1211.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.614B
-42.79%
YoY
|
$4.569B
203.19%
YoY
|
$1.507B
1308.41%
YoY
|
$107.0M
-93.23%
YoY
|
$1.581B
270.61%
YoY
|
| Capital Expenditures |
$69.00M
72.5%
YoY
|
$40.00M
-70.37%
YoY
|
$135.0M
462.5%
YoY
|
$24.00M
-2500.0%
YoY
|
-$1.000M
62.07%
YoY
|
| Free Cash Flow |
$2.545B
-43.81%
YoY
|
$4.529B
230.1%
YoY
|
$1.372B
1553.01%
YoY
|
$83.00M
-94.75%
YoY
|
$1.582B
270.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$609.0M
86.81%
YoY
|
$8.000M
-98.52%
YoY
|
$583.0M
2329.17%
YoY
|
$501.0M
112.29%
YoY
|
-$326.0M
-206.19%
YoY
|
$542.0M
27.83%
YoY
|
$24.00M
-50.0%
YoY
|
$236.0M
-29.55%
YoY
|
$307.0M
-343.65%
YoY
|
$424.0M
205.04%
YoY
|
$48.00M
-78.08%
YoY
|
$335.0M
33400.0%
YoY
|
-$126.0M
-198.44%
YoY
|
$139.0M
-423.26%
YoY
|
$219.0M
-3750.0%
YoY
|
$1.000M
-50.0%
YoY
|
$128.0M
4166.67%
YoY
|
-$43.00M
-2774.13%
YoY
|
-$6.000M
N/A
|
$2.000M
N/A
|
| Depreciation, Depletion And Amortization |
$56.00M
-12.5%
YoY
|
$63.00M
26.0%
YoY
|
$48.00M
-23.81%
YoY
|
$43.00M
-24.56%
YoY
|
$64.00M
77.78%
YoY
|
$50.00M
127.27%
YoY
|
$63.00M
472.73%
YoY
|
$57.00M
235.29%
YoY
|
$36.00M
N/A
|
$22.00M
-1200.0%
YoY
|
$11.00M
-8.33%
YoY
|
$17.00M
466.67%
YoY
|
N/A
|
-$2.000M
N/A
|
$12.00M
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$491.0M
-7.18%
YoY
|
$1.126B
-49.98%
YoY
|
$448.0M
-49.03%
YoY
|
$511.0M
-57.66%
YoY
|
$529.0M
128.02%
YoY
|
$2.251B
307.05%
YoY
|
$879.0M
357.81%
YoY
|
$1.207B
114.01%
YoY
|
$232.0M
17.17%
YoY
|
$553.0M
-305.58%
YoY
|
$192.0M
102.11%
YoY
|
$564.0M
250.31%
YoY
|
$198.0M
65.0%
YoY
|
-$269.0M
-129.82%
YoY
|
$95.00M
-85.36%
YoY
|
$161.0M
203.77%
YoY
|
$120.0M
-621.74%
YoY
|
$902.0M
122.47%
YoY
|
$649.0M
N/A
|
$53.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.00M
71.43%
YoY
|
$23.00M
-209.52%
YoY
|
$16.00M
-46.67%
YoY
|
$23.00M
53.33%
YoY
|
$7.000M
-56.25%
YoY
|
-$21.00M
-115.56%
YoY
|
$30.00M
N/A
|
$15.00M
N/A
|
$16.00M
-38.46%
YoY
|
$135.0M
1127.27%
YoY
|
N/A
|
N/A
|
$26.00M
N/A
|
$11.00M
1000.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$7.000M
600.0%
YoY
|
$0.00
N/A
|
$1.000M
-265.56%
YoY
|
-$1.000M
N/A
|
-$1.000M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.156B
-25.28%
YoY
|
-$3.700B
-13.23%
YoY
|
-$3.119B
154.82%
YoY
|
$2.778B
-69.93%
YoY
|
-$5.562B
144.27%
YoY
|
-$4.264B
-4280.39%
YoY
|
-$1.224B
466.67%
YoY
|
$9.238B
-710.98%
YoY
|
-$2.277B
4643.75%
YoY
|
$102.0M
-108.61%
YoY
|
-$216.0M
-130.73%
YoY
|
-$1.512B
-57.89%
YoY
|
-$48.00M
-80.33%
YoY
|
-$1.185B
-50.63%
YoY
|
$703.0M
-165.33%
YoY
|
-$3.591B
740.98%
YoY
|
-$244.0M
-710.0%
YoY
|
-$2.400B
505.94%
YoY
|
-$1.076B
N/A
|
-$427.0M
N/A
|
| Cash From Investing Activities |
-$4.168B
-25.16%
YoY
|
-$3.723B
-12.26%
YoY
|
-$3.135B
150.0%
YoY
|
$2.755B
-70.13%
YoY
|
-$5.569B
142.87%
YoY
|
-$4.243B
12757.58%
YoY
|
-$1.254B
480.56%
YoY
|
$9.223B
-720.66%
YoY
|
-$2.293B
2998.65%
YoY
|
-$33.00M
-97.24%
YoY
|
-$216.0M
-130.99%
YoY
|
-$1.486B
-58.7%
YoY
|
-$74.00M
-69.67%
YoY
|
-$1.196B
-50.15%
YoY
|
$697.0M
-164.72%
YoY
|
-$3.598B
740.65%
YoY
|
-$244.0M
-710.0%
YoY
|
-$2.399B
504.76%
YoY
|
-$1.077B
N/A
|
-$428.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.000M
-94.9%
YoY
|
N/A
N/A
|
-$238.0M
7833.33%
YoY
|
-$5.000M
66.67%
YoY
|
-$98.00M
3166.67%
YoY
|
N/A
N/A
|
-$3.000M
0.0%
YoY
|
-$3.000M
N/A
|
-$3.000M
N/A
|
-$2.000M
N/A
|
-$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
1770.7%
YoY
|
$0.00
N/A
|
$1.135B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$896.0M
-14.99%
YoY
|
$3.407B
-890.49%
YoY
|
$1.794B
159.62%
YoY
|
$1.555B
17.01%
YoY
|
$1.054B
216.52%
YoY
|
-$431.0M
-226.76%
YoY
|
$691.0M
19.14%
YoY
|
$1.329B
-8.91%
YoY
|
$333.0M
287.21%
YoY
|
$340.0M
-26.09%
YoY
|
$580.0M
106.41%
YoY
|
$1.459B
-71.94%
YoY
|
$86.00M
62.26%
YoY
|
$460.0M
-69.04%
YoY
|
$281.0M
-1578.95%
YoY
|
$5.200B
352.96%
YoY
|
$53.00M
112.0%
YoY
|
$1.486B
11193.51%
YoY
|
-$19.00M
N/A
|
$1.148B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$491.0M
-7.18%
YoY
|
$1.126B
-49.98%
YoY
|
$448.0M
-49.03%
YoY
|
$511.0M
-57.66%
YoY
|
$529.0M
128.02%
YoY
|
$2.251B
307.05%
YoY
|
$879.0M
357.81%
YoY
|
$1.207B
114.01%
YoY
|
$232.0M
17.17%
YoY
|
$553.0M
-305.58%
YoY
|
$192.0M
102.11%
YoY
|
$564.0M
250.31%
YoY
|
$198.0M
65.0%
YoY
|
-$269.0M
-129.82%
YoY
|
$95.00M
-85.36%
YoY
|
$161.0M
203.77%
YoY
|
$120.0M
-621.74%
YoY
|
$902.0M
122.47%
YoY
|
$649.0M
N/A
|
$53.00M
N/A
|
| Cash From Investing Activities |
-$4.168B
-25.16%
YoY
|
-$3.723B
-12.26%
YoY
|
-$3.135B
150.0%
YoY
|
$2.755B
-70.13%
YoY
|
-$5.569B
142.87%
YoY
|
-$4.243B
12757.58%
YoY
|
-$1.254B
480.56%
YoY
|
$9.223B
-720.66%
YoY
|
-$2.293B
2998.65%
YoY
|
-$33.00M
-97.24%
YoY
|
-$216.0M
-130.99%
YoY
|
-$1.486B
-58.7%
YoY
|
-$74.00M
-69.67%
YoY
|
-$1.196B
-50.15%
YoY
|
$697.0M
-164.72%
YoY
|
-$3.598B
740.65%
YoY
|
-$244.0M
-710.0%
YoY
|
-$2.399B
504.76%
YoY
|
-$1.077B
N/A
|
-$428.0M
N/A
|
| Cash From Financing Activities |
$896.0M
-14.99%
YoY
|
$3.407B
-890.49%
YoY
|
$1.794B
159.62%
YoY
|
$1.555B
17.01%
YoY
|
$1.054B
216.52%
YoY
|
-$431.0M
-226.76%
YoY
|
$691.0M
19.14%
YoY
|
$1.329B
-8.91%
YoY
|
$333.0M
287.21%
YoY
|
$340.0M
-26.09%
YoY
|
$580.0M
106.41%
YoY
|
$1.459B
-71.94%
YoY
|
$86.00M
62.26%
YoY
|
$460.0M
-69.04%
YoY
|
$281.0M
-1578.95%
YoY
|
$5.200B
352.96%
YoY
|
$53.00M
112.0%
YoY
|
$1.486B
11193.51%
YoY
|
-$19.00M
N/A
|
$1.148B
N/A
|
| Net Change In Cash |
-$2.781B
-30.23%
YoY
|
$810.0M
-133.43%
YoY
|
-$893.0M
-382.59%
YoY
|
$4.821B
-59.0%
YoY
|
-$3.986B
130.67%
YoY
|
-$2.423B
-381.74%
YoY
|
$316.0M
-43.17%
YoY
|
$11.76B
2089.76%
YoY
|
-$1.728B
-922.86%
YoY
|
$860.0M
-185.57%
YoY
|
$556.0M
-48.18%
YoY
|
$537.0M
-69.54%
YoY
|
$210.0M
-395.77%
YoY
|
-$1.005B
9036.36%
YoY
|
$1.073B
-340.04%
YoY
|
$1.763B
128.07%
YoY
|
-$71.00M
-269.05%
YoY
|
-$11.00M
-150.2%
YoY
|
-$447.0M
N/A
|
$773.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$491.0M
-7.18%
YoY
|
$1.126B
-49.98%
YoY
|
$448.0M
-49.03%
YoY
|
$511.0M
-57.66%
YoY
|
$529.0M
128.02%
YoY
|
$2.251B
307.05%
YoY
|
$879.0M
357.81%
YoY
|
$1.207B
114.01%
YoY
|
$232.0M
17.17%
YoY
|
$553.0M
-305.58%
YoY
|
$192.0M
102.11%
YoY
|
$564.0M
250.31%
YoY
|
$198.0M
65.0%
YoY
|
-$269.0M
-129.82%
YoY
|
$95.00M
-85.36%
YoY
|
$161.0M
203.77%
YoY
|
$120.0M
-621.74%
YoY
|
$902.0M
122.47%
YoY
|
$649.0M
N/A
|
$53.00M
N/A
|
| Capital Expenditures |
$12.00M
71.43%
YoY
|
$23.00M
-209.52%
YoY
|
$16.00M
-46.67%
YoY
|
$23.00M
53.33%
YoY
|
$7.000M
-56.25%
YoY
|
-$21.00M
-115.56%
YoY
|
$30.00M
N/A
|
$15.00M
N/A
|
$16.00M
-38.46%
YoY
|
$135.0M
1127.27%
YoY
|
N/A
|
N/A
|
$26.00M
N/A
|
$11.00M
1000.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$7.000M
600.0%
YoY
|
$0.00
N/A
|
$1.000M
-265.56%
YoY
|
-$1.000M
N/A
|
-$1.000M
N/A
|
| Free Cash Flow |
$479.0M
-8.24%
YoY
|
$1.103B
-51.45%
YoY
|
$432.0M
-49.12%
YoY
|
$488.0M
-59.06%
YoY
|
$522.0M
141.67%
YoY
|
$2.272B
443.54%
YoY
|
$849.0M
N/A
|
$1.192B
N/A
|
$216.0M
25.58%
YoY
|
$418.0M
-249.29%
YoY
|
N/A
|
N/A
|
$172.0M
43.33%
YoY
|
-$280.0M
-131.08%
YoY
|
$101.0M
-84.46%
YoY
|
$168.0M
211.11%
YoY
|
$120.0M
N/A
|
$901.0M
121.9%
YoY
|
$650.0M
N/A
|
$54.00M
N/A
|
Loading...