|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.021B
1.01%
YoY
|
$1.011B
30.97%
YoY
|
$771.6M
73.86%
YoY
|
$443.8M
80.92%
YoY
|
$245.3M
-20.23%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$551.0M
8.98%
YoY
|
$505.6M
25.02%
YoY
|
$404.4M
34.04%
YoY
|
$301.7M
40.2%
YoY
|
$215.2M
-32.64%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$148.0M
12.8%
YoY
|
$131.2M
11.75%
YoY
|
$117.4M
0.77%
YoY
|
$116.5M
-2.59%
YoY
|
$119.6M
1.44%
YoY
|
| Operating Expenses |
$699.0M
9.77%
YoY
|
$636.8M
22.04%
YoY
|
$521.8M
-5.11%
YoY
|
$549.9M
64.25%
YoY
|
$334.8M
-23.46%
YoY
|
| Operating Profit |
$322.1M
-13.92%
YoY
|
$374.2M
49.44%
YoY
|
$250.4M
-345.73%
YoY
|
-$101.9M
15.4%
YoY
|
-$88.30M
-53.03%
YoY
|
| Interest Expense |
-$227.4M
11.2%
YoY
|
-$204.5M
22.16%
YoY
|
-$167.4M
-227.49%
YoY
|
$131.3M
-264.95%
YoY
|
-$79.60M
-23.17%
YoY
|
| Other Income/Expense, Net |
-$8.800M
N/A
|
$0.00
-100.0%
YoY
|
-$26.90M
-42.64%
YoY
|
-$46.90M
146.84%
YoY
|
-$19.00M
93.88%
YoY
|
| Pretax Income |
$85.90M
-188.28%
YoY
|
-$97.30M
-273.44%
YoY
|
$56.10M
-120.44%
YoY
|
-$274.4M
49.7%
YoY
|
-$183.3M
-39.18%
YoY
|
| Income Tax |
$40.90M
-29.73%
YoY
|
$58.20M
71.18%
YoY
|
$34.00M
84.78%
YoY
|
$18.40M
89.69%
YoY
|
$9.700M
-40.12%
YoY
|
| Net Earnings |
$45.00M
-45.19%
YoY
|
$82.10M
271.49%
YoY
|
$22.10M
-107.55%
YoY
|
-$292.8M
51.71%
YoY
|
-$193.0M
-39.23%
YoY
|
| Basic Earnings Per Share |
$0.17
-48.48%
YoY
|
$0.33
266.67%
YoY
|
$0.09
-105.49%
YoY
|
-$1.64
14.69%
YoY
|
-$1.43
-66.11%
YoY
|
| Diluted Earnings Per Share |
$0.17
-46.88%
YoY
|
$0.32
259.31%
YoY
|
$0.09
-105.43%
YoY
|
-$1.64
-100.0%
YoY
|
-$1.433M
-66.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
262.3M shares
4.56%
YoY
|
250.9M shares
2.71%
YoY
|
244.3M shares
36.92%
YoY
|
178.4M shares
32.42%
YoY
|
134.7M shares
79.21%
YoY
|
| Diluted Shares Outstanding |
264.5M shares
3.96%
YoY
|
254.5M shares
2.54%
YoY
|
248.2M shares
39.09%
YoY
|
178.4M shares
32.42%
YoY
|
134.7M shares
79.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$247.0M
14.04%
YoY
|
$259.4M
-1.41%
YoY
|
$277.1M
14.69%
YoY
|
$267.7M
-1.54%
YoY
|
$216.6M
-7.44%
YoY
|
$263.1M
19.27%
YoY
|
$241.6M
26.16%
YoY
|
$271.9M
45.01%
YoY
|
$234.0M
36.05%
YoY
|
$220.6M
48.45%
YoY
|
$191.5M
77.48%
YoY
|
$187.5M
78.06%
YoY
|
$172.0M
109.76%
YoY
|
$148.6M
115.05%
YoY
|
$107.9M
47.81%
YoY
|
$105.3M
92.15%
YoY
|
$82.00M
69.42%
YoY
|
$69.10M
14.78%
YoY
|
$73.00M
23.31%
YoY
|
$54.80M
-34.76%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$158.5M
31.1%
YoY
|
$154.3M
22.27%
YoY
|
$141.3M
11.88%
YoY
|
$134.5M
-0.88%
YoY
|
$120.9M
2.98%
YoY
|
$126.2M
15.46%
YoY
|
$126.3M
29.67%
YoY
|
$135.7M
35.97%
YoY
|
$117.4M
19.92%
YoY
|
$109.3M
15.78%
YoY
|
$97.40M
44.51%
YoY
|
$99.80M
32.89%
YoY
|
$97.90M
51.08%
YoY
|
$94.40M
104.33%
YoY
|
$67.40M
26.45%
YoY
|
$75.10M
36.05%
YoY
|
$64.80M
7.11%
YoY
|
$46.20M
-25.96%
YoY
|
$53.30M
-28.07%
YoY
|
$55.20M
-46.2%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.50M
18.38%
YoY
|
$37.80M
5.88%
YoY
|
$37.60M
18.24%
YoY
|
$36.70M
15.05%
YoY
|
$35.90M
12.89%
YoY
|
$35.70M
15.91%
YoY
|
$31.80M
4.61%
YoY
|
$31.90M
13.93%
YoY
|
$31.80M
12.77%
YoY
|
$30.80M
8.83%
YoY
|
$30.40M
4.11%
YoY
|
$28.00M
-5.08%
YoY
|
$28.20M
-4.41%
YoY
|
$28.30M
-22.25%
YoY
|
$29.20M
2.82%
YoY
|
$29.50M
11.74%
YoY
|
$29.50M
3.87%
YoY
|
$36.40M
25.09%
YoY
|
$28.40M
-1.73%
YoY
|
$26.40M
-4.0%
YoY
|
| Operating Expenses |
$201.0M
28.19%
YoY
|
$192.1M
18.65%
YoY
|
$178.9M
13.16%
YoY
|
$171.2M
2.15%
YoY
|
$156.8M
5.09%
YoY
|
$161.9M
15.56%
YoY
|
$158.1M
23.71%
YoY
|
$167.6M
31.14%
YoY
|
$149.2M
18.32%
YoY
|
$140.1M
14.18%
YoY
|
$127.8M
32.3%
YoY
|
$127.8M
22.18%
YoY
|
$126.1M
33.72%
YoY
|
$122.7M
48.55%
YoY
|
$96.60M
18.24%
YoY
|
$104.6M
28.19%
YoY
|
$94.30M
6.07%
YoY
|
$82.60M
-9.73%
YoY
|
$81.70M
-20.68%
YoY
|
$81.60M
-37.28%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$63.30M
8.76%
YoY
|
-$55.60M
-6.71%
YoY
|
-$57.00M
10.25%
YoY
|
-$54.50M
7.92%
YoY
|
-$58.20M
36.3%
YoY
|
-$59.60M
4.38%
YoY
|
-$51.70M
20.51%
YoY
|
-$50.50M
28.83%
YoY
|
-$42.70M
40.46%
YoY
|
-$57.10M
51.86%
YoY
|
-$42.90M
25.44%
YoY
|
-$39.20M
34.25%
YoY
|
-$30.40M
15.15%
YoY
|
-$37.60M
68.61%
YoY
|
-$34.20M
79.06%
YoY
|
-$29.20M
-7.3%
YoY
|
-$26.40M
312.5%
YoY
|
-$22.30M
-22.57%
YoY
|
-$19.10M
30.82%
YoY
|
-$31.50M
266.28%
YoY
|
| Other Income/Expense, Net |
-$600.0K
-90.48%
YoY
|
-$600.0K
-89.09%
YoY
|
-$1.900M
-72.06%
YoY
|
-$2.100M
-71.62%
YoY
|
-$6.300M
-35.05%
YoY
|
-$5.500M
22.22%
YoY
|
-$6.800M
13.33%
YoY
|
-$7.400M
13.85%
YoY
|
-$9.700M
25.97%
YoY
|
-$4.500M
-56.73%
YoY
|
-$6.000M
-70.15%
YoY
|
-$6.500M
-4.41%
YoY
|
-$7.700M
-1.28%
YoY
|
-$10.40M
46.48%
YoY
|
-$20.10M
443.24%
YoY
|
-$6.800M
100.0%
YoY
|
-$7.800M
52.94%
YoY
|
-$7.100M
317.65%
YoY
|
-$3.700M
-628.57%
YoY
|
-$3.400M
-46.88%
YoY
|
| Pretax Income |
-$17.90M
316.28%
YoY
|
$11.20M
-68.8%
YoY
|
$39.10M
55.16%
YoY
|
$39.90M
-14.38%
YoY
|
-$4.300M
-113.19%
YoY
|
$35.90M
87.96%
YoY
|
$25.20M
69.13%
YoY
|
$46.60M
228.17%
YoY
|
$32.60M
312.66%
YoY
|
$19.10M
-203.24%
YoY
|
$14.90M
-129.56%
YoY
|
$14.20M
-108.93%
YoY
|
$7.900M
-116.99%
YoY
|
-$18.50M
-56.37%
YoY
|
-$50.40M
80.65%
YoY
|
-$159.0M
161.08%
YoY
|
-$46.50M
-10.75%
YoY
|
-$42.40M
-24.15%
YoY
|
-$27.90M
-52.31%
YoY
|
-$60.90M
-42.66%
YoY
|
| Income Tax |
$11.10M
-11.9%
YoY
|
$12.20M
27.08%
YoY
|
$11.30M
-27.1%
YoY
|
$4.800M
-67.79%
YoY
|
$12.60M
-30.77%
YoY
|
$9.600M
-203.23%
YoY
|
$15.50M
6.16%
YoY
|
$14.90M
11.19%
YoY
|
$18.20M
18.95%
YoY
|
-$9.300M
-432.14%
YoY
|
$14.60M
224.44%
YoY
|
$13.40M
112.7%
YoY
|
$15.30M
218.75%
YoY
|
$2.800M
-24.32%
YoY
|
$4.500M
-4.26%
YoY
|
$6.300M
-730.0%
YoY
|
$4.800M
108.7%
YoY
|
$3.700M
15.63%
YoY
|
$4.700M
38.24%
YoY
|
-$1.000M
-129.41%
YoY
|
| Net Earnings |
-$29.00M
71.6%
YoY
|
-$1.000M
-103.8%
YoY
|
$27.80M
186.6%
YoY
|
$35.10M
10.73%
YoY
|
-$16.90M
-217.36%
YoY
|
$26.30M
-7.39%
YoY
|
$9.700M
3133.33%
YoY
|
$31.70M
3862.5%
YoY
|
$14.40M
-294.59%
YoY
|
$28.40M
-233.33%
YoY
|
$300.0K
-100.55%
YoY
|
$800.0K
-100.48%
YoY
|
-$7.400M
-85.58%
YoY
|
-$21.30M
-53.8%
YoY
|
-$54.90M
68.4%
YoY
|
-$165.3M
175.96%
YoY
|
-$51.30M
-5.7%
YoY
|
-$46.10M
-22.0%
YoY
|
-$32.60M
-47.33%
YoY
|
-$59.90M
-45.35%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
28.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.10
157.48%
YoY
|
$0.13
18.2%
YoY
|
-$0.07
-231.61%
YoY
|
$0.10
0.0%
YoY
|
$0.04
N/A
|
$0.11
3323.68%
YoY
|
$0.06
-278.08%
YoY
|
$0.10
-205.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$295.8K
24.12%
YoY
|
-$1.085M
148.66%
YoY
|
-$351.9K
-12.54%
YoY
|
-$336.9K
-40.19%
YoY
|
-$238.3K
-69.79%
YoY
|
-$436.5K
-47.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
307.2M shares
25.43%
YoY
|
N/A
|
N/A
|
N/A
|
244.9M shares
-3.03%
YoY
|
N/A
|
N/A
|
N/A
|
252.6M shares
10.32%
YoY
|
N/A
|
N/A
|
N/A
|
228.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...