|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$121.7M
38.43%
YoY
|
$87.93M
12.59%
YoY
|
$78.10M
N/A
|
| Depreciation, Depletion And Amortization |
$71.11M
9.07%
YoY
|
$65.19M
3.69%
YoY
|
$62.88M
N/A
|
| Cash From Operating Activities |
$164.5M
2.06%
YoY
|
$161.2M
-18.27%
YoY
|
$197.2M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$83.05M
6.17%
YoY
|
$78.22M
162.76%
YoY
|
$29.77M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.997M
N/A
|
| Cash From Investing Activities |
-$83.05M
6.17%
YoY
|
-$78.22M
243.49%
YoY
|
-$22.77M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.480M
-119.46%
YoY
|
-$7.604M
32.08%
YoY
|
-$5.757M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.37M
-5.78%
YoY
|
-$105.5M
11.58%
YoY
|
-$94.53M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$164.5M
2.06%
YoY
|
$161.2M
-18.27%
YoY
|
$197.2M
N/A
|
| Cash From Investing Activities |
-$83.05M
6.17%
YoY
|
-$78.22M
243.49%
YoY
|
-$22.77M
N/A
|
| Cash From Financing Activities |
-$99.37M
-5.78%
YoY
|
-$105.5M
11.58%
YoY
|
-$94.53M
N/A
|
| Net Change In Cash |
-$17.94M
-20.39%
YoY
|
-$22.54M
-128.22%
YoY
|
$79.87M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$164.5M
2.06%
YoY
|
$161.2M
-18.27%
YoY
|
$197.2M
N/A
|
| Capital Expenditures |
$83.05M
6.17%
YoY
|
$78.22M
162.76%
YoY
|
$29.77M
N/A
|
| Free Cash Flow |
$81.43M
-1.81%
YoY
|
$82.93M
-50.46%
YoY
|
$167.4M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q1 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$2.517M
-80.85%
YoY
|
$41.03M
N/A
|
$13.15M
N/A
|
| Depreciation, Depletion And Amortization |
$18.62M
11.08%
YoY
|
$19.02M
-70.82%
YoY
|
$16.76M
N/A
|
| Cash From Operating Activities |
$28.85M
677.71%
YoY
|
$45.73M
-71.63%
YoY
|
$3.710M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$31.59M
99.12%
YoY
|
$25.06M
-67.97%
YoY
|
$15.87M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$31.59M
99.12%
YoY
|
-$25.06M
-67.97%
YoY
|
-$15.87M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$310.9M
-374636.14%
YoY
|
$286.0K
-103.76%
YoY
|
-$83.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.96M
603.72%
YoY
|
-$90.80M
-13.91%
YoY
|
-$3.121M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$28.85M
677.71%
YoY
|
$45.73M
-71.63%
YoY
|
$3.710M
N/A
|
| Cash From Investing Activities |
-$31.59M
99.12%
YoY
|
-$25.06M
-67.97%
YoY
|
-$15.87M
N/A
|
| Cash From Financing Activities |
-$21.96M
603.72%
YoY
|
-$90.80M
-13.91%
YoY
|
-$3.121M
N/A
|
| Net Change In Cash |
-$2.741M
-77.45%
YoY
|
-$70.13M
211.16%
YoY
|
-$12.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.85M
677.71%
YoY
|
$45.73M
-71.63%
YoY
|
$3.710M
N/A
|
| Capital Expenditures |
$31.59M
99.12%
YoY
|
$25.06M
-67.97%
YoY
|
$15.87M
N/A
|
| Free Cash Flow |
-$2.741M
-77.45%
YoY
|
$20.67M
-75.08%
YoY
|
-$12.16M
N/A
|
Loading...