|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.022M
13.57%
YoY
|
$7.944M
-8.73%
YoY
|
$8.704M
-2.85%
YoY
|
$8.959M
18.05%
YoY
|
$7.589M
52.39%
YoY
|
| Depreciation, Depletion And Amortization |
$1.328M
-3.63%
YoY
|
$1.378M
-2.06%
YoY
|
$1.407M
-31.33%
YoY
|
$2.049M
-0.49%
YoY
|
$2.059M
1.48%
YoY
|
| Cash From Operating Activities |
$11.66M
37.03%
YoY
|
$8.509M
-10.36%
YoY
|
$9.492M
1.93%
YoY
|
$9.312M
-41.01%
YoY
|
$15.79M
203.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.165M
-54.31%
YoY
|
$2.550M
62.01%
YoY
|
$1.574M
32.16%
YoY
|
$1.191M
-59.06%
YoY
|
$2.909M
66.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$818.0K
-92.13%
YoY
|
$10.40M
N/A
|
| Other Investing Activities |
N/A
|
-$8.623M
-60.37%
YoY
|
-$21.76M
-74.73%
YoY
|
-$86.12M
68.35%
YoY
|
-$51.16M
-15.17%
YoY
|
| Cash From Investing Activities |
-$42.40M
279.46%
YoY
|
-$11.17M
-52.12%
YoY
|
-$23.34M
-73.52%
YoY
|
-$88.13M
36.71%
YoY
|
-$64.46M
3.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$997.0K
-28.89%
YoY
|
$1.402M
228.34%
YoY
|
$427.0K
55.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.90M
3591.89%
YoY
|
$1.135M
-95.78%
YoY
|
$26.92M
-163.23%
YoY
|
-$42.57M
-132.51%
YoY
|
$130.9M
10.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.66M
37.03%
YoY
|
$8.509M
-10.36%
YoY
|
$9.492M
1.93%
YoY
|
$9.312M
-41.01%
YoY
|
$15.79M
203.62%
YoY
|
| Cash From Investing Activities |
-$42.40M
279.46%
YoY
|
-$11.17M
-52.12%
YoY
|
-$23.34M
-73.52%
YoY
|
-$88.13M
36.71%
YoY
|
-$64.46M
3.89%
YoY
|
| Cash From Financing Activities |
$41.90M
3591.89%
YoY
|
$1.135M
-95.78%
YoY
|
$26.92M
-163.23%
YoY
|
-$42.57M
-132.51%
YoY
|
$130.9M
10.38%
YoY
|
| Net Change In Cash |
$11.17M
-830.28%
YoY
|
-$1.529M
-111.69%
YoY
|
$13.08M
-110.77%
YoY
|
-$121.4M
-247.56%
YoY
|
$82.27M
33.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.66M
37.03%
YoY
|
$8.509M
-10.36%
YoY
|
$9.492M
1.93%
YoY
|
$9.312M
-41.01%
YoY
|
$15.79M
203.62%
YoY
|
| Capital Expenditures |
$1.165M
-54.31%
YoY
|
$2.550M
62.01%
YoY
|
$1.574M
32.16%
YoY
|
$1.191M
-59.06%
YoY
|
$2.909M
66.13%
YoY
|
| Free Cash Flow |
$10.50M
76.12%
YoY
|
$5.959M
-24.74%
YoY
|
$7.918M
-2.5%
YoY
|
$8.121M
-36.93%
YoY
|
$12.88M
273.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.774M
229.45%
YoY
|
$2.723M
68.29%
YoY
|
$2.752M
38.29%
YoY
|
$2.704M
25.88%
YoY
|
$842.0K
-61.5%
YoY
|
$1.618M
-23.24%
YoY
|
$1.990M
-4.23%
YoY
|
$2.148M
-15.23%
YoY
|
$2.187M
10.23%
YoY
|
$2.108M
7.88%
YoY
|
$2.078M
-19.27%
YoY
|
$2.534M
10.56%
YoY
|
$1.984M
-7.25%
YoY
|
$1.954M
5.11%
YoY
|
$2.574M
36.84%
YoY
|
$2.292M
13.8%
YoY
|
$2.139M
16.57%
YoY
|
$1.859M
8.71%
YoY
|
$1.881M
29.37%
YoY
|
| Depreciation, Depletion And Amortization |
$346.0K
6.79%
YoY
|
N/A
|
N/A
|
$478.0K
-1.65%
YoY
|
$324.0K
-5.81%
YoY
|
$546.0K
16.67%
YoY
|
$422.0K
3.18%
YoY
|
$486.0K
5.65%
YoY
|
$344.0K
-29.94%
YoY
|
$468.0K
-59.9%
YoY
|
$409.0K
-22.98%
YoY
|
$460.0K
-8.18%
YoY
|
$491.0K
81.85%
YoY
|
$1.167M
82.63%
YoY
|
$531.0K
32.75%
YoY
|
$501.0K
-1.76%
YoY
|
$270.0K
-46.64%
YoY
|
$639.0K
22.88%
YoY
|
$400.0K
-20.0%
YoY
|
| Cash From Operating Activities |
$4.739M
521.1%
YoY
|
N/A
|
N/A
|
$3.653M
26.71%
YoY
|
$763.0K
-162.03%
YoY
|
$1.886M
-46.47%
YoY
|
$4.970M
47.52%
YoY
|
$2.883M
-229.86%
YoY
|
-$1.230M
-125.5%
YoY
|
$3.523M
-10.79%
YoY
|
$3.369M
-20.47%
YoY
|
-$2.220M
-153.88%
YoY
|
$4.823M
-261.14%
YoY
|
$3.949M
-42.39%
YoY
|
$4.236M
375.96%
YoY
|
$4.120M
120.32%
YoY
|
-$2.993M
-152.78%
YoY
|
$6.855M
12.93%
YoY
|
$890.0K
-168.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$382.0K
-38.59%
YoY
|
N/A
|
N/A
|
$125.0K
10.62%
YoY
|
$622.0K
29.85%
YoY
|
$341.0K
255.21%
YoY
|
$1.617M
38.44%
YoY
|
$113.0K
-5.83%
YoY
|
$479.0K
153.44%
YoY
|
$96.00K
-91.18%
YoY
|
$1.168M
138.85%
YoY
|
$120.0K
-131.66%
YoY
|
$189.0K
256.6%
YoY
|
$1.088M
-109.15%
YoY
|
$489.0K
-206.3%
YoY
|
-$379.0K
14.85%
YoY
|
$53.00K
-91.55%
YoY
|
-$11.89M
4146.07%
YoY
|
-$460.0K
-43.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$8.659M
25.04%
YoY
|
-$7.043M
-1267.99%
YoY
|
-$11.53M
-55.27%
YoY
|
$9.227M
-18.27%
YoY
|
-$6.925M
-173.75%
YoY
|
$603.0K
-103.62%
YoY
|
-$25.77M
-292.16%
YoY
|
$11.29M
-436.78%
YoY
|
$9.390M
-149.27%
YoY
|
-$16.67M
-78.38%
YoY
|
$13.41M
-573.05%
YoY
|
-$3.352M
-67.8%
YoY
|
-$19.06M
-4.38%
YoY
|
-$77.12M
328.93%
YoY
|
-$2.835M
467.0%
YoY
|
-$10.41M
-25.43%
YoY
|
| Cash From Investing Activities |
-$20.01M
161.04%
YoY
|
N/A
|
N/A
|
-$8.784M
24.81%
YoY
|
-$7.665M
-6281.45%
YoY
|
-$11.87M
-54.11%
YoY
|
$7.610M
-24.81%
YoY
|
-$7.038M
-175.92%
YoY
|
$124.0K
-100.74%
YoY
|
-$25.87M
-309.9%
YoY
|
$10.12M
-363.5%
YoY
|
$9.270M
-147.69%
YoY
|
-$16.86M
-78.15%
YoY
|
$12.32M
-183.69%
YoY
|
-$3.841M
-64.66%
YoY
|
-$19.44M
-4.07%
YoY
|
-$77.18M
326.15%
YoY
|
-$14.72M
1763.8%
YoY
|
-$10.87M
-26.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$813.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.79M
-34.22%
YoY
|
N/A
|
N/A
|
-$11.93M
28.4%
YoY
|
$28.56M
99.16%
YoY
|
-$25.92M
1003.71%
YoY
|
$22.00M
75.9%
YoY
|
-$9.290M
-594.15%
YoY
|
$14.34M
-3.64%
YoY
|
-$2.348M
-93.39%
YoY
|
$12.51M
116.72%
YoY
|
$1.880M
-128.33%
YoY
|
$14.88M
-340.89%
YoY
|
-$35.53M
-181.26%
YoY
|
$5.771M
-83.02%
YoY
|
-$6.637M
-137.65%
YoY
|
-$6.178M
-117.35%
YoY
|
$43.73M
7708.21%
YoY
|
$33.99M
67.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.739M
521.1%
YoY
|
N/A
|
N/A
|
$3.653M
26.71%
YoY
|
$763.0K
-162.03%
YoY
|
$1.886M
-46.47%
YoY
|
$4.970M
47.52%
YoY
|
$2.883M
-229.86%
YoY
|
-$1.230M
-125.5%
YoY
|
$3.523M
-10.79%
YoY
|
$3.369M
-20.47%
YoY
|
-$2.220M
-153.88%
YoY
|
$4.823M
-261.14%
YoY
|
$3.949M
-42.39%
YoY
|
$4.236M
375.96%
YoY
|
$4.120M
120.32%
YoY
|
-$2.993M
-152.78%
YoY
|
$6.855M
12.93%
YoY
|
$890.0K
-168.99%
YoY
|
| Cash From Investing Activities |
-$20.01M
161.04%
YoY
|
N/A
|
N/A
|
-$8.784M
24.81%
YoY
|
-$7.665M
-6281.45%
YoY
|
-$11.87M
-54.11%
YoY
|
$7.610M
-24.81%
YoY
|
-$7.038M
-175.92%
YoY
|
$124.0K
-100.74%
YoY
|
-$25.87M
-309.9%
YoY
|
$10.12M
-363.5%
YoY
|
$9.270M
-147.69%
YoY
|
-$16.86M
-78.15%
YoY
|
$12.32M
-183.69%
YoY
|
-$3.841M
-64.66%
YoY
|
-$19.44M
-4.07%
YoY
|
-$77.18M
326.15%
YoY
|
-$14.72M
1763.8%
YoY
|
-$10.87M
-26.4%
YoY
|
| Cash From Financing Activities |
$18.79M
-34.22%
YoY
|
N/A
|
N/A
|
-$11.93M
28.4%
YoY
|
$28.56M
99.16%
YoY
|
-$25.92M
1003.71%
YoY
|
$22.00M
75.9%
YoY
|
-$9.290M
-594.15%
YoY
|
$14.34M
-3.64%
YoY
|
-$2.348M
-93.39%
YoY
|
$12.51M
116.72%
YoY
|
$1.880M
-128.33%
YoY
|
$14.88M
-340.89%
YoY
|
-$35.53M
-181.26%
YoY
|
$5.771M
-83.02%
YoY
|
-$6.637M
-137.65%
YoY
|
-$6.178M
-117.35%
YoY
|
$43.73M
7708.21%
YoY
|
$33.99M
67.36%
YoY
|
| Net Change In Cash |
$3.516M
-83.77%
YoY
|
N/A
|
N/A
|
-$17.06M
26.88%
YoY
|
$21.66M
63.65%
YoY
|
-$35.90M
45.39%
YoY
|
$34.58M
33.02%
YoY
|
-$13.45M
-250.56%
YoY
|
$13.23M
365.17%
YoY
|
-$24.69M
28.21%
YoY
|
$26.00M
321.62%
YoY
|
$8.930M
-140.68%
YoY
|
$2.845M
-103.29%
YoY
|
-$19.26M
-153.71%
YoY
|
$6.166M
-74.32%
YoY
|
-$21.95M
2788.55%
YoY
|
-$86.35M
-472.76%
YoY
|
$35.86M
513.99%
YoY
|
$24.01M
464.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.739M
521.1%
YoY
|
N/A
|
N/A
|
$3.653M
26.71%
YoY
|
$763.0K
-162.03%
YoY
|
$1.886M
-46.47%
YoY
|
$4.970M
47.52%
YoY
|
$2.883M
-229.86%
YoY
|
-$1.230M
-125.5%
YoY
|
$3.523M
-10.79%
YoY
|
$3.369M
-20.47%
YoY
|
-$2.220M
-153.88%
YoY
|
$4.823M
-261.14%
YoY
|
$3.949M
-42.39%
YoY
|
$4.236M
375.96%
YoY
|
$4.120M
120.32%
YoY
|
-$2.993M
-152.78%
YoY
|
$6.855M
12.93%
YoY
|
$890.0K
-168.99%
YoY
|
| Capital Expenditures |
$382.0K
-38.59%
YoY
|
N/A
|
N/A
|
$125.0K
10.62%
YoY
|
$622.0K
29.85%
YoY
|
$341.0K
255.21%
YoY
|
$1.617M
38.44%
YoY
|
$113.0K
-5.83%
YoY
|
$479.0K
153.44%
YoY
|
$96.00K
-91.18%
YoY
|
$1.168M
138.85%
YoY
|
$120.0K
-131.66%
YoY
|
$189.0K
256.6%
YoY
|
$1.088M
-109.15%
YoY
|
$489.0K
-206.3%
YoY
|
-$379.0K
14.85%
YoY
|
$53.00K
-91.55%
YoY
|
-$11.89M
4146.07%
YoY
|
-$460.0K
-43.9%
YoY
|
| Free Cash Flow |
$4.357M
2990.07%
YoY
|
N/A
|
N/A
|
$3.528M
27.36%
YoY
|
$141.0K
-108.25%
YoY
|
$1.545M
-54.92%
YoY
|
$3.353M
52.34%
YoY
|
$2.770M
-218.38%
YoY
|
-$1.709M
-136.88%
YoY
|
$3.427M
19.78%
YoY
|
$2.201M
-41.26%
YoY
|
-$2.340M
-152.01%
YoY
|
$4.634M
-252.13%
YoY
|
$2.861M
-84.74%
YoY
|
$3.747M
177.56%
YoY
|
$4.499M
104.5%
YoY
|
-$3.046M
-160.39%
YoY
|
$18.74M
195.18%
YoY
|
$1.350M
-387.23%
YoY
|
Loading...