2017 Q4 Form 10-K Financial Statement

#000003406718000009 Filed on March 08, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2017 Q2
Revenue $54.49M $52.16M $47.19M
YoY Change 35.64% 42.7% 14.21%
Cost Of Revenue $36.60M $35.00M $33.17M
YoY Change 21.19% 24.57% 5.61%
Gross Profit $17.85M $17.16M $14.02M
YoY Change 79.71% 102.93% 41.48%
Gross Profit Margin 32.75% 32.9% 29.71%
Selling, General & Admin $12.50M $10.98M $10.57M
YoY Change 14.68% 15.38% 19.0%
% of Gross Profit 70.05% 63.98% 75.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.510M $2.680M $2.720M
YoY Change -8.06% -3.25% -1.45%
% of Gross Profit 14.07% 15.62% 19.4%
Operating Expenses $13.60M $29.61M $12.04M
YoY Change 14.29% 171.69% 12.17%
Operating Profit $4.245M -$12.45M $1.982M
YoY Change -315.48% 409.79% -341.12%
Interest Expense -$400.0K $367.0K $330.0K
YoY Change 100.0% 38.49% -16.88%
% of Operating Profit -9.42% 16.65%
Other Income/Expense, Net -$400.0K -$436.0K -$949.0K
YoY Change -180.0% 177.71% -412.17%
Pretax Income -$300.0K -$13.25M $703.0K
YoY Change -82.35% 362.71% -176.91%
Income Tax $700.0K $812.0K $514.0K
% Of Pretax Income 73.12%
Net Earnings -$1.958M -$14.06M $189.0K
YoY Change -10.59% 348.47% -124.67%
Net Earnings / Revenue -3.59% -26.96% 0.4%
Basic Earnings Per Share -$0.13 -$0.98 $0.01
Diluted Earnings Per Share -$0.13 -$0.98 $0.01
COMMON SHARES
Basic Shares Outstanding 14.77M shares 14.37M shares 14.35M shares
Diluted Shares Outstanding 14.37M shares 14.35M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.000M $8.900M $8.600M
YoY Change 40.63% 18.67% -8.51%
Cash & Equivalents $8.983M $8.861M $8.615M
Short-Term Investments
Other Short-Term Assets $5.800M $5.300M $5.600M
YoY Change 13.73% -19.7% -42.27%
Inventory $35.74M $31.49M $30.89M
Prepaid Expenses
Receivables $49.47M $45.44M $38.63M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $99.96M $91.09M $83.78M
YoY Change 36.26% 24.97% 1.88%
LONG-TERM ASSETS
Property, Plant & Equipment $59.87M $59.59M $58.12M
YoY Change 4.79% 0.98% 0.72%
Goodwill $0.00 $0.00 $17.17M
YoY Change -100.0% -100.0% -0.96%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $296.0K $215.0K $128.0K
YoY Change 112.95% 100.93% 62.03%
Total Long-Term Assets $73.13M $73.78M $90.10M
YoY Change -18.02% -21.55% -3.8%
TOTAL ASSETS
Total Short-Term Assets $99.96M $91.09M $83.78M
Total Long-Term Assets $73.13M $73.78M $90.10M
Total Assets $173.1M $164.9M $173.9M
YoY Change 6.48% -1.24% -1.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.83M $15.79M $15.34M
YoY Change 49.52% 34.02% 68.94%
Accrued Expenses $6.884M $4.188M $4.345M
YoY Change 64.97% -21.51% 10.31%
Deferred Revenue $5.888M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $45.63M $33.03M $29.05M
YoY Change 48.39% 10.23% 1.14%
LONG-TERM LIABILITIES
Long-Term Debt $17.98M $22.00M $23.90M
YoY Change 14.55% 49.66% 4.37%
Other Long-Term Liabilities $3.119M $2.534M $2.475M
YoY Change 40.56% 24.46% 19.91%
Total Long-Term Liabilities $21.10M $2.534M $2.475M
YoY Change 851.01% 24.46% 19.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $45.63M $33.03M $29.05M
Total Long-Term Liabilities $21.10M $2.534M $2.475M
Total Liabilities $67.30M $58.56M $56.89M
YoY Change 34.21% 21.36% 3.22%
SHAREHOLDERS EQUITY
Retained Earnings $60.07M $62.33M $76.69M
YoY Change -25.01% -24.53% -10.84%
Common Stock $741.0K $740.0K $740.0K
YoY Change 2.21% 2.21% 2.21%
Preferred Stock
YoY Change
Treasury Stock (at cost) $362.0K $361.0K $337.0K
YoY Change 1348.0% 1344.0% 1504.76%
Treasury Stock Shares 39.78K shares 39.78K shares 37.91K shares
Shareholders Equity $105.8M $106.3M $117.0M
YoY Change
Total Liabilities & Shareholders Equity $173.1M $164.9M $173.9M
YoY Change 6.48% -1.24% -1.14%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2017 Q2
OPERATING ACTIVITIES
Net Income -$1.958M -$14.06M $189.0K
YoY Change -10.59% 348.47% -124.67%
Depreciation, Depletion And Amortization $2.510M $2.680M $2.720M
YoY Change -8.06% -3.25% -1.45%
Cash From Operating Activities $6.230M $3.650M $2.060M
YoY Change 1630.56% -61.17% -55.51%
INVESTING ACTIVITIES
Capital Expenditures -$2.890M -$1.130M -$520.0K
YoY Change 75.15% -60.21% -34.18%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Cash From Investing Activities -$2.880M -$1.130M -$520.0K
YoY Change 70.41% -60.35% -29.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.160M -2.370M 1.800M
YoY Change -595.24% -72.31% -1736.36%
NET CHANGE
Cash From Operating Activities 6.230M 3.650M 2.060M
Cash From Investing Activities -2.880M -1.130M -520.0K
Cash From Financing Activities -4.160M -2.370M 1.800M
Net Change In Cash -810.0K 150.0K 3.340M
YoY Change 65.31% -107.46% -11.64%
FREE CASH FLOW
Cash From Operating Activities $6.230M $3.650M $2.060M
Capital Expenditures -$2.890M -$1.130M -$520.0K
Free Cash Flow $9.120M $4.780M $2.580M
YoY Change 353.73% -60.95% -52.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 boom Accrued Tariffs Current
AccruedTariffsCurrent
6550000 USD
CY2017Q4 boom Accrued Tariffs Current
AccruedTariffsCurrent
3609000 USD
CY2016Q4 boom Deferred Tax Assets Tax Deferred Expense Employee Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseEmployeeCompensationAndBenefits
841000 USD
CY2017Q4 boom Deferred Tax Assets Tax Deferred Expense Employee Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseEmployeeCompensationAndBenefits
979000 USD
CY2017 boom Defined Contribution Plan Employer Match Employee Contribution Level One
DefinedContributionPlanEmployerMatchEmployeeContributionLevelOne
0.03
CY2017 boom Defined Contribution Plan Employer Match Employee Contribution Level Two
DefinedContributionPlanEmployerMatchEmployeeContributionLevelTwo
0.02
CY2017 boom Defined Contribution Plan Employer Match Level One
DefinedContributionPlanEmployerMatchLevelOne
1
CY2017 boom Defined Contribution Plan Employer Match Level Two
DefinedContributionPlanEmployerMatchLevelTwo
0.5
CY2015 boom Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
0 USD
CY2016 boom Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
0 USD
CY2017 boom Effective Income Tax Rate Reconciliation Tax Cuts And Jobs Act Of2017 Amount
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount
4435000 USD
CY2015 boom Increase Decrease In Accrued Tariffs
IncreaseDecreaseInAccruedTariffs
6374000 USD
CY2016 boom Increase Decrease In Accrued Tariffs
IncreaseDecreaseInAccruedTariffs
176000 USD
CY2017 boom Increase Decrease In Accrued Tariffs
IncreaseDecreaseInAccruedTariffs
-2941000 USD
CY2016Q4 boom Longterm Lineof Credit Before Debt Issuance Costs Noncurrent
LongtermLineofCreditBeforeDebtIssuanceCostsNoncurrent
16250000 USD
CY2017Q4 boom Longterm Lineof Credit Before Debt Issuance Costs Noncurrent
LongtermLineofCreditBeforeDebtIssuanceCostsNoncurrent
18250000 USD
CY2015 boom Share Based Compensation Effect On Earnings Per Share Basic
ShareBasedCompensationEffectOnEarningsPerShareBasic
0.18
CY2016 boom Share Based Compensation Effect On Earnings Per Share Basic
ShareBasedCompensationEffectOnEarningsPerShareBasic
0.17
CY2017 boom Share Based Compensation Effect On Earnings Per Share Basic
ShareBasedCompensationEffectOnEarningsPerShareBasic
0.21
CY2015 boom Share Based Compensation Effect On Earnings Per Share Diluted
ShareBasedCompensationEffectOnEarningsPerShareDiluted
0.18
CY2016 boom Share Based Compensation Effect On Earnings Per Share Diluted
ShareBasedCompensationEffectOnEarningsPerShareDiluted
0.17
CY2017 boom Share Based Compensation Effect On Earnings Per Share Diluted
ShareBasedCompensationEffectOnEarningsPerShareDiluted
0.21
CY2017Q4 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
946000 USD
CY2015 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
0 USD
CY2016 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
0 USD
CY2017Q4 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
946000 USD
CY2017 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
946000 USD
CY2017Q4 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability
946000 USD
CY2017Q4 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability Current
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiabilityCurrent
75000 USD
CY2017Q4 boom Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability Noncurrent
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiabilityNoncurrent
871000 USD
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-12-31
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
32959000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
49468000 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
548000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
13260000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
19826000 USD
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0000034067
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14905241 shares
CY2017 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2017Q2 dei Entity Public Float
EntityPublicFloat
152439264 USD
CY2017 dei Entity Registrant Name
EntityRegistrantName
DMC Global Inc.
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
2939000 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4173000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6884000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
52294000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
61467000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-41514000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-30819000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
73116000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
76146000 USD
CY2015 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
-303000 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3362000 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2400000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2750000 USD
CY2015 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3362000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2400000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2975000 USD
CY2015 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2447000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2400000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2975000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1146000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1088000 USD
CY2015 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
752000 USD
CY2016 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
156000 USD
CY2017 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
390000 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4033000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4011000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4060000 USD
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
87888 shares
CY2016 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
166368 shares
CY2017 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
128633 shares
CY2016Q4 us-gaap Assets
Assets
162555000 USD
CY2017Q4 us-gaap Assets
Assets
173083000 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
73359000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
99956000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9400000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6291000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6419000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8983000 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3109000 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
128000 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2564000 USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2015 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.14
CY2016 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.08
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.05
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14496359 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14782018 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
725000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
741000 USD
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-37840000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7554000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8158000 USD
CY2017Q4 us-gaap Contractual Obligation
ContractualObligation
796000 USD
CY2017Q4 us-gaap Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
0 USD
CY2017Q4 us-gaap Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
0 USD
CY2017Q4 us-gaap Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
0 USD
CY2017Q4 us-gaap Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
398000 USD
CY2017Q4 us-gaap Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
398000 USD
CY2017Q4 us-gaap Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
0 USD
CY2015 us-gaap Cost Of Goods Sold
CostOfGoodsSold
131294000 USD
CY2016 us-gaap Cost Of Goods Sold
CostOfGoodsSold
119895000 USD
CY2017 us-gaap Cost Of Goods Sold
CostOfGoodsSold
133412000 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-3005000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-888000 USD
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
946000 USD
CY2015 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1557000 USD
CY2016 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
1914000 USD
CY2017 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
3088000 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-1393000 USD
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1081000 USD
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4125000 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
55000 USD
CY2017 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-158000 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
55000 USD
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
91000 USD
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
2619000 USD
CY2017Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
5888000 USD
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
1149000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-393000 USD
CY2016Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
518000 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
266000 USD
CY2015 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-2091000 USD
CY2016 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-284000 USD
CY2016Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 USD
CY2017Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
98000 USD
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-725000 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-284000 USD
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-556000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
5616000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
3074000 USD
CY2016Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1448000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
573000 USD
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
217000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-5000 USD
CY2016Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 USD
CY2017Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
3331000 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
15847000 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
20662000 USD
CY2016Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
1222000 USD
CY2017Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
570000 USD
CY2016Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
581000 USD
CY2017Q4 us-gaap Deferred Tax Assets Investment In Subsidiaries
DeferredTaxAssetsInvestmentInSubsidiaries
3514000 USD
CY2016Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
4168000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
2599000 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
9764000 USD
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
10144000 USD
CY2016Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
423000 USD
CY2017Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
144000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
688000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
591000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
2328000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Restructuring Charges
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges
1389000 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
11679000 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
18063000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1448000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
475000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
4013000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
2644000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
473000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
163000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
1130000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
267000 USD
CY2016Q4 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
1197000 USD
CY2017Q4 us-gaap Defined Benefit Plan Funded Status Of Plan
DefinedBenefitPlanFundedStatusOfPlan
1374000 USD
CY2015 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
526000 USD
CY2016 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
455000 USD
CY2017 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
511000 USD
CY2015 us-gaap Depreciation
Depreciation
6244000 USD
CY2016 us-gaap Depreciation
Depreciation
6756000 USD
CY2017 us-gaap Depreciation
Depreciation
6506000 USD
CY2015 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2016 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
CY2017 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-157000 USD
CY2015 us-gaap Dividends
Dividends
1985000 USD
CY2016 us-gaap Dividends
Dividends
1155000 USD
CY2017 us-gaap Dividends
Dividends
1180000 USD
CY2016Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
290000 USD
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
295000 USD
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.72
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.46
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.98
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.31
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.72
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.46
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.21
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.98
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.31
CY2015 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1189000 USD
CY2016 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-261000 USD
CY2017 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1354000 USD
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3307000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6186000 USD
CY2015 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
915000 USD
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2017 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
0 USD
CY2017 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y
CY2016Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
39915000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
48559000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
4168000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2984000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1067000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1304000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1669000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1669000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
55742000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
61420000 USD
CY2016Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15827000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12861000 USD
CY2015 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
23000 USD
CY2016 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-455000 USD
CY2017 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-125000 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20998000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22115000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27135000 USD
CY2016Q4 us-gaap Goodwill
Goodwill
16097000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
0 USD
CY2015 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
11464000 USD
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2017 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
17584000 USD
CY2015 us-gaap Gross Profit
GrossProfit
35624000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
10385000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
9908000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
8457000 USD
CY2016Q4 us-gaap Gross Profit
GrossProfit
9930000 USD
CY2016 us-gaap Gross Profit
GrossProfit
38680000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
10366000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
14018000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
17162000 USD
CY2017Q4 us-gaap Gross Profit
GrossProfit
17845000 USD
CY2017 us-gaap Gross Profit
GrossProfit
59391000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-16167000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-4346000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-5942000 USD
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2394000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2679000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26089000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5708000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-15284000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-9922000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-1362000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-9342000 USD
CY2017 us-gaap Income Tax Examination Interest Expense
IncomeTaxExaminationInterestExpense
41000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2118000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
797000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3569000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
6642000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
2353000 USD
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5388000 USD
CY2015 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
278000 USD
CY2015 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
692000 USD
CY2016 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
164000 USD
CY2017 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-1728000 USD
CY2015 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-9131000 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1998000 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5350000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
498000 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
0 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
239000 USD
CY2015 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
224000 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
339000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
-52000 USD
CY2015 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-1513000 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
97000 USD
CY2017 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-94000 USD
CY2015 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
810000 USD
CY2016 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
0 USD
CY2017 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
0 USD
CY2015 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-340000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-158000 USD
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
27000 USD
CY2015 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
0 USD
CY2016 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
0 USD
CY2017 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
426000 USD
CY2015 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2491000 USD
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
354000 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
124000 USD
CY2015 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
758000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1338000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5216000 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14425000 USD
CY2015 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-4765000 USD
CY2016 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
510000 USD
CY2017 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
3964000 USD
CY2015 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-857000 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1386000 USD
CY2016 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
223000 USD
CY2017 us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
3207000 USD
CY2015 us-gaap Interest Expense
InterestExpense
1745000 USD
CY2016 us-gaap Interest Expense
InterestExpense
1070000 USD
CY2017 us-gaap Interest Expense
InterestExpense
1651000 USD
CY2015 us-gaap Interest Paid
InterestPaid
624000 USD
CY2016 us-gaap Interest Paid
InterestPaid
575000 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6829000 USD
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5294000 USD
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3570000 USD
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1002000 USD
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
440000 USD
CY2015 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2017 us-gaap Interest Paid
InterestPaid
1150000 USD
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
12146000 USD
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
13049000 USD
CY2015 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
1952000 USD
CY2016 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
1738000 USD
CY2017 us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
-22000 USD
CY2015 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
565000 USD
CY2016 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
544000 USD
CY2017 us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-1158000 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
28833000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
35742000 USD
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
10926000 USD
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
16255000 USD
CY2016Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
344000 USD
CY2017Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
318000 USD
CY2016Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
4226000 USD
CY2017Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
3068000 USD
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
5417000 USD
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
6120000 USD
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
4000 USD
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000 USD
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3403000 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2510000 USD
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2988000 USD
CY2016Q4 us-gaap Liabilities
Liabilities
50146000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
67303000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
162555000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
173083000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
30747000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
45627000 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
139000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
296000 USD
CY2015 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-13869000 USD
CY2016 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1049000 USD
CY2017 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10695000 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2219000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3119000 USD
CY2015 us-gaap Other Noncash Expense
OtherNoncashExpense
23000 USD
CY2016 us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
CY2017 us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
CY2016Q4 us-gaap Line Of Credit
LineOfCredit
16250000 USD
CY2017Q4 us-gaap Line Of Credit
LineOfCredit
18250000 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2017Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
15732000 USD
CY2017Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
17984000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1788000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12107000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
647000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5326000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5702000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6184000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1618000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
18198000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6747000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
-23971000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-413000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-766000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-3136000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
-2190000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-6505000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-3020000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
189000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-14064000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-1958000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-18853000 USD
CY2015 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-23971000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6505000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18853000 USD
CY2017 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2017 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2015 us-gaap Operating Expenses
OperatingExpenses
59303000 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
43954000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
71651000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
-23679000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-5274000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-12260000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
3922000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1365000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
382000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
450000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
703000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
922000 USD
CY2017Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
100000 USD
CY2017Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
76063000 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-669000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
633000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1376000 USD
CY2015 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
CY2016 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
CY2017 us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
0 USD
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-107000 USD
CY2016 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
9000 USD
CY2017 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2016 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
25000 USD
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
337000 USD
CY2017 us-gaap Payments For Restructuring
PaymentsForRestructuring
236000 USD
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1222000 USD
CY2016 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
138000 USD
CY2015 us-gaap Payments Of Dividends
PaymentsOfDividends
2260000 USD
CY2016 us-gaap Payments Of Dividends
PaymentsOfDividends
1150000 USD
CY2017 us-gaap Payments Of Dividends
PaymentsOfDividends
1174000 USD
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5433000 USD
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5719000 USD
CY2017 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
6186000 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5433000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5719000 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6186000 USD
CY2015 us-gaap Pension Expense
PensionExpense
-16000 USD
CY2016 us-gaap Pension Expense
PensionExpense
235000 USD
CY2017 us-gaap Pension Expense
PensionExpense
10000 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.05
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.05
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
4000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5148000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5763000 USD
CY2015 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
272000 USD
CY2016 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
322000 USD
CY2017 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
296000 USD
CY2015 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5003000 USD
CY2016 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-11250000 USD
CY2017 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2000000 USD
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2016 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
26000 USD
CY2017 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
109427000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
121339000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
57133000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59872000 USD
CY2015 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5000 USD
CY2016 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
4000 USD
CY2017 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2015 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3042000 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4599000 USD
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5168000 USD
CY2017 us-gaap Restructuring Charges
RestructuringCharges
2604000 USD
CY2015 us-gaap Restructuring Costs
RestructuringCosts
4063000 USD
CY2016 us-gaap Restructuring Costs
RestructuringCosts
1202000 USD
CY2017 us-gaap Restructuring Costs
RestructuringCosts
4283000 USD
CY2015 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4063000 USD
CY2016 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1202000 USD
CY2017 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
4283000 USD
CY2016Q4 us-gaap Restructuring Reserve
RestructuringReserve
174000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
2578000 USD
CY2017 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-36000 USD
CY2015 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4063000 USD
CY2016 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
1202000 USD
CY2017 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
4283000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
80107000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
60074000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
166918000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
40532000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
41317000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
36553000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
40173000 USD
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
158575000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
38962000 USD
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
47190000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
52161000 USD
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
54490000 USD
CY2017 us-gaap Sales Revenue Net
SalesRevenueNet
192803000 USD
CY2015 us-gaap Selling Expense
SellingExpense
18745000 USD
CY2016 us-gaap Selling Expense
SellingExpense
16626000 USD
CY2017 us-gaap Selling Expense
SellingExpense
18589000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
2826000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
2326000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
2975000 USD
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2981524 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
3360119 shares
CY2015 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
272000 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
322000 USD
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
296000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
154915000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
118421000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
112409000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
105780000 USD
CY2017 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
251000 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2378 shares
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
39783 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
25000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
362000 USD
CY2016 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
25000 USD
CY2017 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
337000 USD
CY2016Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
518000 USD
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
266000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13935097 shares
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14126108 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14346851 shares
CY2015 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13935097 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14126108 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14346851 shares
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;text-decoration:underline;">Use of Estimates</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:left;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.&#160;Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0000034067-18-000009-index-headers.html Edgar Link pending
0000034067-18-000009-index.html Edgar Link pending
0000034067-18-000009.txt Edgar Link pending
0000034067-18-000009-xbrl.zip Edgar Link pending
a1023firstamendmenttolic001.jpg Edgar Link pending
a1023firstamendmenttolic002.jpg Edgar Link pending
a1023firstamendmenttolic003.jpg Edgar Link pending
a1023firstamendmenttolic004.jpg Edgar Link pending
a1023firstamendmenttolic005.jpg Edgar Link pending
a1023firstamendmenttolic006.jpg Edgar Link pending
a2017123110k.htm Edgar Link pending
boom-20171231.xml Edgar Link completed
boom-20171231.xsd Edgar Link pending
boom-20171231_cal.xml Edgar Link unprocessable
boom-20171231_def.xml Edgar Link unprocessable
boom-20171231_lab.xml Edgar Link unprocessable
boom-20171231_pre.xml Edgar Link unprocessable
boom-exx121_20171231x10k.htm Edgar Link pending
boom-exx211_20171231x10k.htm Edgar Link pending
boom-exx231_20171231x10k.htm Edgar Link pending
boom-exx311_20171231x10k.htm Edgar Link pending
boom-exx312_20171231x10k.htm Edgar Link pending
boom-exx321_20171231x10k.htm Edgar Link pending
boom-exx322_20171231x10k.htm Edgar Link pending
boom101-2018creditagreement.htm Edgar Link pending
boom1013-dmcarnqdcplanadop.htm Edgar Link pending
boom1017dmc2016planformofr.htm Edgar Link pending
boom1021dunbarsubleasemy001.jpg Edgar Link pending
boom1021dunbarsubleasemy002.jpg Edgar Link pending
boom1021dunbarsubleasemy003.jpg Edgar Link pending
boom1021dunbarsubleasemy004.jpg Edgar Link pending
boom1021dunbarsubleasemy005.jpg Edgar Link pending
boom1021dunbarsubleasemy006.jpg Edgar Link pending
boom1021dunbarsubleasemy007.jpg Edgar Link pending
boom1021dunbarsubleasemy008.jpg Edgar Link pending
boom1021dunbarsubleasemy009.jpg Edgar Link pending
boom1021dunbarsubleasemy010.jpg Edgar Link pending
boom1021dunbarsubleasemy011.jpg Edgar Link pending
boom1021dunbarsubleasemy012.jpg Edgar Link pending
boom1021dunbarsubleasemy013.jpg Edgar Link pending
boom1021dunbarsubleasemy014.jpg Edgar Link pending
boom1021dunbarsubleasemy015.jpg Edgar Link pending
boom1021dunbarsubleasemy016.jpg Edgar Link pending
boom1021dunbarsubleasemy017.jpg Edgar Link pending
boom1021dunbarsubleasemy018.jpg Edgar Link pending
boom1021dunbarsubleasemy019.jpg Edgar Link pending
boom1021dunbarsubleasemy020.jpg Edgar Link pending
boom1021dunbarsubleasemy021.jpg Edgar Link pending
boom1021dunbarsubleasemy022.jpg Edgar Link pending
boom1021dunbarsubleasemy023.jpg Edgar Link pending
boom1021dunbarsubleasemy024.jpg Edgar Link pending
boom1021dunbarsubleasemy025.jpg Edgar Link pending
boom1021dunbarsubleasemy026.jpg Edgar Link pending
boom1021dunbarsubleasemy027.jpg Edgar Link pending
boom1021dunbarsubleasemy028.jpg Edgar Link pending
boom1021dunbarsubleasemy029.jpg Edgar Link pending
boom1021dunbarsubleasemy030.jpg Edgar Link pending
boom1021dunbarsubleasemy031.jpg Edgar Link pending
boom1021dunbarsubleasemy032.jpg Edgar Link pending
boom1021dunbarsubleasemy033.jpg Edgar Link pending
boom1021dunbarsubleasemy034.jpg Edgar Link pending
boom1021dunbarsubleasemy035.jpg Edgar Link pending
boom1021dunbarsubleasemy036.jpg Edgar Link pending
boom1021dunbarsubleasemy037.jpg Edgar Link pending
boom1021dunbarsubleasemy038.jpg Edgar Link pending
boom1021dunbarsubleasemy039.jpg Edgar Link pending
boom1022dunbarsubleasemy.htm Edgar Link pending
boom1023licenseagreementcool.htm Edgar Link pending
boom1024firstamendmenttolic.htm Edgar Link pending
boom1024riskallocationco001.jpg Edgar Link pending
boom1024riskallocationco002.jpg Edgar Link pending
boom1024riskallocationco003.jpg Edgar Link pending
boom1024riskallocationco004.jpg Edgar Link pending
boom1024riskallocationco005.jpg Edgar Link pending
boom1024riskallocationco006.jpg Edgar Link pending
boom1024riskallocationco007.jpg Edgar Link pending
boom1024riskallocationco008.jpg Edgar Link pending
boom1025firstamendmentto001.jpg Edgar Link pending
boom1025firstamendmentto002.jpg Edgar Link pending
boom1025riskallocationco.htm Edgar Link pending
boom1026firstamendmentto.htm Edgar Link pending
chart-daff13e23e525a8787e.jpg Edgar Link pending
explosionwelding2016a02.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
licenseagreementcoolspri001.jpg Edgar Link pending
licenseagreementcoolspri002.jpg Edgar Link pending
licenseagreementcoolspri003.jpg Edgar Link pending
licenseagreementcoolspri004.jpg Edgar Link pending
licenseagreementcoolspri005.jpg Edgar Link pending
licenseagreementcoolspri006.jpg Edgar Link pending
licenseagreementcoolspri007.jpg Edgar Link pending
licenseagreementcoolspri008.jpg Edgar Link pending
licenseagreementcoolspri009.jpg Edgar Link pending
licenseagreementcoolspri010.jpg Edgar Link pending
licenseagreementcoolspri011.jpg Edgar Link pending
licenseagreementcoolspri012.jpg Edgar Link pending
licenseagreementcoolspri013.jpg Edgar Link pending
licenseagreementcoolspri014.jpg Edgar Link pending
licenseagreementcoolspri015.jpg Edgar Link pending
licenseagreementcoolspri016.jpg Edgar Link pending
licenseagreementcoolspri017.jpg Edgar Link pending
licenseagreementcoolspri018.jpg Edgar Link pending
licenseagreementcoolspri019.jpg Edgar Link pending
licenseagreementcoolspri020.jpg Edgar Link pending
licenseagreementcoolspri021.jpg Edgar Link pending
licenseagreementcoolspri022.jpg Edgar Link pending
licenseagreementcoolspri023.jpg Edgar Link pending
licenseagreementcoolspri024.jpg Edgar Link pending
licenseagreementcoolspri025.jpg Edgar Link pending
perforatinggun2016a01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending