2023 Q2 Form 10-Q Financial Statement
#000157587223000884 Filed on June 02, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $4.476K | $0.00 | |
YoY Change | |||
Cost Of Revenue | $0.00 | $27.58K | |
YoY Change | -100.0% | ||
Gross Profit | $4.476K | $61.09K | |
YoY Change | -92.67% | ||
Gross Profit Margin | 100.0% | ||
Selling, General & Admin | $165.1K | $388.0K | $121.1K |
YoY Change | -47.93% | 220.25% | 12.08% |
% of Gross Profit | 8667.34% | 198.3% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $165.1K | $387.9K | $121.1K |
YoY Change | -47.93% | 220.25% | 12.08% |
Operating Profit | -$165.1K | -$383.5K | -$60.05K |
YoY Change | -40.35% | 538.59% | |
Interest Expense | $227.9K | $269.5K | -$94.31K |
YoY Change | 497.39% | -385.76% | -88.52% |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.101M | $1.001M | -$6.555K |
YoY Change | 10592.33% | -15372.54% | |
Pretax Income | -$1.266M | $617.6K | -$215.4K |
YoY Change | 341.03% | -386.69% | -81.98% |
Income Tax | $0.00 | ||
% Of Pretax Income | 0.0% | ||
Net Earnings | -$1.266M | $617.6K | -$215.4K |
YoY Change | 341.03% | -386.69% | -81.98% |
Net Earnings / Revenue | 13798.97% | ||
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | -$26.34 |
COMMON SHARES | |||
Basic Shares Outstanding | 31.30B | 31.30B | 18.15M |
Diluted Shares Outstanding | 32.27B shares | 28.16B | 18.15M |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $77.75K | $87.62K | $2.750K |
YoY Change | -72.7% | 3086.18% | |
Cash & Equivalents | $77.75K | $87.62K | $2.750K |
Short-Term Investments | |||
Other Short-Term Assets | $860.00 | $860.00 | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $78.60K | $88.47K | $2.750K |
YoY Change | -72.4% | 3117.24% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $78.60K | $88.47K | $2.750K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $78.60K | $88.47K | $2.750K |
YoY Change | -72.4% | 3117.24% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $952.9K | $952.9K | $326.4K |
YoY Change | 142.92% | 191.93% | 0.0% |
Accrued Expenses | $329.3K | $332.0K | $1.632M |
YoY Change | -72.18% | -79.65% | 13.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $775.1K | $607.2K | $847.1K |
YoY Change | 170.83% | -28.32% | -48.45% |
Long-Term Debt Due | $563.0K | $303.5K | |
YoY Change | 118.91% | ||
Total Short-Term Liabilities | $6.017M | $4.645M | $3.014M |
YoY Change | 79.7% | 54.1% | -46.63% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $260.5K | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $0.00 | ||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $260.5K | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.017M | $4.645M | $3.014M |
Total Long-Term Liabilities | $0.00 | $260.5K | $0.00 |
Total Liabilities | $6.017M | $4.906M | $3.014M |
YoY Change | 64.61% | 62.74% | -46.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.892M | -$8.626M | |
YoY Change | 97.27% | ||
Common Stock | $324.4K | $313.0K | |
YoY Change | 107.57% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $773.5K | $773.5K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | $2.917K | ||
Shareholders Equity | -$5.938M | -$4.817M | -$906.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $78.60K | $88.47K | $2.750K |
YoY Change | -72.4% | 3117.24% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.266M | $617.6K | -$215.4K |
YoY Change | 341.03% | -386.69% | -81.98% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$8.890K | -$79.49K | -$2.960K |
YoY Change | -93.28% | 2585.37% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -980.0 | 0.000 | |
YoY Change | -100.23% | ||
NET CHANGE | |||
Cash From Operating Activities | -8.890K | -79.49K | -2.960K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | -980.0 | 0.000 | |
Net Change In Cash | -9.870K | -79.49K | $0.00 |
YoY Change | -103.43% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.890K | -$79.49K | -$2.960K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common stock | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
BOMO | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31297119462 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
87616 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
167103 | |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15542 | |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
858 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
858 | |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
88474 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
183503 | |
CY2023Q1 | us-gaap |
Assets
Assets
|
88474 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
183503 | |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
952859 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
813378 | |
CY2023Q1 | bomo |
Accrued Expenses Current
AccruedExpensesCurrent
|
200000 | |
CY2022Q4 | bomo |
Accrued Expenses Current
AccruedExpensesCurrent
|
200286 | |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
331986 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
366622 | |
CY2023Q1 | bomo |
Accrued Officer Compensation
AccruedOfficerCompensation
|
1113211 | |
CY2022Q4 | bomo |
Accrued Officer Compensation
AccruedOfficerCompensation
|
1074361 | |
CY2023Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
113006 | |
CY2022Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
113006 | |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
190500 | |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
190500 | |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
607222 | |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
669581 | |
CY2023Q1 | bomo |
Preferred Stocks Redemption Premium
PreferredStocksRedemptionPremium
|
199684 | |
CY2022Q4 | bomo |
Preferred Stocks Redemption Premium
PreferredStocksRedemptionPremium
|
219687 | |
CY2023Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
936636 | |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2172250 | |
CY2023Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4645104 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5819671 | |
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001381871 | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
607222 | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
000-54624 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Bowmo, inc. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WY | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-4144571 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
99 Wall Street | |
CY2023Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 891 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10005 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
398-0002 | |
CY2023Q1 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
260494 | |
CY2022Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
260494 | |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
4905598 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6080165 | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000000 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31297119462 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31297119462 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
27049736362 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27049736362 | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
312971 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
270497 | |
CY2023Q1 | bomo |
Common Stock Shares Yet To Be Issued
CommonStockSharesYetToBeIssued
|
2550000 | |
CY2022 | bomo |
Common Stock Shares Yet To Be Issued
CommonStockSharesYetToBeIssued
|
2550000 | |
CY2023Q1 | bomo |
Common Stock Value Yet To Be Issued
CommonStockValueYetToBeIssued
|
26 | |
CY2022Q4 | bomo |
Common Stock Value Yet To Be Issued
CommonStockValueYetToBeIssued
|
26 | |
CY2023Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2917 | |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
2917 | |
CY2023Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
773500 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
773500 | |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4018454 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3599032 | |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8626283 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9243925 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-4817124 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-5896662 | |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
88474 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
183503 | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
4476 | |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
88667 | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
27579 | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
4476 | |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
61088 | |
CY2023Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
121314 | |
CY2022Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
102268 | |
CY2023Q1 | bomo |
Consulting Expense
ConsultingExpense
|
30000 | |
CY2022Q1 | bomo |
Consulting Expense
ConsultingExpense
|
0 | |
CY2023Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
160054 | |
CY2022Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
10000 | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
76581 | |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6327 | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
387949 | |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
118595 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-383473 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-57507 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
269500 | |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
5010 | |
CY2023Q1 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
0 | |
CY2022Q1 | us-gaap |
Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
|
0 | |
CY2023Q1 | bomo |
Grant Income
GrantIncome
|
0 | |
CY2022Q1 | bomo |
Grant Income
GrantIncome
|
0 | |
CY2023Q1 | us-gaap |
Gain Loss On Condemnation
GainLossOnCondemnation
|
0 | |
CY2022Q1 | us-gaap |
Gain Loss On Condemnation
GainLossOnCondemnation
|
0 | |
CY2023Q1 | bomo |
Initial Recognition Of Derivative Liability
InitialRecognitionOfDerivativeLiability
|
32429 | |
CY2022Q1 | bomo |
Initial Recognition Of Derivative Liability
InitialRecognitionOfDerivativeLiability
|
0 | |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
1303044 | |
CY2022Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1545 | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1001115 | |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6555 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
617642 | |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-64062 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
617642 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-64062 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28158862202 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28158862202 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
18150000 | |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
18150000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5896662 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
28314 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
14995 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
418587 | |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
617642 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4817124 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5374395 | |
CY2022Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-64062 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5438.457 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
617642 | |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-64062 | |
CY2023Q1 | bomo |
Reconciliation Of Debt Balances
ReconciliationOfDebtBalances
|
30000 | |
CY2023Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
245146 | |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
96314 | |
CY2023Q1 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
17075 | |
CY2023Q1 | bomo |
Initial Derivative Expense
InitialDerivativeExpense
|
32429 | |
CY2023Q1 | bomo |
Derivative Gain Loss On Derivative Fair Value
DerivativeGainLossOnDerivativeFairValue
|
-1303044 | |
CY2022Q1 | bomo |
Derivative Gain Loss On Derivative Fair Value
DerivativeGainLossOnDerivativeFairValue
|
1545 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15542 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2112 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
138972 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-286 | |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
5011 | |
CY2023Q1 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-8127 | |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
38850 | |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
48268 | |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3108 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-79487 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-14458 | |
CY2022Q1 | bomo |
Proceeds From Loans Payable
ProceedsFromLoansPayable
|
269100 | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
269100 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-79487 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
254642 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
167103 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
385 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
87616 | |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
255027 | |
CY2023Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
940681 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1197681 | |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
333460 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
528100 | |
CY2023Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-style:italic;display:inline;"><div style="text-decoration:underline;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Use of Estimates</div></div></div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;;white-space:pre-wrap;"> </div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</div></div> | |
CY2023Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-style:italic;display:inline;"><div style="text-decoration:underline;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">Concentrations of Credit Risk</div></div></div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; white-space: pre-wrap; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;;white-space:pre-wrap;"> </div></div> <div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">We maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor our banking relationships and consequently have not experienced any losses in our accounts. We believe we are not exposed to any significant credit risk on cash.</div></div> | |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
669581 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4476 | |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
88667 | |
CY2023Q1 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
1265684 | |
CY2023Q1 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
199684 | |
CY2021Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
110992 | |
CY2022 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
2718645 | |
CY2022 | bomo |
Derivative Liability Transfer To Put Premium
DerivativeLiabilityTransferToPutPremium
|
-112537 | |
CY2023Q1 | bomo |
Going Concern
GoingConcern
|
<div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">NOTE 2 – GOING CONCERN</div></div></div><div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; background: none;;text-indent: 0px;"><div style="font-weight:bold;display:inline;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;"> </div></div></div><div style="margin: 0px 0px 0px 0in; text-align: justify; font-family: "Times New Roman", Times, serif; font-size: 10pt; line-height: 12pt; background: none;;text-indent: 0px;"><div style="font-size: 10pt; font-family: "Times New Roman", Times, serif; line-height: 12pt; background: none; color: rgb(0, 0, 0); letter-spacing: 0px; top: 0px;;display:inline;">The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations. The Company has an accumulated deficit of approximately $8.6 million. The company historically has had negative cash flow from operations. The Company’s ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company’s development and marketing efforts.</div></div> | |
CY2023Q1 | us-gaap |
Retained Earnings Appropriated
RetainedEarningsAppropriated
|
8600000 | |
CY2022Q1 | us-gaap |
Business Combination Separately Recognized Transactions Revenues And Gains Recognized
BusinessCombinationSeparatelyRecognizedTransactionsRevenuesAndGainsRecognized
|
14692 | |
CY2022Q1 | us-gaap |
Business Combination Separately Recognized Transactions Net Gains And Losses
BusinessCombinationSeparatelyRecognizedTransactionsNetGainsAndLosses
|
21862 | |
CY2023Q1 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
564000 | |
CY2022Q4 | us-gaap |
Other Loans Payable
OtherLoansPayable
|
564000 | |
CY2022 | bomo |
Derivative Gain Loss On Derivative Fair Value
DerivativeGainLossOnDerivativeFairValue
|
-544850 | |
CY2022Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
2172250 | |
CY2023Q1 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
67429 | |
CY2023Q1 | bomo |
Derivative Gain Loss On Derivative Fair Value
DerivativeGainLossOnDerivativeFairValue
|
-1303044 | |
CY2023Q1 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
936636 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000000 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2023Q1 | us-gaap |
Common Stock Voting Rights
CommonStockVotingRights
|
one | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31297119462 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
27049736362 | |
CY2023Q1 | bomo |
Extinguishment Of Convertible Debt
ExtinguishmentOfConvertibleDebt
|
4247383100 | |
CY2023Q1 | us-gaap |
Excess Stock Shares Issued
ExcessStockSharesIssued
|
4247383100 | |
CY2023Q1 | bomo |
Debt Instrument Face Value
DebtInstrumentFaceValue
|
325000 | |
CY2023Q1 | us-gaap |
Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
|
26509 | |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
17075 | |
CY2023Q1 | bomo |
Total Debt Current
TotalDebtCurrent
|
368584 | |
CY2022Q4 | bomo |
Share Available To Purchase With Stock Warrants Outstanding Number
ShareAvailableToPurchaseWithStockWarrantsOutstandingNumber
|
5616000000 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.0001 | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
6.09 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
200000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.0001 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
5 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | |
CY2023Q1 | bomo |
Weighted Average Price Forfeited
WeightedAveragePriceForfeited
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
0 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q1 | bomo |
Weighted Average Fair Value Expired
WeightedAverageFairValueExpired
|
0 | |
CY2023Q1 | bomo |
Share Available To Purchase With Stock Warrants Outstanding Number
ShareAvailableToPurchaseWithStockWarrantsOutstandingNumber
|
5816000000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.0001 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
5.86 | |
CY2023Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
5816000000 | |
CY2023Q1 | bomo |
Weighted Average Price Exercisable
WeightedAveragePriceExercisable
|
0.0001 | |
CY2023Q1 | bomo |
Weighted Average Fair Value Exercisable Outstanding
WeightedAverageFairValueExercisableOutstanding
|
5.86 | |
CY2023Q1 | bomo |
Number Outstanding In Shares
NumberOutstandingInShares
|
5816000000 | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P5Y10M9D | |
CY2023Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
|
0.0001 | |
CY2022 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
40875 | |
CY2021 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
50500 | |
CY2019Q3 | bomo |
Salary Per Month
SalaryPerMonth
|
10000 | |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
562000 | |
CY2023Q1 | bomo |
Amount Of Indebtedness
AmountOfIndebtedness
|
1200000 | |
CY2017Q1 | bomo |
Obtained Default Judgment
ObtainedDefaultJudgment
|
27084 |