|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.45M
-85.76%
YoY
|
-$94.45M
-459.69%
YoY
|
$26.26M
114.41%
YoY
|
$12.25M
-6162.87%
YoY
|
-$202.0K
-85.69%
YoY
|
| Depreciation, Depletion And Amortization |
$33.96M
-3.11%
YoY
|
$35.05M
-4.0%
YoY
|
$36.51M
-28.71%
YoY
|
$51.21M
303.4%
YoY
|
$12.69M
14.56%
YoY
|
| Cash From Operating Activities |
$53.53M
14.89%
YoY
|
$46.60M
-29.32%
YoY
|
$65.93M
46.71%
YoY
|
$44.94M
-450.73%
YoY
|
-$12.81M
-142.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.50M
-4.52%
YoY
|
$17.28M
8.2%
YoY
|
$15.97M
-14.04%
YoY
|
$18.58M
114.62%
YoY
|
$8.659M
-37.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$261.0M
N/A
|
| Other Investing Activities |
$9.939M
-27.53%
YoY
|
$13.72M
-213.09%
YoY
|
-$12.13M
417.81%
YoY
|
-$2.342M
-99.1%
YoY
|
-$259.1M
908.35%
YoY
|
| Cash From Investing Activities |
-$6.564M
83.92%
YoY
|
-$3.569M
-87.3%
YoY
|
-$28.10M
34.29%
YoY
|
-$20.93M
-92.19%
YoY
|
-$267.8M
577.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$2.500M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.165M
-6.05%
YoY
|
$1.240M
-50.02%
YoY
|
$2.481M
101.54%
YoY
|
$1.231M
-50.46%
YoY
|
$2.485M
-110.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.74M
-51.94%
YoY
|
-$59.79M
80.18%
YoY
|
-$33.18M
16.39%
YoY
|
-$28.51M
-110.09%
YoY
|
$282.6M
1531.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$53.53M
14.89%
YoY
|
$46.60M
-29.32%
YoY
|
$65.93M
46.71%
YoY
|
$44.94M
-450.73%
YoY
|
-$12.81M
-142.2%
YoY
|
| Cash From Investing Activities |
-$6.564M
83.92%
YoY
|
-$3.569M
-87.3%
YoY
|
-$28.10M
34.29%
YoY
|
-$20.93M
-92.19%
YoY
|
-$267.8M
577.01%
YoY
|
| Cash From Financing Activities |
-$28.74M
-51.94%
YoY
|
-$59.79M
80.18%
YoY
|
-$33.18M
16.39%
YoY
|
-$28.51M
-110.09%
YoY
|
$282.6M
1531.84%
YoY
|
| Net Change In Cash |
$17.61M
-205.12%
YoY
|
-$16.75M
-384.11%
YoY
|
$5.896M
-204.06%
YoY
|
-$5.666M
-316.01%
YoY
|
$2.623M
-66.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.53M
14.89%
YoY
|
$46.60M
-29.32%
YoY
|
$65.93M
46.71%
YoY
|
$44.94M
-450.73%
YoY
|
-$12.81M
-142.2%
YoY
|
| Capital Expenditures |
$16.50M
-4.52%
YoY
|
$17.28M
8.2%
YoY
|
$15.97M
-14.04%
YoY
|
$18.58M
114.62%
YoY
|
$8.659M
-37.49%
YoY
|
| Free Cash Flow |
$37.03M
26.33%
YoY
|
$29.31M
-41.32%
YoY
|
$49.95M
89.56%
YoY
|
$26.35M
-222.73%
YoY
|
-$21.47M
-230.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.065M
-995.86%
YoY
|
-$11.80M
261.69%
YoY
|
-$3.081M
-96.96%
YoY
|
$116.0K
-97.11%
YoY
|
$677.0K
-73.59%
YoY
|
-$3.263M
-1676.33%
YoY
|
-$101.3M
-1240.64%
YoY
|
$4.012M
-70.72%
YoY
|
$2.563M
181.96%
YoY
|
$207.0K
-97.97%
YoY
|
$8.883M
32.25%
YoY
|
$13.70M
146.81%
YoY
|
$909.0K
-127.65%
YoY
|
$10.20M
-469.4%
YoY
|
$6.717M
1566.75%
YoY
|
$5.552M
222.04%
YoY
|
-$3.288M
-861.11%
YoY
|
-$2.761M
197.84%
YoY
|
$403.0K
-60.02%
YoY
|
| Depreciation, Depletion And Amortization |
$8.071M
-4.18%
YoY
|
$8.567M
-3.47%
YoY
|
$8.497M
-2.58%
YoY
|
$8.470M
-3.07%
YoY
|
$8.423M
-3.31%
YoY
|
$8.875M
-3.71%
YoY
|
$8.722M
-4.44%
YoY
|
$8.738M
-3.99%
YoY
|
$8.711M
-3.93%
YoY
|
$9.217M
23.3%
YoY
|
$9.127M
-16.47%
YoY
|
$9.101M
-44.75%
YoY
|
$9.067M
-44.49%
YoY
|
$7.475M
115.36%
YoY
|
$10.93M
254.63%
YoY
|
$16.47M
427.92%
YoY
|
$16.34M
440.54%
YoY
|
$3.471M
22.65%
YoY
|
$3.081M
9.26%
YoY
|
| Cash From Operating Activities |
-$2.379M
-153.01%
YoY
|
$15.19M
28.64%
YoY
|
$18.61M
-2.08%
YoY
|
$15.25M
550.7%
YoY
|
$4.488M
-66.61%
YoY
|
$11.81M
-49.04%
YoY
|
$19.00M
-21.51%
YoY
|
$2.343M
-79.59%
YoY
|
$13.44M
90.23%
YoY
|
$23.18M
12.5%
YoY
|
$24.21M
11.06%
YoY
|
$11.48M
61.22%
YoY
|
$7.065M
-254.12%
YoY
|
$20.60M
-288.9%
YoY
|
$21.80M
429.74%
YoY
|
$7.120M
-186.82%
YoY
|
-$4.584M
-310.66%
YoY
|
-$10.91M
-221.04%
YoY
|
$4.115M
-59.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.110M
-44.17%
YoY
|
$5.560M
-2.18%
YoY
|
$4.243M
-30.27%
YoY
|
$2.921M
14.68%
YoY
|
$3.779M
27.32%
YoY
|
$5.684M
-33.24%
YoY
|
$6.085M
160.04%
YoY
|
$2.547M
-12.05%
YoY
|
$2.968M
33.33%
YoY
|
$8.514M
16.52%
YoY
|
$2.340M
-147.2%
YoY
|
$2.896M
-160.55%
YoY
|
$2.226M
44.92%
YoY
|
$7.307M
-416.18%
YoY
|
-$4.958M
60.14%
YoY
|
-$4.783M
154.14%
YoY
|
$1.536M
12.53%
YoY
|
-$2.311M
-44.58%
YoY
|
-$3.096M
40.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$847.0K
89.49%
YoY
|
$2.043M
246.27%
YoY
|
$1.914M
371.43%
YoY
|
$5.535M
5435.0%
YoY
|
$447.0K
-96.46%
YoY
|
$590.0K
-112.81%
YoY
|
$406.0K
-107.95%
YoY
|
$100.0K
-104.14%
YoY
|
$12.62M
N/A
|
-$4.607M
1395.78%
YoY
|
-$5.110M
91.1%
YoY
|
-$2.414M
-477.19%
YoY
|
N/A
|
-$308.0K
-99.78%
YoY
|
-$2.674M
-17926.67%
YoY
|
$640.0K
-100.52%
YoY
|
$0.00
-100.0%
YoY
|
-$141.0M
448.14%
YoY
|
$15.00K
50.0%
YoY
|
| Cash From Investing Activities |
-$1.263M
-62.09%
YoY
|
-$3.517M
-30.96%
YoY
|
-$2.329M
-58.99%
YoY
|
$2.614M
-206.82%
YoY
|
-$3.332M
-134.52%
YoY
|
-$5.094M
-61.21%
YoY
|
-$5.679M
-23.57%
YoY
|
-$2.447M
-53.92%
YoY
|
$9.651M
-533.56%
YoY
|
-$13.13M
72.44%
YoY
|
-$7.430M
-2.65%
YoY
|
-$5.310M
28.17%
YoY
|
-$2.226M
44.92%
YoY
|
-$7.615M
-94.69%
YoY
|
-$7.632M
147.71%
YoY
|
-$4.143M
-96.69%
YoY
|
-$1.536M
-141.35%
YoY
|
-$143.3M
379.24%
YoY
|
-$3.081M
40.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.600M
-40.91%
YoY
|
N/A
|
N/A
|
N/A
|
$4.400M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$367.0K
-24.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$484.0K
-48.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$936.0K
-56.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.157M
98.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.088M
-104.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.833M
-2198.52%
YoY
|
-$6.587M
3.5%
YoY
|
-$2.403M
-82.46%
YoY
|
-$19.61M
261.09%
YoY
|
-$135.0K
-99.61%
YoY
|
-$6.364M
-8.72%
YoY
|
-$13.70M
72.51%
YoY
|
-$5.431M
-25.22%
YoY
|
-$34.30M
211.58%
YoY
|
-$6.972M
22.4%
YoY
|
-$7.940M
12.72%
YoY
|
-$7.263M
12.87%
YoY
|
-$11.01M
17.91%
YoY
|
-$5.696M
-103.85%
YoY
|
-$7.044M
28076.0%
YoY
|
-$6.435M
-105.2%
YoY
|
-$9.335M
-184.27%
YoY
|
$147.8M
506.88%
YoY
|
-$25.00K
-97.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.379M
-153.01%
YoY
|
$15.19M
28.64%
YoY
|
$18.61M
-2.08%
YoY
|
$15.25M
550.7%
YoY
|
$4.488M
-66.61%
YoY
|
$11.81M
-49.04%
YoY
|
$19.00M
-21.51%
YoY
|
$2.343M
-79.59%
YoY
|
$13.44M
90.23%
YoY
|
$23.18M
12.5%
YoY
|
$24.21M
11.06%
YoY
|
$11.48M
61.22%
YoY
|
$7.065M
-254.12%
YoY
|
$20.60M
-288.9%
YoY
|
$21.80M
429.74%
YoY
|
$7.120M
-186.82%
YoY
|
-$4.584M
-310.66%
YoY
|
-$10.91M
-221.04%
YoY
|
$4.115M
-59.74%
YoY
|
| Cash From Investing Activities |
-$1.263M
-62.09%
YoY
|
-$3.517M
-30.96%
YoY
|
-$2.329M
-58.99%
YoY
|
$2.614M
-206.82%
YoY
|
-$3.332M
-134.52%
YoY
|
-$5.094M
-61.21%
YoY
|
-$5.679M
-23.57%
YoY
|
-$2.447M
-53.92%
YoY
|
$9.651M
-533.56%
YoY
|
-$13.13M
72.44%
YoY
|
-$7.430M
-2.65%
YoY
|
-$5.310M
28.17%
YoY
|
-$2.226M
44.92%
YoY
|
-$7.615M
-94.69%
YoY
|
-$7.632M
147.71%
YoY
|
-$4.143M
-96.69%
YoY
|
-$1.536M
-141.35%
YoY
|
-$143.3M
379.24%
YoY
|
-$3.081M
40.05%
YoY
|
| Cash From Financing Activities |
$2.833M
-2198.52%
YoY
|
-$6.587M
3.5%
YoY
|
-$2.403M
-82.46%
YoY
|
-$19.61M
261.09%
YoY
|
-$135.0K
-99.61%
YoY
|
-$6.364M
-8.72%
YoY
|
-$13.70M
72.51%
YoY
|
-$5.431M
-25.22%
YoY
|
-$34.30M
211.58%
YoY
|
-$6.972M
22.4%
YoY
|
-$7.940M
12.72%
YoY
|
-$7.263M
12.87%
YoY
|
-$11.01M
17.91%
YoY
|
-$5.696M
-103.85%
YoY
|
-$7.044M
28076.0%
YoY
|
-$6.435M
-105.2%
YoY
|
-$9.335M
-184.27%
YoY
|
$147.8M
506.88%
YoY
|
-$25.00K
-97.02%
YoY
|
| Net Change In Cash |
-$387.0K
-193.03%
YoY
|
$5.090M
1341.93%
YoY
|
$13.87M
-3809.63%
YoY
|
-$1.751M
-68.36%
YoY
|
$416.0K
-103.93%
YoY
|
$353.0K
-88.52%
YoY
|
-$374.0K
-104.23%
YoY
|
-$5.535M
405.94%
YoY
|
-$10.60M
92.76%
YoY
|
$3.074M
-57.83%
YoY
|
$8.840M
24.11%
YoY
|
-$1.094M
-68.36%
YoY
|
-$5.497M
-64.38%
YoY
|
$7.290M
-214.57%
YoY
|
$7.123M
605.95%
YoY
|
-$3.458M
-64.2%
YoY
|
-$15.43M
-187.44%
YoY
|
-$6.363M
-283.37%
YoY
|
$1.009M
-85.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.379M
-153.01%
YoY
|
$15.19M
28.64%
YoY
|
$18.61M
-2.08%
YoY
|
$15.25M
550.7%
YoY
|
$4.488M
-66.61%
YoY
|
$11.81M
-49.04%
YoY
|
$19.00M
-21.51%
YoY
|
$2.343M
-79.59%
YoY
|
$13.44M
90.23%
YoY
|
$23.18M
12.5%
YoY
|
$24.21M
11.06%
YoY
|
$11.48M
61.22%
YoY
|
$7.065M
-254.12%
YoY
|
$20.60M
-288.9%
YoY
|
$21.80M
429.74%
YoY
|
$7.120M
-186.82%
YoY
|
-$4.584M
-310.66%
YoY
|
-$10.91M
-221.04%
YoY
|
$4.115M
-59.74%
YoY
|
| Capital Expenditures |
$2.110M
-44.17%
YoY
|
$5.560M
-2.18%
YoY
|
$4.243M
-30.27%
YoY
|
$2.921M
14.68%
YoY
|
$3.779M
27.32%
YoY
|
$5.684M
-33.24%
YoY
|
$6.085M
160.04%
YoY
|
$2.547M
-12.05%
YoY
|
$2.968M
33.33%
YoY
|
$8.514M
16.52%
YoY
|
$2.340M
-147.2%
YoY
|
$2.896M
-160.55%
YoY
|
$2.226M
44.92%
YoY
|
$7.307M
-416.18%
YoY
|
-$4.958M
60.14%
YoY
|
-$4.783M
154.14%
YoY
|
$1.536M
12.53%
YoY
|
-$2.311M
-44.58%
YoY
|
-$3.096M
40.73%
YoY
|
| Free Cash Flow |
-$4.489M
-733.15%
YoY
|
$9.634M
57.24%
YoY
|
$14.36M
11.19%
YoY
|
$12.33M
-6141.67%
YoY
|
$709.0K
-93.23%
YoY
|
$6.127M
-58.21%
YoY
|
$12.92M
-40.94%
YoY
|
-$204.0K
-102.38%
YoY
|
$10.47M
116.41%
YoY
|
$14.66M
10.3%
YoY
|
$21.87M
-18.26%
YoY
|
$8.583M
-27.89%
YoY
|
$4.839M
-179.07%
YoY
|
$13.29M
-254.67%
YoY
|
$26.76M
271.06%
YoY
|
$11.90M
-288.37%
YoY
|
-$6.120M
-854.62%
YoY
|
-$8.595M
-165.21%
YoY
|
$7.211M
-41.94%
YoY
|
Loading...