|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€1.136B
70.77%
YoY
|
-€665.3M
-171.51%
YoY
|
$930.3M
-90.14%
YoY
|
$9.434B
-8.34%
YoY
|
$10.29B
67613.82%
YoY
|
| Depreciation, Depletion And Amortization |
$382.8M
28.46%
YoY
|
$298.0M
62.49%
YoY
|
$183.4M
272.01%
YoY
|
$49.30M
-34.44%
YoY
|
$75.20M
94.11%
YoY
|
| Cash From Operating Activities |
$456.0M
119.55%
YoY
|
$207.7M
-96.13%
YoY
|
$5.371B
-60.44%
YoY
|
$13.58B
1426.06%
YoY
|
$889.7M
-6705.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$749.0M
65.6%
YoY
|
$452.3M
-35.89%
YoY
|
$705.5M
94.19%
YoY
|
$363.3M
-335.91%
YoY
|
-$154.0M
80.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.720B
5.56%
YoY
|
-$1.629B
-73.93%
YoY
|
-$6.249B
-2005.18%
YoY
|
$328.0M
-179.59%
YoY
|
-$412.1M
593.77%
YoY
|
| Cash From Investing Activities |
-$2.469B
18.61%
YoY
|
-$2.081B
-70.07%
YoY
|
-$6.955B
19601.13%
YoY
|
-$35.30M
-93.76%
YoY
|
-$566.1M
290.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.9M
-78.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$52.90M
15.25%
YoY
|
-$45.90M
-94.1%
YoY
|
-$778.6M
-45.14%
YoY
|
-$1.419B
-1606.69%
YoY
|
$94.20M
-89.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$456.0M
119.55%
YoY
|
$207.7M
-96.13%
YoY
|
$5.371B
-60.44%
YoY
|
$13.58B
1426.06%
YoY
|
$889.7M
-6705.05%
YoY
|
| Cash From Investing Activities |
-$2.469B
18.61%
YoY
|
-$2.081B
-70.07%
YoY
|
-$6.955B
19601.13%
YoY
|
-$35.30M
-93.76%
YoY
|
-$566.1M
290.82%
YoY
|
| Cash From Financing Activities |
-$52.90M
15.25%
YoY
|
-$45.90M
-94.1%
YoY
|
-$778.6M
-45.14%
YoY
|
-$1.419B
-1606.69%
YoY
|
$94.20M
-89.47%
YoY
|
| Net Change In Cash |
-$2.065B
7.61%
YoY
|
-$1.919B
-18.73%
YoY
|
-$2.362B
-119.48%
YoY
|
$12.12B
2801.58%
YoY
|
$417.8M
-43.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$456.0M
119.55%
YoY
|
$207.7M
-96.13%
YoY
|
$5.371B
-60.44%
YoY
|
$13.58B
1426.06%
YoY
|
$889.7M
-6705.05%
YoY
|
| Capital Expenditures |
$749.0M
65.6%
YoY
|
$452.3M
-35.89%
YoY
|
$705.5M
94.19%
YoY
|
$363.3M
-335.91%
YoY
|
-$154.0M
80.22%
YoY
|
| Free Cash Flow |
-$293.0M
19.79%
YoY
|
-$244.6M
-105.24%
YoY
|
$4.666B
-64.69%
YoY
|
$13.21B
1166.08%
YoY
|
$1.044B
1349.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$531.9M
27.86%
YoY
|
-$305.0M
-217.53%
YoY
|
-$28.70M
-114.49%
YoY
|
-$387.0M
-52.09%
YoY
|
-$416.0M
32.02%
YoY
|
$259.5M
-43.33%
YoY
|
$198.1M
23.35%
YoY
|
-$807.8M
324.26%
YoY
|
-$315.1M
-162.74%
YoY
|
$457.9M
-79.91%
YoY
|
$160.6M
-91.0%
YoY
|
-$190.4M
-111.39%
YoY
|
$502.2M
-86.42%
YoY
|
$2.279B
-28.03%
YoY
|
$1.785B
-44.41%
YoY
|
$1.672B
-40.01%
YoY
|
$3.699B
227.88%
YoY
|
$3.166B
762.96%
YoY
|
$3.211B
-1629.05%
YoY
|
$2.787B
-3256.51%
YoY
|
| Depreciation, Depletion And Amortization |
$121.3M
182.09%
YoY
|
$164.8M
-0.36%
YoY
|
$124.2M
179.73%
YoY
|
$51.00M
2.2%
YoY
|
$43.00M
12.27%
YoY
|
$165.4M
109.9%
YoY
|
$44.40M
5.71%
YoY
|
$49.90M
56.43%
YoY
|
$38.30M
21.97%
YoY
|
$78.80M
171.72%
YoY
|
$42.00M
208.82%
YoY
|
$31.90M
-3.92%
YoY
|
$31.40M
13.77%
YoY
|
$29.00M
11.54%
YoY
|
$13.60M
-31.31%
YoY
|
$33.20M
102.44%
YoY
|
$27.60M
112.31%
YoY
|
$26.00M
107.34%
YoY
|
$19.80M
125.77%
YoY
|
$16.40M
85.52%
YoY
|
| Cash From Operating Activities |
-$421.0M
-46.09%
YoY
|
$309.5M
-166.8%
YoY
|
$780.7M
-222.19%
YoY
|
$147.0M
-90.97%
YoY
|
-$781.0M
146.14%
YoY
|
-$463.3M
-154.45%
YoY
|
-$638.9M
-178.68%
YoY
|
$1.627B
-62.91%
YoY
|
-$317.3M
-53.16%
YoY
|
$850.9M
2.62%
YoY
|
$812.0M
-83.01%
YoY
|
$4.387B
11.93%
YoY
|
-$677.4M
-116.73%
YoY
|
$829.2M
-515.64%
YoY
|
$4.779B
218.42%
YoY
|
$3.919B
-4007.38%
YoY
|
$4.050B
-1401.06%
YoY
|
-$199.5M
-180.03%
YoY
|
$1.501B
-879.51%
YoY
|
-$100.3M
546.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$78.90M
-87.23%
YoY
|
$62.10M
-31.83%
YoY
|
$38.60M
-53.49%
YoY
|
$30.00M
-78.77%
YoY
|
$618.0M
351.42%
YoY
|
$91.10M
-52.1%
YoY
|
$83.00M
-45.03%
YoY
|
$141.3M
-54.32%
YoY
|
$136.9M
149.82%
YoY
|
$190.2M
31.63%
YoY
|
$151.0M
-282.81%
YoY
|
$309.3M
-510.21%
YoY
|
$54.80M
-190.13%
YoY
|
$144.5M
-370.6%
YoY
|
-$82.60M
100.0%
YoY
|
-$75.40M
150.5%
YoY
|
-$60.80M
108.22%
YoY
|
-$53.40M
35.05%
YoY
|
-$41.30M
103.05%
YoY
|
-$30.10M
75.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.730B
46.35%
YoY
|
-$2.664B
-481.7%
YoY
|
-$886.7M
1400.34%
YoY
|
-$34.00M
-66.03%
YoY
|
$1.865B
-186.04%
YoY
|
$697.8M
-127.86%
YoY
|
-$59.10M
-94.53%
YoY
|
-$100.1M
-94.95%
YoY
|
-$2.168B
218.47%
YoY
|
-$2.505B
15081.21%
YoY
|
-$1.081B
154328.57%
YoY
|
-$1.983B
65983.33%
YoY
|
-$680.6M
-295.46%
YoY
|
-$16.50M
-96.01%
YoY
|
-$700.0K
-450.0%
YoY
|
-$3.000M
-1100.0%
YoY
|
$348.2M
38588.89%
YoY
|
-$413.5M
585.74%
YoY
|
$200.0K
1900.0%
YoY
|
$300.0K
-95.95%
YoY
|
| Cash From Investing Activities |
$2.651B
112.56%
YoY
|
-$2.726B
-549.25%
YoY
|
-$925.3M
551.16%
YoY
|
-$65.00M
-73.07%
YoY
|
$1.247B
-154.11%
YoY
|
$606.7M
-122.51%
YoY
|
-$142.1M
-88.47%
YoY
|
-$241.4M
-89.47%
YoY
|
-$2.304B
213.35%
YoY
|
-$2.695B
1573.98%
YoY
|
-$1.232B
1378.99%
YoY
|
-$2.292B
2823.21%
YoY
|
-$735.4M
-355.88%
YoY
|
-$161.0M
-65.52%
YoY
|
-$83.30M
102.68%
YoY
|
-$78.40M
163.09%
YoY
|
$287.4M
-1115.55%
YoY
|
-$466.9M
367.65%
YoY
|
-$41.10M
102.16%
YoY
|
-$29.80M
205.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$800.0K
N/A
|
-$302.0M
N/A
|
-$154.0M
-46.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$286.9M
-278.31%
YoY
|
$110.5M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$160.9M
8.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.40M
-288.57%
YoY
|
-$14.30M
95.89%
YoY
|
-$11.50M
45.57%
YoY
|
-$13.00M
-43.23%
YoY
|
-$14.00M
79.49%
YoY
|
-$7.300M
-43.41%
YoY
|
-$7.900M
-97.46%
YoY
|
-$22.90M
-85.99%
YoY
|
-$7.800M
-97.32%
YoY
|
-$12.90M
-80.06%
YoY
|
-$311.0M
-52.4%
YoY
|
-$163.4M
-79.09%
YoY
|
-$291.3M
-462.76%
YoY
|
-$64.70M
32.31%
YoY
|
-$653.4M
12228.3%
YoY
|
-$781.5M
-611.12%
YoY
|
$80.30M
-1884.44%
YoY
|
-$48.90M
-142.05%
YoY
|
-$5.300M
-100.84%
YoY
|
$152.9M
4.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$421.0M
-46.09%
YoY
|
$309.5M
-166.8%
YoY
|
$780.7M
-222.19%
YoY
|
$147.0M
-90.97%
YoY
|
-$781.0M
146.14%
YoY
|
-$463.3M
-154.45%
YoY
|
-$638.9M
-178.68%
YoY
|
$1.627B
-62.91%
YoY
|
-$317.3M
-53.16%
YoY
|
$850.9M
2.62%
YoY
|
$812.0M
-83.01%
YoY
|
$4.387B
11.93%
YoY
|
-$677.4M
-116.73%
YoY
|
$829.2M
-515.64%
YoY
|
$4.779B
218.42%
YoY
|
$3.919B
-4007.38%
YoY
|
$4.050B
-1401.06%
YoY
|
-$199.5M
-180.03%
YoY
|
$1.501B
-879.51%
YoY
|
-$100.3M
546.26%
YoY
|
| Cash From Investing Activities |
$2.651B
112.56%
YoY
|
-$2.726B
-549.25%
YoY
|
-$925.3M
551.16%
YoY
|
-$65.00M
-73.07%
YoY
|
$1.247B
-154.11%
YoY
|
$606.7M
-122.51%
YoY
|
-$142.1M
-88.47%
YoY
|
-$241.4M
-89.47%
YoY
|
-$2.304B
213.35%
YoY
|
-$2.695B
1573.98%
YoY
|
-$1.232B
1378.99%
YoY
|
-$2.292B
2823.21%
YoY
|
-$735.4M
-355.88%
YoY
|
-$161.0M
-65.52%
YoY
|
-$83.30M
102.68%
YoY
|
-$78.40M
163.09%
YoY
|
$287.4M
-1115.55%
YoY
|
-$466.9M
367.65%
YoY
|
-$41.10M
102.16%
YoY
|
-$29.80M
205.64%
YoY
|
| Cash From Financing Activities |
$26.40M
-288.57%
YoY
|
-$14.30M
95.89%
YoY
|
-$11.50M
45.57%
YoY
|
-$13.00M
-43.23%
YoY
|
-$14.00M
79.49%
YoY
|
-$7.300M
-43.41%
YoY
|
-$7.900M
-97.46%
YoY
|
-$22.90M
-85.99%
YoY
|
-$7.800M
-97.32%
YoY
|
-$12.90M
-80.06%
YoY
|
-$311.0M
-52.4%
YoY
|
-$163.4M
-79.09%
YoY
|
-$291.3M
-462.76%
YoY
|
-$64.70M
32.31%
YoY
|
-$653.4M
12228.3%
YoY
|
-$781.5M
-611.12%
YoY
|
$80.30M
-1884.44%
YoY
|
-$48.90M
-142.05%
YoY
|
-$5.300M
-100.84%
YoY
|
$152.9M
4.58%
YoY
|
| Net Change In Cash |
$2.256B
399.12%
YoY
|
-$2.430B
-1885.75%
YoY
|
-$156.1M
-80.21%
YoY
|
$69.00M
-94.94%
YoY
|
$452.0M
-117.19%
YoY
|
$136.1M
-107.33%
YoY
|
-$788.9M
7.92%
YoY
|
$1.363B
-29.44%
YoY
|
-$2.630B
54.3%
YoY
|
-$1.857B
-407.72%
YoY
|
-$731.0M
-118.08%
YoY
|
$1.932B
-36.86%
YoY
|
-$1.704B
-138.57%
YoY
|
$603.5M
-184.37%
YoY
|
$4.042B
177.93%
YoY
|
$3.059B
13317.54%
YoY
|
$4.418B
-1383.9%
YoY
|
-$715.3M
-369.18%
YoY
|
$1.454B
248.48%
YoY
|
$22.80M
-81.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$421.0M
-46.09%
YoY
|
$309.5M
-166.8%
YoY
|
$780.7M
-222.19%
YoY
|
$147.0M
-90.97%
YoY
|
-$781.0M
146.14%
YoY
|
-$463.3M
-154.45%
YoY
|
-$638.9M
-178.68%
YoY
|
$1.627B
-62.91%
YoY
|
-$317.3M
-53.16%
YoY
|
$850.9M
2.62%
YoY
|
$812.0M
-83.01%
YoY
|
$4.387B
11.93%
YoY
|
-$677.4M
-116.73%
YoY
|
$829.2M
-515.64%
YoY
|
$4.779B
218.42%
YoY
|
$3.919B
-4007.38%
YoY
|
$4.050B
-1401.06%
YoY
|
-$199.5M
-180.03%
YoY
|
$1.501B
-879.51%
YoY
|
-$100.3M
546.26%
YoY
|
| Capital Expenditures |
$78.90M
-87.23%
YoY
|
$62.10M
-31.83%
YoY
|
$38.60M
-53.49%
YoY
|
$30.00M
-78.77%
YoY
|
$618.0M
351.42%
YoY
|
$91.10M
-52.1%
YoY
|
$83.00M
-45.03%
YoY
|
$141.3M
-54.32%
YoY
|
$136.9M
149.82%
YoY
|
$190.2M
31.63%
YoY
|
$151.0M
-282.81%
YoY
|
$309.3M
-510.21%
YoY
|
$54.80M
-190.13%
YoY
|
$144.5M
-370.6%
YoY
|
-$82.60M
100.0%
YoY
|
-$75.40M
150.5%
YoY
|
-$60.80M
108.22%
YoY
|
-$53.40M
35.05%
YoY
|
-$41.30M
103.05%
YoY
|
-$30.10M
75.51%
YoY
|
| Free Cash Flow |
-$499.9M
-64.27%
YoY
|
$247.4M
-144.62%
YoY
|
$742.1M
-202.8%
YoY
|
$117.0M
-92.13%
YoY
|
-$1.399B
208.01%
YoY
|
-$554.4M
-183.91%
YoY
|
-$721.9M
-209.21%
YoY
|
$1.486B
-63.56%
YoY
|
-$454.2M
-37.97%
YoY
|
$660.7M
-3.51%
YoY
|
$661.0M
-86.4%
YoY
|
$4.077B
2.08%
YoY
|
-$732.2M
-117.81%
YoY
|
$684.7M
-568.65%
YoY
|
$4.862B
215.25%
YoY
|
$3.995B
-5790.17%
YoY
|
$4.111B
-1557.28%
YoY
|
-$146.1M
-150.59%
YoY
|
$1.542B
-995.58%
YoY
|
-$70.20M
-4406.75%
YoY
|
Loading...