|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.92M
74.32%
YoY
|
-$21.75M
11.19%
YoY
|
-$19.56M
7.44%
YoY
|
-$18.21M
31.16%
YoY
|
-$13.88M
67.78%
YoY
|
| Depreciation, Depletion And Amortization |
$66.00K
-24.14%
YoY
|
$87.00K
-36.03%
YoY
|
$136.0K
-18.56%
YoY
|
$167.0K
-27.71%
YoY
|
$231.0K
21.58%
YoY
|
| Cash From Operating Activities |
-$23.60M
21.65%
YoY
|
-$19.40M
7.78%
YoY
|
-$18.00M
13.21%
YoY
|
-$15.90M
23.91%
YoY
|
-$12.83M
70.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.00K
-89.94%
YoY
|
$179.0K
17800.0%
YoY
|
$1.000K
-92.31%
YoY
|
$13.00K
-105.88%
YoY
|
-$221.0K
-332.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$18.00K
-89.94%
YoY
|
-$179.0K
17800.0%
YoY
|
-$1.000K
-92.31%
YoY
|
-$13.00K
-94.12%
YoY
|
-$221.0K
135.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$17.88M
N/A
|
N/A
N/A
|
$25.75M
1044.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$70.49M
3.61%
YoY
|
$68.03M
324.78%
YoY
|
$16.02M
N/A
|
$0.00
-100.0%
YoY
|
$22.52M
1172.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.60M
21.65%
YoY
|
-$19.40M
7.78%
YoY
|
-$18.00M
13.21%
YoY
|
-$15.90M
23.91%
YoY
|
-$12.83M
70.3%
YoY
|
| Cash From Investing Activities |
-$18.00K
-89.94%
YoY
|
-$179.0K
17800.0%
YoY
|
-$1.000K
-92.31%
YoY
|
-$13.00K
-94.12%
YoY
|
-$221.0K
135.11%
YoY
|
| Cash From Financing Activities |
$70.49M
3.61%
YoY
|
$68.03M
324.78%
YoY
|
$16.02M
N/A
|
$0.00
-100.0%
YoY
|
$22.52M
1172.43%
YoY
|
| Net Change In Cash |
$46.93M
-3.12%
YoY
|
$48.44M
-3154.16%
YoY
|
-$1.586M
-89.9%
YoY
|
-$15.71M
-265.89%
YoY
|
$9.469M
-261.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.60M
21.65%
YoY
|
-$19.40M
7.78%
YoY
|
-$18.00M
13.21%
YoY
|
-$15.90M
23.91%
YoY
|
-$12.83M
70.3%
YoY
|
| Capital Expenditures |
$18.00K
-89.94%
YoY
|
$179.0K
17800.0%
YoY
|
$1.000K
-92.31%
YoY
|
$13.00K
-105.88%
YoY
|
-$221.0K
-332.63%
YoY
|
| Free Cash Flow |
-$23.62M
20.63%
YoY
|
-$19.58M
8.77%
YoY
|
-$18.00M
13.12%
YoY
|
-$15.91M
26.18%
YoY
|
-$12.61M
65.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.94M
27.59%
YoY
|
-$11.84M
60.89%
YoY
|
-$8.965M
75.78%
YoY
|
-$8.805M
64.92%
YoY
|
-$9.354M
118.6%
YoY
|
-$7.357M
8.22%
YoY
|
-$5.100M
-15.0%
YoY
|
-$5.339M
14.57%
YoY
|
-$4.279M
-2.68%
YoY
|
-$6.798M
25.63%
YoY
|
-$6.000M
17.65%
YoY
|
-$4.660M
-8.03%
YoY
|
-$4.397M
34.26%
YoY
|
-$5.411M
12.24%
YoY
|
-$5.100M
1.09%
YoY
|
-$5.067M
26.58%
YoY
|
-$3.275M
-16.22%
YoY
|
-$4.821M
48.25%
YoY
|
-$5.045M
85.61%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
7.69%
YoY
|
$14.00K
0.0%
YoY
|
$13.00K
-48.0%
YoY
|
$118.0K
353.85%
YoY
|
$13.00K
-48.0%
YoY
|
$14.00K
-17.65%
YoY
|
$25.00K
31.58%
YoY
|
$26.00K
N/A
|
$25.00K
-21.88%
YoY
|
$17.00K
-58.54%
YoY
|
$19.00K
-54.76%
YoY
|
N/A
|
$32.00K
-40.74%
YoY
|
$41.00K
-25.45%
YoY
|
$42.00K
-19.23%
YoY
|
N/A
|
$54.00K
-19.4%
YoY
|
$55.00K
-17.91%
YoY
|
$52.00K
15.56%
YoY
|
| Cash From Operating Activities |
-$4.452M
44.26%
YoY
|
-$3.776M
-50.98%
YoY
|
-$3.400M
-26.09%
YoY
|
-$8.213M
149.41%
YoY
|
-$3.086M
-49.97%
YoY
|
-$7.703M
43.58%
YoY
|
-$4.600M
0.0%
YoY
|
-$3.293M
-19.49%
YoY
|
-$6.168M
53.09%
YoY
|
-$5.365M
-8.18%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.090M
-15.76%
YoY
|
-$4.029M
17.74%
YoY
|
-$5.843M
74.73%
YoY
|
-$4.000M
-6.5%
YoY
|
-$4.855M
-5.76%
YoY
|
-$3.422M
71.96%
YoY
|
-$3.344M
0.42%
YoY
|
-$4.278M
81.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.00K
150.0%
YoY
|
$11.00K
-8.33%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
-96.65%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
N/A
|
$179.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.00K
-109.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.00K
150.0%
YoY
|
-$11.00K
-8.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000K
-96.65%
YoY
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$179.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$13.00K
-109.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$506.0K
-98.22%
YoY
|
$98.23M
449.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.544M
-93.65%
YoY
|
$28.41M
N/A
|
$17.87M
45725.64%
YoY
|
$21.66M
-22.44%
YoY
|
$40.07M
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
$27.92M
74.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.02M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.452M
44.26%
YoY
|
-$3.776M
-50.98%
YoY
|
-$3.400M
-26.09%
YoY
|
-$8.213M
149.41%
YoY
|
-$3.086M
-49.97%
YoY
|
-$7.703M
43.58%
YoY
|
-$4.600M
0.0%
YoY
|
-$3.293M
-19.49%
YoY
|
-$6.168M
53.09%
YoY
|
-$5.365M
-8.18%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.090M
-15.76%
YoY
|
-$4.029M
17.74%
YoY
|
-$5.843M
74.73%
YoY
|
-$4.000M
-6.5%
YoY
|
-$4.855M
-5.76%
YoY
|
-$3.422M
71.96%
YoY
|
-$3.344M
0.42%
YoY
|
-$4.278M
81.27%
YoY
|
| Cash From Investing Activities |
-$15.00K
150.0%
YoY
|
-$11.00K
-8.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$6.000K
-96.65%
YoY
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$179.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$13.00K
-109.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$506.0K
-98.22%
YoY
|
$98.23M
449.63%
YoY
|
$0.00
-100.0%
YoY
|
$2.544M
-93.65%
YoY
|
$28.41M
N/A
|
$17.87M
45725.64%
YoY
|
$21.66M
-22.44%
YoY
|
$40.07M
N/A
|
$0.00
N/A
|
$39.00K
N/A
|
$27.92M
74.33%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$16.02M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$3.961M
-115.64%
YoY
|
$94.44M
829.83%
YoY
|
-$3.265M
-119.23%
YoY
|
-$5.669M
-115.41%
YoY
|
$25.32M
-498.96%
YoY
|
$10.16M
-290.71%
YoY
|
$16.98M
-27.41%
YoY
|
$36.78M
-999.22%
YoY
|
-$6.347M
57.53%
YoY
|
-$5.326M
-8.85%
YoY
|
$23.39M
87.53%
YoY
|
-$4.090M
-15.98%
YoY
|
-$4.029M
17.74%
YoY
|
-$5.843M
74.73%
YoY
|
$12.47M
-391.51%
YoY
|
-$4.868M
-163.56%
YoY
|
-$3.422M
71.1%
YoY
|
-$3.344M
-152.74%
YoY
|
-$4.278M
68.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.452M
44.26%
YoY
|
-$3.776M
-50.98%
YoY
|
-$3.400M
-26.09%
YoY
|
-$8.213M
149.41%
YoY
|
-$3.086M
-49.97%
YoY
|
-$7.703M
43.58%
YoY
|
-$4.600M
0.0%
YoY
|
-$3.293M
-19.49%
YoY
|
-$6.168M
53.09%
YoY
|
-$5.365M
-8.18%
YoY
|
-$4.600M
15.0%
YoY
|
-$4.090M
-15.76%
YoY
|
-$4.029M
17.74%
YoY
|
-$5.843M
74.73%
YoY
|
-$4.000M
-6.5%
YoY
|
-$4.855M
-5.76%
YoY
|
-$3.422M
71.96%
YoY
|
-$3.344M
0.42%
YoY
|
-$4.278M
81.27%
YoY
|
| Capital Expenditures |
$15.00K
150.0%
YoY
|
$11.00K
-8.33%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
-96.65%
YoY
|
$12.00K
N/A
|
N/A
|
$0.00
N/A
|
$179.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$13.00K
-109.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.467M
44.47%
YoY
|
-$3.787M
-50.91%
YoY
|
N/A
|
-$8.213M
149.41%
YoY
|
-$3.092M
-51.28%
YoY
|
-$7.715M
N/A
|
N/A
|
-$3.293M
-19.49%
YoY
|
-$6.347M
N/A
|
N/A
|
N/A
|
-$4.090M
-15.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.842M
-8.49%
YoY
|
-$3.422M
72.83%
YoY
|
-$3.344M
6.16%
YoY
|
-$4.278M
68.89%
YoY
|
Loading...