|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$53.79M
40.64%
YoY
|
$38.24M
52.68%
YoY
|
$25.05M
122.52%
YoY
|
$11.26M
N/A
|
| Depreciation, Depletion And Amortization |
$1.779M
-54.01%
YoY
|
$3.868M
70.55%
YoY
|
$2.268M
211.97%
YoY
|
$727.0K
N/A
|
| Cash From Operating Activities |
$331.6M
12.67%
YoY
|
$294.3M
24.58%
YoY
|
$236.2M
30.05%
YoY
|
$181.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.570M
78.98%
YoY
|
$3.112M
-18.51%
YoY
|
$3.819M
-3.85%
YoY
|
$3.972M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$458.8M
42.15%
YoY
|
-$322.8M
19.13%
YoY
|
-$270.9M
47.67%
YoY
|
-$183.5M
N/A
|
| Cash From Investing Activities |
-$464.4M
42.5%
YoY
|
-$325.9M
18.6%
YoY
|
-$274.8M
46.57%
YoY
|
-$187.5M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$77.66M
-7865.6%
YoY
|
-$1.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$144.5M
7.94%
YoY
|
$133.9M
72.41%
YoY
|
$77.66M
-7865.6%
YoY
|
-$1.000M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$331.6M
12.67%
YoY
|
$294.3M
24.58%
YoY
|
$236.2M
30.05%
YoY
|
$181.6M
N/A
|
| Cash From Investing Activities |
-$464.4M
42.5%
YoY
|
-$325.9M
18.6%
YoY
|
-$274.8M
46.57%
YoY
|
-$187.5M
N/A
|
| Cash From Financing Activities |
$144.5M
7.94%
YoY
|
$133.9M
72.41%
YoY
|
$77.66M
-7865.6%
YoY
|
-$1.000M
N/A
|
| Net Change In Cash |
$11.71M
-88.55%
YoY
|
$102.3M
161.5%
YoY
|
$39.12M
-674.07%
YoY
|
-$6.814M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$331.6M
12.67%
YoY
|
$294.3M
24.58%
YoY
|
$236.2M
30.05%
YoY
|
$181.6M
N/A
|
| Capital Expenditures |
$5.570M
78.98%
YoY
|
$3.112M
-18.51%
YoY
|
$3.819M
-3.85%
YoY
|
$3.972M
N/A
|
| Free Cash Flow |
$326.0M
11.97%
YoY
|
$291.2M
25.29%
YoY
|
$232.4M
30.81%
YoY
|
$177.7M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.01M
40.13%
YoY
|
$14.84M
9.09%
YoY
|
$15.18M
25.5%
YoY
|
$12.34M
123.06%
YoY
|
$11.43M
62.93%
YoY
|
$13.61M
-45.68%
YoY
|
$12.09M
38.86%
YoY
|
$5.533M
-15.59%
YoY
|
$7.012M
40.24%
YoY
|
$25.05M
N/A
|
| Depreciation, Depletion And Amortization |
$13.89M
3364.59%
YoY
|
$560.0K
-49.09%
YoY
|
$12.51M
36.55%
YoY
|
$11.04M
45.58%
YoY
|
$401.0K
-47.17%
YoY
|
$1.100M
-44.19%
YoY
|
$9.163M
63.13%
YoY
|
$7.582M
52.86%
YoY
|
$759.0K
155.56%
YoY
|
$1.971M
N/A
|
| Cash From Operating Activities |
$65.46M
37.16%
YoY
|
$60.15M
-2.07%
YoY
|
$114.7M
-3.95%
YoY
|
$109.0M
52.41%
YoY
|
$47.72M
13.87%
YoY
|
$61.42M
-69.43%
YoY
|
$119.4M
N/A
|
$71.51M
N/A
|
$41.91M
18.64%
YoY
|
$200.9M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.288M
4.46%
YoY
|
$1.513M
198.42%
YoY
|
$1.262M
25.45%
YoY
|
$1.562M
97.47%
YoY
|
$1.233M
52.6%
YoY
|
$507.0K
-81.86%
YoY
|
$1.006M
N/A
|
$791.0K
N/A
|
$808.0K
-21.09%
YoY
|
$2.795M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$155.6M
7.25%
YoY
|
-$220.2M
34516.04%
YoY
|
-$28.96M
-81.38%
YoY
|
-$64.61M
-26.81%
YoY
|
-$145.1M
85.27%
YoY
|
-$636.0K
-99.67%
YoY
|
-$155.5M
N/A
|
-$88.28M
N/A
|
-$78.31M
-0.65%
YoY
|
-$192.1M
N/A
|
| Cash From Investing Activities |
-$156.9M
7.23%
YoY
|
-$221.7M
19293.79%
YoY
|
-$30.22M
-80.69%
YoY
|
-$66.17M
-25.71%
YoY
|
-$146.3M
84.94%
YoY
|
-$1.143M
-99.41%
YoY
|
-$156.6M
N/A
|
-$89.07M
N/A
|
-$79.12M
-0.91%
YoY
|
-$194.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.839M
-84.23%
YoY
|
$59.66M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$789.0K
N/A
|
$144.5M
225706.25%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-99.89%
YoY
|
$0.00
N/A
|
$131.0M
N/A
|
$2.839M
-84.23%
YoY
|
$59.66M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$65.46M
37.16%
YoY
|
$60.15M
-2.07%
YoY
|
$114.7M
-3.95%
YoY
|
$109.0M
52.41%
YoY
|
$47.72M
13.87%
YoY
|
$61.42M
-69.43%
YoY
|
$119.4M
N/A
|
$71.51M
N/A
|
$41.91M
18.64%
YoY
|
$200.9M
N/A
|
| Cash From Investing Activities |
-$156.9M
7.23%
YoY
|
-$221.7M
19293.79%
YoY
|
-$30.22M
-80.69%
YoY
|
-$66.17M
-25.71%
YoY
|
-$146.3M
84.94%
YoY
|
-$1.143M
-99.41%
YoY
|
-$156.6M
N/A
|
-$89.07M
N/A
|
-$79.12M
-0.91%
YoY
|
-$194.9M
N/A
|
| Cash From Financing Activities |
-$789.0K
N/A
|
$144.5M
225706.25%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.00K
-99.89%
YoY
|
$0.00
N/A
|
$131.0M
N/A
|
$2.839M
-84.23%
YoY
|
$59.66M
N/A
|
| Net Change In Cash |
-$92.24M
-6.45%
YoY
|
-$17.01M
-128.18%
YoY
|
$84.51M
-327.78%
YoY
|
$42.81M
-62.25%
YoY
|
-$98.61M
186.87%
YoY
|
$60.34M
-8.07%
YoY
|
-$37.10M
N/A
|
$113.4M
N/A
|
-$34.37M
29.58%
YoY
|
$65.64M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.46M
37.16%
YoY
|
$60.15M
-2.07%
YoY
|
$114.7M
-3.95%
YoY
|
$109.0M
52.41%
YoY
|
$47.72M
13.87%
YoY
|
$61.42M
-69.43%
YoY
|
$119.4M
N/A
|
$71.51M
N/A
|
$41.91M
18.64%
YoY
|
$200.9M
N/A
|
| Capital Expenditures |
$1.288M
4.46%
YoY
|
$1.513M
198.42%
YoY
|
$1.262M
25.45%
YoY
|
$1.562M
97.47%
YoY
|
$1.233M
52.6%
YoY
|
$507.0K
-81.86%
YoY
|
$1.006M
N/A
|
$791.0K
N/A
|
$808.0K
-21.09%
YoY
|
$2.795M
N/A
|
| Free Cash Flow |
$64.17M
38.03%
YoY
|
$58.64M
-3.74%
YoY
|
$113.5M
-4.2%
YoY
|
$107.4M
51.9%
YoY
|
$46.49M
13.11%
YoY
|
$60.92M
-69.25%
YoY
|
$118.4M
N/A
|
$70.72M
N/A
|
$41.10M
19.82%
YoY
|
$198.1M
N/A
|
Loading...