|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.20M
-10.96%
YoY
|
-$65.36M
32.22%
YoY
|
-$49.43M
7.7%
YoY
|
-$45.90M
82.07%
YoY
|
-$25.21M
N/A
|
| Depreciation, Depletion And Amortization |
$1.251M
15.19%
YoY
|
$1.086M
13.48%
YoY
|
$957.0K
1.59%
YoY
|
$942.0K
38.12%
YoY
|
$682.0K
N/A
|
| Cash From Operating Activities |
-$46.70M
-23.19%
YoY
|
-$60.80M
29.76%
YoY
|
-$46.86M
18.33%
YoY
|
-$39.60M
70.32%
YoY
|
-$23.25M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$546.0K
-78.47%
YoY
|
$2.536M
300.63%
YoY
|
$633.0K
-40.62%
YoY
|
$1.066M
-47.59%
YoY
|
$2.034M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.35M
-262.73%
YoY
|
-$23.57M
-37.37%
YoY
|
-$37.63M
-318.79%
YoY
|
$17.20M
-130.04%
YoY
|
-$57.25M
N/A
|
| Cash From Investing Activities |
$37.80M
-244.83%
YoY
|
-$26.10M
-31.78%
YoY
|
-$38.26M
-337.17%
YoY
|
$16.13M
-127.21%
YoY
|
-$59.29M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$99.85M
79148.41%
YoY
|
$126.0K
-99.88%
YoY
|
$105.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.0K
-99.84%
YoY
|
$89.82M
-8.25%
YoY
|
$97.90M
77596.03%
YoY
|
$126.0K
-99.88%
YoY
|
$105.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.70M
-23.19%
YoY
|
-$60.80M
29.76%
YoY
|
-$46.86M
18.33%
YoY
|
-$39.60M
70.32%
YoY
|
-$23.25M
N/A
|
| Cash From Investing Activities |
$37.80M
-244.83%
YoY
|
-$26.10M
-31.78%
YoY
|
-$38.26M
-337.17%
YoY
|
$16.13M
-127.21%
YoY
|
-$59.29M
N/A
|
| Cash From Financing Activities |
$141.0K
-99.84%
YoY
|
$89.82M
-8.25%
YoY
|
$97.90M
77596.03%
YoY
|
$126.0K
-99.88%
YoY
|
$105.5M
N/A
|
| Net Change In Cash |
-$8.719M
-402.64%
YoY
|
$2.881M
-77.46%
YoY
|
$12.78M
-154.77%
YoY
|
-$23.34M
-201.5%
YoY
|
$22.99M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.70M
-23.19%
YoY
|
-$60.80M
29.76%
YoY
|
-$46.86M
18.33%
YoY
|
-$39.60M
70.32%
YoY
|
-$23.25M
N/A
|
| Capital Expenditures |
$546.0K
-78.47%
YoY
|
$2.536M
300.63%
YoY
|
$633.0K
-40.62%
YoY
|
$1.066M
-47.59%
YoY
|
$2.034M
N/A
|
| Free Cash Flow |
-$47.25M
-25.4%
YoY
|
-$63.34M
33.37%
YoY
|
-$47.49M
16.79%
YoY
|
-$40.66M
60.83%
YoY
|
-$25.28M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.56M
-13.98%
YoY
|
-$12.89M
-21.66%
YoY
|
-$13.88M
-15.93%
YoY
|
-$15.68M
-7.66%
YoY
|
-$15.76M
2.13%
YoY
|
-$16.45M
35.44%
YoY
|
-$16.51M
25.32%
YoY
|
-$16.98M
36.93%
YoY
|
-$15.43M
31.67%
YoY
|
-$12.14M
N/A
|
-$13.17M
N/A
|
-$12.40M
N/A
|
| Depreciation, Depletion And Amortization |
$284.0K
-10.41%
YoY
|
$307.0K
3.72%
YoY
|
$310.0K
18.32%
YoY
|
$317.0K
19.62%
YoY
|
$317.0K
20.53%
YoY
|
$296.0K
19.84%
YoY
|
$262.0K
11.49%
YoY
|
$265.0K
-44.21%
YoY
|
$263.0K
10.97%
YoY
|
$247.0K
N/A
|
$235.0K
N/A
|
$475.0K
N/A
|
| Cash From Operating Activities |
-$15.00M
3.45%
YoY
|
-$10.11M
-35.06%
YoY
|
-$10.20M
-23.15%
YoY
|
-$11.83M
-27.14%
YoY
|
-$14.50M
-8.09%
YoY
|
-$15.56M
33.18%
YoY
|
-$13.27M
8.84%
YoY
|
-$16.24M
-29.35%
YoY
|
-$15.78M
30.49%
YoY
|
-$11.69M
N/A
|
-$12.19M
N/A
|
-$22.98M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-86.44%
YoY
|
$424.0K
-9.01%
YoY
|
$15.00K
-96.89%
YoY
|
$48.00K
-96.81%
YoY
|
$59.00K
-28.92%
YoY
|
$466.0K
73.88%
YoY
|
$483.0K
219.87%
YoY
|
$1.504M
602.8%
YoY
|
$83.00K
-3.49%
YoY
|
$268.0K
N/A
|
$151.0K
N/A
|
$214.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$13.40M
485.19%
YoY
|
$10.49M
-53.6%
YoY
|
$11.34M
-117.0%
YoY
|
$3.119M
-82.88%
YoY
|
$2.289M
-85.76%
YoY
|
$22.61M
-398.88%
YoY
|
-$66.69M
44.53%
YoY
|
$18.22M
N/A
|
$16.08M
N/A
|
-$7.566M
N/A
|
-$46.14M
N/A
|
| Cash From Investing Activities |
$14.59M
376.7%
YoY
|
$12.97M
611.52%
YoY
|
$10.48M
-52.65%
YoY
|
$11.29M
-116.56%
YoY
|
$3.060M
-83.13%
YoY
|
$1.823M
-88.47%
YoY
|
$22.13M
-386.77%
YoY
|
-$68.19M
47.11%
YoY
|
$18.14M
-18.18%
YoY
|
$15.81M
N/A
|
-$7.717M
N/A
|
-$46.36M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$24.00K
-78.76%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$113.0K
-108.16%
YoY
|
-$13.00K
-97.09%
YoY
|
$90.65M
-9.11%
YoY
|
-$924.0K
-3080.65%
YoY
|
-$1.384M
N/A
|
-$447.0K
N/A
|
$99.73M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.00M
3.45%
YoY
|
-$10.11M
-35.06%
YoY
|
-$10.20M
-23.15%
YoY
|
-$11.83M
-27.14%
YoY
|
-$14.50M
-8.09%
YoY
|
-$15.56M
33.18%
YoY
|
-$13.27M
8.84%
YoY
|
-$16.24M
-29.35%
YoY
|
-$15.78M
30.49%
YoY
|
-$11.69M
N/A
|
-$12.19M
N/A
|
-$22.98M
N/A
|
| Cash From Investing Activities |
$14.59M
376.7%
YoY
|
$12.97M
611.52%
YoY
|
$10.48M
-52.65%
YoY
|
$11.29M
-116.56%
YoY
|
$3.060M
-83.13%
YoY
|
$1.823M
-88.47%
YoY
|
$22.13M
-386.77%
YoY
|
-$68.19M
47.11%
YoY
|
$18.14M
-18.18%
YoY
|
$15.81M
N/A
|
-$7.717M
N/A
|
-$46.36M
N/A
|
| Cash From Financing Activities |
N/A
|
$24.00K
-78.76%
YoY
|
$0.00
-100.0%
YoY
|
$117.0K
-99.87%
YoY
|
$0.00
-100.0%
YoY
|
$113.0K
-108.16%
YoY
|
-$13.00K
-97.09%
YoY
|
$90.65M
-9.11%
YoY
|
-$924.0K
-3080.65%
YoY
|
-$1.384M
N/A
|
-$447.0K
N/A
|
$99.73M
N/A
|
| Net Change In Cash |
-$385.0K
-96.64%
YoY
|
$2.888M
-121.19%
YoY
|
$283.0K
-96.8%
YoY
|
-$420.0K
-106.75%
YoY
|
-$11.47M
-898.19%
YoY
|
-$13.63M
-596.97%
YoY
|
$8.851M
-143.49%
YoY
|
$6.220M
-79.53%
YoY
|
$1.437M
-85.78%
YoY
|
$2.742M
N/A
|
-$20.35M
N/A
|
$30.39M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.00M
3.45%
YoY
|
-$10.11M
-35.06%
YoY
|
-$10.20M
-23.15%
YoY
|
-$11.83M
-27.14%
YoY
|
-$14.50M
-8.09%
YoY
|
-$15.56M
33.18%
YoY
|
-$13.27M
8.84%
YoY
|
-$16.24M
-29.35%
YoY
|
-$15.78M
30.49%
YoY
|
-$11.69M
N/A
|
-$12.19M
N/A
|
-$22.98M
N/A
|
| Capital Expenditures |
$8.000K
-86.44%
YoY
|
$424.0K
-9.01%
YoY
|
$15.00K
-96.89%
YoY
|
$48.00K
-96.81%
YoY
|
$59.00K
-28.92%
YoY
|
$466.0K
73.88%
YoY
|
$483.0K
219.87%
YoY
|
$1.504M
602.8%
YoY
|
$83.00K
-3.49%
YoY
|
$268.0K
N/A
|
$151.0K
N/A
|
$214.0K
N/A
|
| Free Cash Flow |
-$15.01M
3.08%
YoY
|
-$10.53M
-34.3%
YoY
|
-$10.21M
-25.74%
YoY
|
-$11.88M
-33.05%
YoY
|
-$14.56M
-8.2%
YoY
|
-$16.03M
34.09%
YoY
|
-$13.75M
11.42%
YoY
|
-$17.74M
-23.51%
YoY
|
-$15.86M
30.25%
YoY
|
-$11.95M
N/A
|
-$12.34M
N/A
|
-$23.19M
N/A
|
Loading...