|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.38M
-47.12%
YoY
|
-$63.12M
-8.79%
YoY
|
-$69.20M
-21.45%
YoY
|
-$88.10M
-10.64%
YoY
|
-$98.59M
62.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.291M
-27.51%
YoY
|
$1.781M
-3.94%
YoY
|
$1.854M
11.28%
YoY
|
$1.666M
39.65%
YoY
|
$1.193M
95.25%
YoY
|
| Cash From Operating Activities |
-$39.85M
-34.98%
YoY
|
-$61.29M
-11.85%
YoY
|
-$69.53M
-9.12%
YoY
|
-$76.50M
34.06%
YoY
|
-$57.07M
20.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.00K
75.61%
YoY
|
$41.00K
-80.1%
YoY
|
$206.0K
-89.45%
YoY
|
$1.953M
-16.47%
YoY
|
$2.338M
-28.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$44.37M
-22.98%
YoY
|
$57.62M
-19.13%
YoY
|
$71.24M
19.11%
YoY
|
$59.82M
-126.02%
YoY
|
-$229.9M
1226.39%
YoY
|
| Cash From Investing Activities |
$44.30M
-23.05%
YoY
|
$57.58M
-18.95%
YoY
|
$71.04M
22.77%
YoY
|
$57.86M
-124.92%
YoY
|
-$232.2M
1027.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.00K
-82.41%
YoY
|
$108.0K
-57.31%
YoY
|
$253.0K
-49.7%
YoY
|
$503.0K
-59.82%
YoY
|
$1.252M
325.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.00K
-82.41%
YoY
|
$108.0K
-57.31%
YoY
|
$253.0K
-49.7%
YoY
|
$503.0K
-99.84%
YoY
|
$311.1M
685.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$39.85M
-34.98%
YoY
|
-$61.29M
-11.85%
YoY
|
-$69.53M
-9.12%
YoY
|
-$76.50M
34.06%
YoY
|
-$57.07M
20.63%
YoY
|
| Cash From Investing Activities |
$44.30M
-23.05%
YoY
|
$57.58M
-18.95%
YoY
|
$71.04M
22.77%
YoY
|
$57.86M
-124.92%
YoY
|
-$232.2M
1027.63%
YoY
|
| Cash From Financing Activities |
$19.00K
-82.41%
YoY
|
$108.0K
-57.31%
YoY
|
$253.0K
-49.7%
YoY
|
$503.0K
-99.84%
YoY
|
$311.1M
685.69%
YoY
|
| Net Change In Cash |
$4.471M
-224.02%
YoY
|
-$3.605M
-304.13%
YoY
|
$1.766M
-109.74%
YoY
|
-$18.14M
-183.05%
YoY
|
$21.84M
-177.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$39.85M
-34.98%
YoY
|
-$61.29M
-11.85%
YoY
|
-$69.53M
-9.12%
YoY
|
-$76.50M
34.06%
YoY
|
-$57.07M
20.63%
YoY
|
| Capital Expenditures |
$72.00K
75.61%
YoY
|
$41.00K
-80.1%
YoY
|
$206.0K
-89.45%
YoY
|
$1.953M
-16.47%
YoY
|
$2.338M
-28.33%
YoY
|
| Free Cash Flow |
-$39.92M
-34.91%
YoY
|
-$61.33M
-12.05%
YoY
|
-$69.73M
-11.12%
YoY
|
-$78.46M
32.07%
YoY
|
-$59.40M
17.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.244M
-34.38%
YoY
|
-$6.631M
-58.39%
YoY
|
-$7.144M
-52.93%
YoY
|
-$8.561M
-59.61%
YoY
|
-$11.04M
2.12%
YoY
|
-$15.94M
-10.99%
YoY
|
-$15.18M
-6.65%
YoY
|
-$21.20M
17.38%
YoY
|
-$10.81M
-36.33%
YoY
|
-$17.90M
-10.47%
YoY
|
-$16.26M
-25.29%
YoY
|
-$18.06M
-20.33%
YoY
|
-$16.98M
-28.29%
YoY
|
-$20.00M
-26.37%
YoY
|
-$21.76M
-6.99%
YoY
|
-$22.66M
-3.91%
YoY
|
-$23.68M
-3.17%
YoY
|
-$27.16M
-12.51%
YoY
|
-$23.40M
133.93%
YoY
|
| Depreciation, Depletion And Amortization |
$203.0K
-49.12%
YoY
|
$255.0K
-40.14%
YoY
|
$300.0K
-40.0%
YoY
|
$300.0K
-25.0%
YoY
|
$399.0K
-12.88%
YoY
|
$426.0K
-8.78%
YoY
|
$500.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
$458.0K
-1.93%
YoY
|
$467.0K
1.08%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
0.0%
YoY
|
$467.0K
30.81%
YoY
|
$462.0K
27.98%
YoY
|
$400.0K
31.58%
YoY
|
$400.0K
100.0%
YoY
|
$357.0K
31.25%
YoY
|
$361.0K
64.09%
YoY
|
$304.0K
52.0%
YoY
|
| Cash From Operating Activities |
-$8.023M
-39.97%
YoY
|
-$7.156M
-50.41%
YoY
|
-$9.732M
-30.32%
YoY
|
-$9.597M
-40.55%
YoY
|
-$13.37M
-20.21%
YoY
|
-$14.43M
1.16%
YoY
|
-$13.97M
-16.62%
YoY
|
-$16.14M
6.82%
YoY
|
-$16.75M
-28.41%
YoY
|
-$14.27M
-20.54%
YoY
|
-$16.75M
24.53%
YoY
|
-$15.11M
-27.3%
YoY
|
-$23.40M
-3.76%
YoY
|
-$17.95M
0.89%
YoY
|
-$13.45M
-28.17%
YoY
|
-$20.79M
421.63%
YoY
|
-$24.31M
46.83%
YoY
|
-$17.79M
38.04%
YoY
|
-$18.73M
49.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$72.00K
75.61%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-74.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-96.74%
YoY
|
$160.0K
-121.77%
YoY
|
$32.00K
-107.46%
YoY
|
$3.000K
-99.5%
YoY
|
$184.0K
-132.74%
YoY
|
-$735.0K
-27.59%
YoY
|
-$429.0K
-38.8%
YoY
|
$605.0K
943.1%
YoY
|
-$562.0K
-37.56%
YoY
|
-$1.015M
-11.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.074M
-91.22%
YoY
|
$17.96M
4.52%
YoY
|
$10.79M
-40.05%
YoY
|
$14.55M
42.61%
YoY
|
$12.23M
-22.66%
YoY
|
$17.18M
34.0%
YoY
|
$18.00M
32.26%
YoY
|
$10.20M
-64.81%
YoY
|
$15.82M
-4.84%
YoY
|
$12.82M
486.73%
YoY
|
$13.61M
-3200.68%
YoY
|
$28.99M
-30.05%
YoY
|
$16.62M
-23.04%
YoY
|
$2.185M
-114.47%
YoY
|
-$439.0K
-99.04%
YoY
|
$41.45M
-121.76%
YoY
|
$21.60M
730.58%
YoY
|
-$15.10M
26.43%
YoY
|
| Cash From Investing Activities |
$7.923M
-45.55%
YoY
|
$1.074M
-91.22%
YoY
|
$17.88M
4.35%
YoY
|
$10.79M
-40.05%
YoY
|
$14.55M
42.61%
YoY
|
$12.23M
-22.63%
YoY
|
$17.14M
35.37%
YoY
|
$18.00M
32.57%
YoY
|
$10.20M
-64.81%
YoY
|
$15.81M
-3.81%
YoY
|
$12.66M
773.1%
YoY
|
$13.58M
-1664.52%
YoY
|
$28.99M
-29.02%
YoY
|
$16.44M
-21.86%
YoY
|
$1.450M
-109.0%
YoY
|
-$868.0K
-98.14%
YoY
|
$40.85M
-121.44%
YoY
|
$21.03M
1130.0%
YoY
|
-$16.11M
22.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.0K
-17.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
N/A
|
$5.000K
-82.76%
YoY
|
$0.00
N/A
|
$14.00K
-82.28%
YoY
|
$0.00
N/A
|
$29.00K
-72.64%
YoY
|
$0.00
N/A
|
$79.00K
-46.26%
YoY
|
$0.00
N/A
|
$106.0K
-26.39%
YoY
|
$0.00
N/A
|
$147.0K
-41.67%
YoY
|
$0.00
-100.0%
YoY
|
$144.0K
-70.91%
YoY
|
$0.00
-100.0%
YoY
|
$252.0K
-98.12%
YoY
|
$107.0K
-99.96%
YoY
|
$495.0K
-146.7%
YoY
|
$185.0K
-119.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.023M
-39.97%
YoY
|
-$7.156M
-50.41%
YoY
|
-$9.732M
-30.32%
YoY
|
-$9.597M
-40.55%
YoY
|
-$13.37M
-20.21%
YoY
|
-$14.43M
1.16%
YoY
|
-$13.97M
-16.62%
YoY
|
-$16.14M
6.82%
YoY
|
-$16.75M
-28.41%
YoY
|
-$14.27M
-20.54%
YoY
|
-$16.75M
24.53%
YoY
|
-$15.11M
-27.3%
YoY
|
-$23.40M
-3.76%
YoY
|
-$17.95M
0.89%
YoY
|
-$13.45M
-28.17%
YoY
|
-$20.79M
421.63%
YoY
|
-$24.31M
46.83%
YoY
|
-$17.79M
38.04%
YoY
|
-$18.73M
49.58%
YoY
|
| Cash From Investing Activities |
$7.923M
-45.55%
YoY
|
$1.074M
-91.22%
YoY
|
$17.88M
4.35%
YoY
|
$10.79M
-40.05%
YoY
|
$14.55M
42.61%
YoY
|
$12.23M
-22.63%
YoY
|
$17.14M
35.37%
YoY
|
$18.00M
32.57%
YoY
|
$10.20M
-64.81%
YoY
|
$15.81M
-3.81%
YoY
|
$12.66M
773.1%
YoY
|
$13.58M
-1664.52%
YoY
|
$28.99M
-29.02%
YoY
|
$16.44M
-21.86%
YoY
|
$1.450M
-109.0%
YoY
|
-$868.0K
-98.14%
YoY
|
$40.85M
-121.44%
YoY
|
$21.03M
1130.0%
YoY
|
-$16.11M
22.98%
YoY
|
| Cash From Financing Activities |
$6.000K
N/A
|
$5.000K
-82.76%
YoY
|
$0.00
N/A
|
$14.00K
-82.28%
YoY
|
$0.00
N/A
|
$29.00K
-72.64%
YoY
|
$0.00
N/A
|
$79.00K
-46.26%
YoY
|
$0.00
N/A
|
$106.0K
-26.39%
YoY
|
$0.00
N/A
|
$147.0K
-41.67%
YoY
|
$0.00
-100.0%
YoY
|
$144.0K
-70.91%
YoY
|
$0.00
-100.0%
YoY
|
$252.0K
-98.12%
YoY
|
$107.0K
-99.96%
YoY
|
$495.0K
-146.7%
YoY
|
$185.0K
-119.89%
YoY
|
| Net Change In Cash |
-$94.00K
-107.93%
YoY
|
-$6.077M
180.18%
YoY
|
$8.152M
157.0%
YoY
|
$1.210M
-37.63%
YoY
|
$1.186M
-118.11%
YoY
|
-$2.169M
-231.45%
YoY
|
$3.172M
-177.56%
YoY
|
$1.940M
-240.07%
YoY
|
-$6.548M
-217.1%
YoY
|
$1.650M
-220.17%
YoY
|
-$4.090M
-65.92%
YoY
|
-$1.385M
-93.53%
YoY
|
$5.592M
-66.39%
YoY
|
-$1.373M
-136.77%
YoY
|
-$12.00M
-65.37%
YoY
|
-$21.40M
-42.43%
YoY
|
$16.64M
-81.5%
YoY
|
$3.734M
-130.51%
YoY
|
-$34.65M
30.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.023M
-39.97%
YoY
|
-$7.156M
-50.41%
YoY
|
-$9.732M
-30.32%
YoY
|
-$9.597M
-40.55%
YoY
|
-$13.37M
-20.21%
YoY
|
-$14.43M
1.16%
YoY
|
-$13.97M
-16.62%
YoY
|
-$16.14M
6.82%
YoY
|
-$16.75M
-28.41%
YoY
|
-$14.27M
-20.54%
YoY
|
-$16.75M
24.53%
YoY
|
-$15.11M
-27.3%
YoY
|
-$23.40M
-3.76%
YoY
|
-$17.95M
0.89%
YoY
|
-$13.45M
-28.17%
YoY
|
-$20.79M
421.63%
YoY
|
-$24.31M
46.83%
YoY
|
-$17.79M
38.04%
YoY
|
-$18.73M
49.58%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$72.00K
75.61%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$41.00K
-74.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000K
-96.74%
YoY
|
$160.0K
-121.77%
YoY
|
$32.00K
-107.46%
YoY
|
$3.000K
-99.5%
YoY
|
$184.0K
-132.74%
YoY
|
-$735.0K
-27.59%
YoY
|
-$429.0K
-38.8%
YoY
|
$605.0K
943.1%
YoY
|
-$562.0K
-37.56%
YoY
|
-$1.015M
-11.74%
YoY
|
| Free Cash Flow |
N/A
|
-$7.156M
-50.41%
YoY
|
-$9.804M
-30.01%
YoY
|
N/A
|
N/A
|
-$14.43M
1.11%
YoY
|
-$14.01M
-17.17%
YoY
|
-$16.14M
6.59%
YoY
|
-$16.75M
-28.42%
YoY
|
-$14.27M
-21.31%
YoY
|
-$16.91M
32.98%
YoY
|
-$15.14M
-25.61%
YoY
|
-$23.40M
-6.09%
YoY
|
-$18.14M
5.25%
YoY
|
-$12.72M
-28.21%
YoY
|
-$20.36M
519.91%
YoY
|
-$24.92M
49.96%
YoY
|
-$17.23M
43.72%
YoY
|
-$17.71M
55.78%
YoY
|
Loading...