2022 Q3 Form 10-Q Financial Statement

#000155837022013282 Filed on August 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $68.74M $59.63M $50.60M
YoY Change 12.67% 27.54% 51.4%
Cost Of Revenue $47.72M $42.79M $37.99M
YoY Change 5.54% 26.16% 52.73%
Gross Profit $21.02M $16.83M $12.62M
YoY Change 33.05% 31.17% 47.52%
Gross Profit Margin 30.58% 28.23% 24.93%
Selling, General & Admin $13.95M $15.30M $15.46M
YoY Change 16.92% 41.7% 52.89%
% of Gross Profit 66.37% 90.91% 122.52%
Research & Development $604.0K $649.0K $613.0K
YoY Change 70.14% 34.93% 29.32%
% of Gross Profit 2.87% 3.86% 4.86%
Depreciation & Amortization $2.231M $2.266M $2.321M
YoY Change 31.47% 24.71% 32.63%
% of Gross Profit 10.61% 13.46% 18.4%
Operating Expenses $14.56M $15.95M $16.07M
YoY Change 18.46% 41.41% 51.8%
Operating Profit $6.464M $881.0K -$3.454M
YoY Change 84.16% -43.27% 69.81%
Interest Expense $2.598M $2.417M $2.317M
YoY Change -420.74% 216.36% 127.6%
% of Operating Profit 40.19% 274.35%
Other Income/Expense, Net -$2.839M -$814.0K -$1.488M
YoY Change -8450.0% -34.93% -52.22%
Pretax Income $3.625M $67.00K -$4.942M
YoY Change 70.99% -77.81% -4.0%
Income Tax $520.0K $41.00K -$86.00K
% Of Pretax Income 14.34% 61.19%
Net Earnings $3.105M $26.00K -$4.856M
YoY Change 325.93% -101.17% -6.06%
Net Earnings / Revenue 4.52% 0.04% -9.6%
Basic Earnings Per Share $0.04 $0.00 -$0.07
Diluted Earnings Per Share $0.03 $0.00 -$0.07
COMMON SHARES
Basic Shares Outstanding 71.21M 65.82M 65.43M
Diluted Shares Outstanding 89.57K 65.82M 65.43M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $21.95M $11.62M $11.27M
YoY Change 252.76% 56.25% 12.65%
Cash & Equivalents $21.95M $11.62M $11.27M
Short-Term Investments
Other Short-Term Assets $9.013M $10.09M $7.913M
YoY Change -37.41% -25.06% 46.54%
Inventory $49.44M $45.29M $49.09M
Prepaid Expenses
Receivables $51.25M $41.15M $30.03M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $131.7M $108.1M $98.31M
YoY Change 32.41% 38.86% 61.42%
LONG-TERM ASSETS
Property, Plant & Equipment $1.675M $1.522M $1.447M
YoY Change 167.15% 160.62% 141.17%
Goodwill $24.52M $25.15M $25.78M
YoY Change
Intangibles $51.91M $56.81M $62.08M
YoY Change
Long-Term Investments
YoY Change
Other Assets $363.0K $343.0K $308.0K
YoY Change 48.16% 101.76% 208.0%
Total Long-Term Assets $82.85M $88.54M $94.81M
YoY Change 11.64% 14.38% 20.32%
TOTAL ASSETS
Total Short-Term Assets $131.7M $108.1M $98.31M
Total Long-Term Assets $82.85M $88.54M $94.81M
Total Assets $214.5M $196.7M $193.1M
YoY Change 23.53% 26.65% 38.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.96M $23.88M $19.40M
YoY Change 18.24% -8.54% 34.71%
Accrued Expenses $8.648M $8.316M $5.810M
YoY Change
Deferred Revenue $8.194M $7.602M $7.793M
YoY Change
Short-Term Debt $9.224M $9.159M $9.063M
YoY Change
Long-Term Debt Due $9.224M $9.159M $9.063M
YoY Change -61.46% -44.44% -42.27%
Total Short-Term Liabilities $69.38M $54.32M $48.71M
YoY Change 2.93% 6.13% 24.57%
LONG-TERM LIABILITIES
Long-Term Debt $44.06M $44.24M $41.96M
YoY Change 1749.5% 756.37%
Other Long-Term Liabilities $17.76M $18.10M $18.11M
YoY Change 29.1% 42.56% 53.48%
Total Long-Term Liabilities $44.06M $44.24M $41.96M
YoY Change 220.29% 193.15% 151.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $69.38M $54.32M $48.71M
Total Long-Term Liabilities $44.06M $44.24M $41.96M
Total Liabilities $139.2M $124.6M $117.1M
YoY Change 54.35% 64.76% 84.4%
SHAREHOLDERS EQUITY
Retained Earnings -$63.03M -$66.13M -$66.16M
YoY Change
Common Stock $7.000K $7.000K $7.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $46.76M $43.55M $47.52M
YoY Change
Total Liabilities & Shareholders Equity $214.5M $196.7M $193.1M
YoY Change 23.53% 26.65% 38.24%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $3.105M $26.00K -$4.856M
YoY Change 325.93% -101.17% -6.06%
Depreciation, Depletion And Amortization $2.231M $2.266M $2.321M
YoY Change 31.47% 24.71% 32.63%
Cash From Operating Activities $7.376M -$1.453M -$5.423M
YoY Change -186.64% -51.71% 248.3%
INVESTING ACTIVITIES
Capital Expenditures -$401.0K -$133.0K -$526.0K
YoY Change 340.66% -6750.0% 952.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$401.0K -$133.0K -$526.0K
YoY Change 340.66% -79.91% 171.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.819M 1.533M -912.0K
YoY Change -47.71% 150.9% 22.09%
NET CHANGE
Cash From Operating Activities 7.376M -1.453M -5.423M
Cash From Investing Activities -401.0K -133.0K -526.0K
Cash From Financing Activities 3.819M 1.533M -912.0K
Net Change In Cash 10.79M -53.00K -6.673M
YoY Change -930.31% -98.27% 92.97%
FREE CASH FLOW
Cash From Operating Activities $7.376M -$1.453M -$5.423M
Capital Expenditures -$401.0K -$133.0K -$526.0K
Free Cash Flow $7.777M -$1.320M -$4.897M
YoY Change -192.34% -56.16% 224.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65820000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
57871000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65405000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56518000
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y3M14D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y11M19D
dei Entity Central Index Key
EntityCentralIndexKey
0001624512
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P6M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-37564
dei Entity Registrant Name
EntityRegistrantName
BOXLIGHT CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-4116523
dei Entity Address Address Line1
EntityAddressAddressLine1
2750 Premiere Parkway, Suite 900
dei Entity Address City Or Town
EntityAddressCityOrTown
Duluth
dei Entity Address State Or Province
EntityAddressStateOrProvince
GA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
30097
dei City Area Code
CityAreaCode
(678)
dei Local Phone Number
LocalPhoneNumber
367-0809
dei Security12b Title
Security12bTitle
Common Stock
dei Trading Symbol
TradingSymbol
BOXL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58791000
CY2022Q2 us-gaap Gross Profit
GrossProfit
16834000
CY2021Q2 us-gaap Gross Profit
GrossProfit
12834000
us-gaap Gross Profit
GrossProfit
29450000
us-gaap Gross Profit
GrossProfit
21386000
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15304000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10800000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30762000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20911000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
71210568
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59628000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
46754000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110231000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
80177000
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42794000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
33920000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
80781000
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
649000
CY2021Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
481000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1261000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
955000
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
15953000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
11281000
us-gaap Operating Expenses
OperatingExpenses
32023000
us-gaap Operating Expenses
OperatingExpenses
21866000
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
881000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1553000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2573000
us-gaap Operating Income Loss
OperatingIncomeLoss
-480000
CY2022Q2 us-gaap Interest Expense
InterestExpense
2417000
CY2021Q2 us-gaap Interest Expense
InterestExpense
764000
us-gaap Interest Expense
InterestExpense
4733000
us-gaap Interest Expense
InterestExpense
1782000
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-60000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-74000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
20000
CY2022Q2 boxl Gain Loss On Settlement Of Liabilities Net Total
GainLossOnSettlementOfLiabilitiesNetTotal
3000
CY2021Q2 boxl Gain Loss On Settlement Of Liabilities Net Total
GainLossOnSettlementOfLiabilitiesNetTotal
-533000
boxl Gain Loss On Settlement Of Liabilities Net Total
GainLossOnSettlementOfLiabilitiesNetTotal
856000
boxl Gain Loss On Settlement Of Liabilities Net Total
GainLossOnSettlementOfLiabilitiesNetTotal
-2378000
CY2022Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1660000
CY2021Q2 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
41000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1650000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-225000
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-814000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1251000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2301000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4365000
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
67000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
302000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4874000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4845000
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
41000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2522000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-45000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2543000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
26000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2220000
us-gaap Profit Loss
ProfitLoss
-4829000
us-gaap Profit Loss
ProfitLoss
-7388000
CY2022Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
317000
CY2021Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
317000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
635000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
635000
CY2021Q2 boxl Contribution From Series B Preferred Shareholders
ContributionFromSeriesBPreferredShareholders
367000
boxl Contribution From Series B Preferred Shareholders
ContributionFromSeriesBPreferredShareholders
367000
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-291000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2170000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5464000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7656000
CY2022Q2 us-gaap Profit Loss
ProfitLoss
26000
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-2220000
us-gaap Profit Loss
ProfitLoss
-4829000
us-gaap Profit Loss
ProfitLoss
-7388000
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4637000
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
530000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6409000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
269000
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4611000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1690000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11238000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7119000
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65820000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
57871000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
65405000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56518000
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11620000
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17938000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41153000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29573000
CY2022Q2 us-gaap Inventory Net
InventoryNet
45287000
CY2021Q4 us-gaap Inventory Net
InventoryNet
51591000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10089000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9444000
CY2022Q2 us-gaap Assets Current
AssetsCurrent
108149000
CY2021Q4 us-gaap Assets Current
AssetsCurrent
108546000
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1522000
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1073000
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4718000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56807000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
65532000
CY2022Q2 us-gaap Goodwill
Goodwill
25152000
CY2021Q4 us-gaap Goodwill
Goodwill
26037000
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
343000
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
248000
CY2022Q2 us-gaap Assets
Assets
196691000
CY2021Q4 us-gaap Assets
Assets
201436000
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33385000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33638000
CY2022Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
9159000
CY2021Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
9804000
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1757000
CY2022Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7602000
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7575000
CY2022Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1414000
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3064000
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1002000
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
667000
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
54319000
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
54748000
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
14923000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
13952000
CY2022Q2 boxl Long Term Debt Liability
LongTermDebtLiability
44240000
CY2021Q4 boxl Long Term Debt Liability
LongTermDebtLiability
42137000
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
7971000
CY2021Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
8449000
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2866000
CY2022Q2 us-gaap Other Long Term Debt
OtherLongTermDebt
315000
CY2021Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
340000
CY2022Q2 us-gaap Liabilities
Liabilities
124634000
CY2021Q4 us-gaap Liabilities
Liabilities
119626000
CY2022Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
28509000
CY2021Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
28509000
CY2022Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2022Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
167972
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
167972
CY2022Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
167972
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
167972
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
7000
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
6000
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112352000
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
110867000
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-66130000
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61300000
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2681000
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3728000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
43548000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
53301000
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
196691000
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
201436000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
47522000
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
25000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
929000
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4637000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
317000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
26000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
43548000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
53301000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
58000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2062000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6409000
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
635000
us-gaap Net Income Loss
NetIncomeLoss
-4829000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
43548000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
47355000
CY2021Q2 boxl Stock Issued During Period Value In Conversion Of Debt Obligations
StockIssuedDuringPeriodValueInConversionOfDebtObligations
3839000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1182000
CY2021Q2 boxl Shares Issued For Interactive Concepts Acquisition
SharesIssuedForInteractiveConceptsAcquisition
404000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
317000
CY2021Q2 boxl Deemed Contribution From Preferred Shareholders
DeemedContributionFromPreferredShareholders
367000
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
530000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-2220000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
51140000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
44468000
boxl Stock Issued During Period Value Conversion Of Accounts Payable Liabilities
StockIssuedDuringPeriodValueConversionOfAccountsPayableLiabilities
1626000
boxl Stock Issued During Period Value In Conversion Of Debt Obligations
StockIssuedDuringPeriodValueInConversionOfDebtObligations
9872000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1859000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
247000
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
50000
boxl Shares Issued For Interactive Concepts Acquisition
SharesIssuedForInteractiveConceptsAcquisition
404000
us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
634000
boxl Deemed Contribution From Preferred Shareholders
DeemedContributionFromPreferredShareholders
367000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
269000
us-gaap Net Income Loss
NetIncomeLoss
-7388000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
51140000
us-gaap Profit Loss
ProfitLoss
-4829000
us-gaap Profit Loss
ProfitLoss
-7388000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1097000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1061000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-195000
boxl Gains Loss On Settlement Of Liabilities
GainsLossOnSettlementOfLiabilities
856000
boxl Gains Loss On Settlement Of Liabilities
GainsLossOnSettlementOfLiabilities
-2378000
boxl Increase Decrease In Deferred Tax Asset And Liabilities Net
IncreaseDecreaseInDeferredTaxAssetAndLiabilitiesNet
719000
boxl Increase Decrease In Deferred Tax Asset And Liabilities Net
IncreaseDecreaseInDeferredTaxAssetAndLiabilitiesNet
-1243000
boxl Change In Allowance For Sales Returns And Volume Rebate
ChangeInAllowanceForSalesReturnsAndVolumeRebate
191000
boxl Change In Allowance For Sales Returns And Volume Rebate
ChangeInAllowanceForSalesReturnsAndVolumeRebate
327000
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
749000
us-gaap Inventory Lifo Reserve Period Charge
InventoryLIFOReservePeriodCharge
-33000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1650000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-225000
boxl Shares Issued For Interest Payment On Notes Payable
SharesIssuedForInterestPaymentOnNotesPayable
373000
us-gaap Share Based Compensation
ShareBasedCompensation
2062000
us-gaap Share Based Compensation
ShareBasedCompensation
1859000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
4587000
us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
3567000
boxl Non Cash Lease Expense
NonCashLeaseExpense
-98000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13839000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14560000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2010000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-37000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1149000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7365000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2969000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10879000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
487000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2582000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
2535000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6876000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4570000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
685000
boxl Payment For Settlement Of Earn Out Obligations
PaymentForSettlementOfEarnOutObligations
119000
boxl Purchases Of Furniture And Fixtures Net
PurchasesOfFurnitureAndFixturesNet
-659000
boxl Purchases Of Furniture And Fixtures Net
PurchasesOfFurnitureAndFixturesNet
-48000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-659000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-852000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
2500000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
17350000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1305000
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
17417000
boxl Payment On Fixed Dividends Of Class B Preferred Stock
PaymentOnFixedDividendsOfClassBPreferredStock
-631000
boxl Payment On Fixed Dividends Of Class B Preferred Stock
PaymentOnFixedDividendsOfClassBPreferredStock
-317000
boxl Proceeds From Stock Options Exercises And Warrant Exercises
ProceedsFromStockOptionsExercisesAndWarrantExercises
57000
boxl Proceeds From Stock Options Exercises And Warrant Exercises
ProceedsFromStockOptionsExercisesAndWarrantExercises
245000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
621000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-139000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
596000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-462000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6318000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-6023000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17938000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13460000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
11620000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7437000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
215000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1031000
us-gaap Interest Paid Net
InterestPaidNet
3731000
us-gaap Interest Paid Net
InterestPaidNet
1368000
boxl Shares To Settle Accounts Payable
SharesToSettleAccountsPayable
1626000
boxl Exercise Of Warrant
ExerciseOfWarrant
51000
boxl Deemed Contribution From Series B Preferred Stockholders
DeemedContributionFromSeriesBPreferredStockholders
367000
boxl Deferred Consideration For Interactive Acquisition
DeferredConsiderationForInteractiveAcquisition
537000
boxl Shares Issued To Convert Notes Payable And Accured Interest
SharesIssuedToConvertNotesPayableAndAccuredInterest
9872000
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
403000
boxl Declared But Unpaid Fixed Dividends On Series B Preferred Stock
DeclaredButUnpaidFixedDividendsOnSeriesBPreferredStock
317000
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">ESTIMATES AND ASSUMPTIONS</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Note 1 in the Notes to the Consolidated Financial Statements for 2021 contained in the Annual Report on Form 10-K, filed with the SEC on April 13, 2022, describes the significant accounting policies that the Company used in preparing its dated condensed financial statements. On an ongoing basis, the Company evaluates its estimates, including, but not limited to, those related to revenue/reserves and allowances. The Company bases estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from these estimates under different assumptions or conditions.</p>
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.33
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
599000
CY2022Q2 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
168000
us-gaap Dilutive Securities
DilutiveSecurities
6600000
CY2022Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1800000
CY2021Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
513000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3700000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1500000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
22500000
CY2021Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
21500000
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.27
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.21
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.14
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P12M
CY2022Q2 us-gaap Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
0.05
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
59628000
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
46754000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
110231000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
80177000
us-gaap Amortization Of Deferred Sales Commissions
AmortizationOfDeferredSalesCommissions
328000
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
31053000
CY2021Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
584000
CY2022Q2 us-gaap Inventory Net
InventoryNet
45287000
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
42619000
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
344000
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
405000
CY2022Q2 boxl Allowance For Sales Returns
AllowanceForSalesReturns
1122000
CY2021Q4 boxl Allowance For Sales Returns
AllowanceForSalesReturns
1075000
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41153000
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
29573000
CY2022Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
46227000
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
51346000
CY2022Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
240000
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
260000
CY2022Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1348000
CY2022Q2 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
684000
CY2021Q4 us-gaap Inventory Net
InventoryNet
51591000
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10089000
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9444000
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
72524000
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
77731000
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15717000
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12199000
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56807000
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
65532000
CY2022Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2200000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4400000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-2200000
CY2021 us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
3000000.0
CY2022Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P5Y
us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
false
CY2022Q2 us-gaap Operating Lease Cost
OperatingLeaseCost
579000
us-gaap Operating Lease Cost
OperatingLeaseCost
1000000.0
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1474000
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
4623000
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33385000
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
33638000
us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
1100000
CY2022Q2 boxl New Operating Leases Right Of Use Assets
NewOperatingLeasesRightOfUseAssets
44000
boxl New Operating Leases Right Of Use Assets
NewOperatingLeasesRightOfUseAssets
1900000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
974000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1918000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1206000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1033000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
731000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
235000
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6097000
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M6D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.155
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
23877000
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
25714000
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8316000
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6440000
CY2022Q2 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1192000
CY2021Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
1484000
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
53399000
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
543642
CY2022Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
140591
CY2022Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
59873000
CY2021Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
59509000
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
6474000
CY2021Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
7568000
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
9159000
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9804000
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
44240000
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
42137000
CY2021Q4 us-gaap Long Term Debt
LongTermDebt
51941000
CY2022Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8500000
CY2022Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
8500000
CY2022Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
3434103
CY2021Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
2043291
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
67000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
302000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4874000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4845000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.009
CY2022Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2022Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
544688
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1660806
CY2021Q2 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
484824
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4054116
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
196841
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
322434
boxl Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
0
CY2021Q2 boxl Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
0
boxl Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
20749
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.42
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.92
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1071744
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.19
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
196841
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.32
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
699014
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.79
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4230005
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.83
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y5M26D
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2874787
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.27
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
168000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1900000
CY2022Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5700000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1300000
CY2018Q1 boxl Term Management Agreement Pays After Termination
TermManagementAgreementPaysAfterTermination
P13M
CY2018Q1 boxl Percentage Of Annual Management Fee Payable In Cash
PercentageOfAnnualManagementFeePayableInCash
0.00375
boxl Number Of Customers
NumberOfCustomers
1
boxl Number Of Customers
NumberOfCustomers
2
boxl Number Of Suppliers
NumberOfSuppliers
2

Files In Submission

Name View Source Status
0001558370-22-013282-index-headers.html Edgar Link pending
0001558370-22-013282-index.html Edgar Link pending
0001558370-22-013282.txt Edgar Link pending
0001558370-22-013282-xbrl.zip Edgar Link pending
boxl-20220630.xsd Edgar Link pending
boxl-20220630x10q.htm Edgar Link pending
boxl-20220630xex31d1.htm Edgar Link pending
boxl-20220630xex31d2.htm Edgar Link pending
boxl-20220630xex32d1.htm Edgar Link pending
boxl-20220630xex32d2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
boxl-20220630_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
boxl-20220630_lab.xml Edgar Link unprocessable
boxl-20220630_pre.xml Edgar Link unprocessable
boxl-20220630x10q_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
boxl-20220630_cal.xml Edgar Link unprocessable