|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
FY2021
12 months to Jun 30, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net (loss) income | |||||
| Adjustments to reconcile net (loss) income to net cash used in operating activities | |||||
| Default interest added to convertible promissory note | |||||
| Stock based compensation | |||||
| Stock issued for services | |||||
| Depreciation/amortization expense | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other | |||||
| Accounts payable and accrued liabilities | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Net cash from (used) in operating activities | |||||
| Capitalized Software | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of stock | |||||
| Proceeds from issuance of related party debt | |||||
| Repayment of debt | |||||
| Net borrowings from notes payable to related parties | |||||
| Repayments on notes payable | |||||
| Repayments on note payable to bank under EIDL loan | |||||
| Repayments on convertible notes payable | |||||
| Net cash (used) provided by financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for taxes | |||||
| Issuance of common stock for conversion of notes payable and accrued interest | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
Loading...