|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$11.64B
-17.5%
YoY
|
$14.10B
108.84%
YoY
|
$6.753B
32.39%
YoY
|
$5.101B
-30.06%
YoY
|
$7.293B
1318.22%
YoY
|
| Cost Of Revenue |
$4.489B
-45.0%
YoY
|
$8.162B
107.21%
YoY
|
$3.939B
38.11%
YoY
|
$2.852B
167.79%
YoY
|
$1.065B
N/A
|
| Gross Profit |
$7.146B
20.28%
YoY
|
$5.941B
111.12%
YoY
|
$2.814B
25.12%
YoY
|
$2.249B
-63.89%
YoY
|
$6.228B
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$795.0M
27.0%
YoY
|
$626.0M
6160.0%
YoY
|
$10.00M
251.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$218.0M
5.83%
YoY
|
$206.0M
312.0%
YoY
|
$50.00M
284.62%
YoY
|
$13.00M
-230.0%
YoY
|
-$10.00M
-2342.15%
YoY
|
| Operating Expenses |
$7.273B
-32.54%
YoY
|
$10.78B
91.08%
YoY
|
$5.642B
23.89%
YoY
|
$4.554B
-37.84%
YoY
|
$7.326B
1330.87%
YoY
|
| Operating Profit |
-$127.0M
-97.38%
YoY
|
-$4.840B
71.15%
YoY
|
-$2.828B
22.69%
YoY
|
-$2.305B
109.93%
YoY
|
-$1.098B
N/A
|
| Interest Expense |
-$3.395B
-1037.85%
YoY
|
$362.0M
-137.44%
YoY
|
-$967.0M
-593.37%
YoY
|
$196.0M
-2277.78%
YoY
|
-$9.000M
9577.42%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$967.0M
-20.28%
YoY
|
$1.213B
49.02%
YoY
|
$814.0M
45.36%
YoY
|
$560.0M
-1433.33%
YoY
|
-$42.00M
-2054.4%
YoY
|
| Income Tax |
$104.0M
-405.88%
YoY
|
-$34.00M
-300.0%
YoY
|
$17.00M
-75.0%
YoY
|
$68.00M
3300.0%
YoY
|
$2.000M
269.69%
YoY
|
| Net Earnings |
$766.0M
-38.57%
YoY
|
$1.247B
83.38%
YoY
|
$680.0M
38.21%
YoY
|
$492.0M
-1218.18%
YoY
|
-$44.00M
-2836.32%
YoY
|
| Basic Earnings Per Share |
$3.35
-61.45%
YoY
|
$8.69
-17.32%
YoY
|
$10.51
-23.56%
YoY
|
$13.75
-379.47%
YoY
|
-$4.92
N/A
|
| Diluted Earnings Per Share |
$3.09
-64.88%
YoY
|
$8.80
-16.89%
YoY
|
$10.59
-32.35%
YoY
|
$15.65
-100.0%
YoY
|
-$2.580M
-1845.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
224.0M shares
77.8%
YoY
|
126.0M shares
96.22%
YoY
|
64.22M shares
107.69%
YoY
|
30.92M shares
55.34%
YoY
|
19.90M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.656B
-36.75%
YoY
|
$3.054B
-46.86%
YoY
|
$2.926B
-1.45%
YoY
|
$3.037B
4.65%
YoY
|
$2.618B
1.24%
YoY
|
$5.747B
165.21%
YoY
|
$2.969B
104.76%
YoY
|
$2.902B
48.59%
YoY
|
$2.586B
111.79%
YoY
|
$2.167B
39.18%
YoY
|
$1.450B
-28.32%
YoY
|
$1.953B
44.03%
YoY
|
$1.221B
290.1%
YoY
|
$1.557B
-68.85%
YoY
|
$2.023B
-10.72%
YoY
|
$1.356B
1423.6%
YoY
|
$313.0M
-613.11%
YoY
|
$4.999B
872.12%
YoY
|
$2.266B
N/A
|
$89.00M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$161.0M
-12.5%
YoY
|
$1.468B
779.04%
YoY
|
-$316.0M
-272.68%
YoY
|
$217.0M
250.0%
YoY
|
$184.0M
N/A
|
$167.0M
N/A
|
$183.0M
N/A
|
$62.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$56.00M
-12.5%
YoY
|
$63.00M
26.0%
YoY
|
$48.00M
-23.81%
YoY
|
$43.00M
-24.56%
YoY
|
$64.00M
77.78%
YoY
|
$50.00M
127.27%
YoY
|
$63.00M
472.73%
YoY
|
$57.00M
235.29%
YoY
|
$36.00M
N/A
|
$22.00M
-1200.0%
YoY
|
$11.00M
-8.33%
YoY
|
$17.00M
466.67%
YoY
|
N/A
|
-$2.000M
N/A
|
$12.00M
N/A
|
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.370B
-25.1%
YoY
|
$2.280B
-51.6%
YoY
|
$1.398B
-27.64%
YoY
|
$1.766B
-21.82%
YoY
|
$1.829B
-2.66%
YoY
|
$4.711B
61.0%
YoY
|
$1.932B
141.8%
YoY
|
$2.259B
44.9%
YoY
|
$1.879B
68.37%
YoY
|
$2.926B
110.05%
YoY
|
$799.0M
-52.67%
YoY
|
$1.559B
18.56%
YoY
|
$1.116B
552.63%
YoY
|
$1.393B
-72.31%
YoY
|
$1.688B
-25.77%
YoY
|
$1.315B
1429.07%
YoY
|
$171.0M
-363.08%
YoY
|
$5.030B
882.43%
YoY
|
$2.274B
N/A
|
$86.00M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$928.0M
-19.86%
YoY
|
-$802.0M
622.52%
YoY
|
-$771.0M
-28.74%
YoY
|
-$664.0M
-1.19%
YoY
|
-$1.158B
235.65%
YoY
|
-$111.0M
362.5%
YoY
|
-$1.082B
180.31%
YoY
|
-$672.0M
147.97%
YoY
|
-$345.0M
7.48%
YoY
|
-$24.00M
166.67%
YoY
|
-$386.0M
451.43%
YoY
|
-$271.0M
697.06%
YoY
|
-$321.0M
3466.67%
YoY
|
-$9.000M
0.0%
YoY
|
-$70.00M
-225.0%
YoY
|
-$34.00M
N/A
|
-$9.000M
N/A
|
-$9.000M
9577.42%
YoY
|
$56.00M
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$642.0M
73.98%
YoY
|
-$28.00M
-103.03%
YoY
|
$757.0M
-1782.22%
YoY
|
$607.0M
-2193.1%
YoY
|
-$369.0M
-201.93%
YoY
|
$925.0M
93.51%
YoY
|
-$45.00M
-167.16%
YoY
|
-$29.00M
-107.77%
YoY
|
$362.0M
-448.08%
YoY
|
$478.0M
208.39%
YoY
|
$67.00M
-74.72%
YoY
|
$373.0M
5228.57%
YoY
|
-$104.0M
-178.2%
YoY
|
$155.0M
-487.5%
YoY
|
$265.0M
-3412.5%
YoY
|
$7.000M
133.33%
YoY
|
$133.0M
3225.0%
YoY
|
-$40.00M
-1961.33%
YoY
|
-$8.000M
N/A
|
$3.000M
N/A
|
| Income Tax |
-$40.00M
-54.02%
YoY
|
-$49.00M
-114.04%
YoY
|
$149.0M
-235.45%
YoY
|
$91.00M
-130.54%
YoY
|
-$87.00M
-448.0%
YoY
|
$349.0M
1296.0%
YoY
|
-$110.0M
1000.0%
YoY
|
-$298.0M
-2392.31%
YoY
|
$25.00M
-327.27%
YoY
|
$25.00M
66.67%
YoY
|
-$10.00M
-123.81%
YoY
|
$13.00M
116.67%
YoY
|
-$11.00M
-320.0%
YoY
|
$15.00M
400.0%
YoY
|
$42.00M
-2200.0%
YoY
|
$6.000M
500.0%
YoY
|
$5.000M
400.0%
YoY
|
$3.000M
454.53%
YoY
|
-$2.000M
N/A
|
$1.000M
N/A
|
| Net Earnings |
-$609.0M
86.81%
YoY
|
$8.000M
-98.52%
YoY
|
$583.0M
2329.17%
YoY
|
$501.0M
112.29%
YoY
|
-$326.0M
-206.19%
YoY
|
$542.0M
27.83%
YoY
|
$24.00M
-50.0%
YoY
|
$236.0M
-29.55%
YoY
|
$307.0M
-343.65%
YoY
|
$424.0M
205.04%
YoY
|
$48.00M
-78.08%
YoY
|
$335.0M
33400.0%
YoY
|
-$126.0M
-198.44%
YoY
|
$139.0M
-423.26%
YoY
|
$219.0M
-3750.0%
YoY
|
$1.000M
-50.0%
YoY
|
$128.0M
4166.67%
YoY
|
-$43.00M
-2774.13%
YoY
|
-$6.000M
N/A
|
$2.000M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.23
37.63%
YoY
|
$0.03
-99.09%
YoY
|
$1.59
750.27%
YoY
|
$2.46
24.26%
YoY
|
-$1.62
-153.92%
YoY
|
$3.52
-14.88%
YoY
|
$0.19
-72.15%
YoY
|
$1.98
-75.61%
YoY
|
$3.01
-198.01%
YoY
|
$4.14
10.71%
YoY
|
$0.67
-100.0%
YoY
|
$8.11
-99.97%
YoY
|
-$3.07
-100.0%
YoY
|
$3.74
-100.0%
YoY
|
$6.290M
-1240.45%
YoY
|
$29.03K
-84.21%
YoY
|
$3.716M
1247.39%
YoY
|
-$1.208M
-917.5%
YoY
|
-$551.6K
N/A
|
$183.9K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
15.31M shares
59.58%
YoY
|
N/A
|
N/A
|
N/A
|
9.595M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...