|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$833.2M
35.65%
YoY
|
$614.2M
13.76%
YoY
|
$539.9M
-50.97%
YoY
|
$1.101B
17.79%
YoY
|
$934.9M
84.53%
YoY
|
| Depreciation, Depletion And Amortization |
$53.30M
-6.65%
YoY
|
$57.10M
-2.39%
YoY
|
$58.50M
6.17%
YoY
|
$55.10M
0.0%
YoY
|
$55.10M
-5.65%
YoY
|
| Cash From Operating Activities |
$878.4M
30.19%
YoY
|
$674.7M
-1.73%
YoY
|
$686.6M
-32.32%
YoY
|
$1.015B
0.93%
YoY
|
$1.005B
48.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$197.5M
-7.47%
YoY
|
$213.4M
2.58%
YoY
|
$208.0M
100.45%
YoY
|
$103.8M
-240.83%
YoY
|
-$73.70M
-222.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$155.8M
N/A
|
| Other Investing Activities |
-$1.562B
10.07%
YoY
|
-$1.419B
-41.01%
YoY
|
-$2.406B
-144.11%
YoY
|
$5.454B
-152.22%
YoY
|
-$10.45B
-19.7%
YoY
|
| Cash From Investing Activities |
-$1.759B
7.78%
YoY
|
-$1.632B
-37.53%
YoY
|
-$2.613B
-148.85%
YoY
|
$5.350B
-150.86%
YoY
|
-$10.52B
-19.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$197.6M
9.48%
YoY
|
$180.5M
12.89%
YoY
|
$159.9M
-1.03%
YoY
|
$161.5M
14.17%
YoY
|
$141.5M
5.85%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$217.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$864.6M
-9.9%
YoY
|
$959.6M
-48.91%
YoY
|
$1.878B
-129.7%
YoY
|
-$6.323B
-166.9%
YoY
|
$9.451B
-24.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$878.4M
30.19%
YoY
|
$674.7M
-1.73%
YoY
|
$686.6M
-32.32%
YoY
|
$1.015B
0.93%
YoY
|
$1.005B
48.08%
YoY
|
| Cash From Investing Activities |
-$1.759B
7.78%
YoY
|
-$1.632B
-37.53%
YoY
|
-$2.613B
-148.85%
YoY
|
$5.350B
-150.86%
YoY
|
-$10.52B
-19.51%
YoY
|
| Cash From Financing Activities |
$864.6M
-9.9%
YoY
|
$959.6M
-48.91%
YoY
|
$1.878B
-129.7%
YoY
|
-$6.323B
-166.9%
YoY
|
$9.451B
-24.35%
YoY
|
| Net Change In Cash |
-$16.42M
-996.61%
YoY
|
$1.831M
-103.77%
YoY
|
-$48.58M
-216.66%
YoY
|
$41.65M
-166.55%
YoY
|
-$62.58M
-160.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$878.4M
30.19%
YoY
|
$674.7M
-1.73%
YoY
|
$686.6M
-32.32%
YoY
|
$1.015B
0.93%
YoY
|
$1.005B
48.08%
YoY
|
| Capital Expenditures |
$197.5M
-7.47%
YoY
|
$213.4M
2.58%
YoY
|
$208.0M
100.45%
YoY
|
$103.8M
-240.83%
YoY
|
-$73.70M
-222.68%
YoY
|
| Free Cash Flow |
$681.0M
47.62%
YoY
|
$461.3M
-3.61%
YoY
|
$478.6M
-47.45%
YoY
|
$910.7M
-15.58%
YoY
|
$1.079B
74.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$245.7M
38.68%
YoY
|
$233.5M
31.6%
YoY
|
$211.0M
36.13%
YoY
|
$210.4M
18.6%
YoY
|
$177.1M
71.52%
YoY
|
$177.5M
88.31%
YoY
|
$155.0M
13.44%
YoY
|
$177.4M
17.66%
YoY
|
$103.3M
-34.89%
YoY
|
$94.24M
-63.3%
YoY
|
$136.6M
-67.66%
YoY
|
$150.8M
-28.67%
YoY
|
$158.6M
-25.07%
YoY
|
$256.8M
24.59%
YoY
|
$422.4M
70.24%
YoY
|
$211.4M
-3.05%
YoY
|
$211.7M
-19.4%
YoY
|
$206.1M
16.9%
YoY
|
$248.1M
47.32%
YoY
|
| Depreciation, Depletion And Amortization |
$13.92M
8.12%
YoY
|
$14.71M
32.99%
YoY
|
$13.97M
-13.66%
YoY
|
$13.42M
-19.24%
YoY
|
$12.88M
-20.3%
YoY
|
$11.06M
-31.23%
YoY
|
$16.18M
1.09%
YoY
|
$16.62M
11.48%
YoY
|
$16.16M
10.38%
YoY
|
$16.09M
9.48%
YoY
|
$16.00M
9.23%
YoY
|
$14.91M
2.69%
YoY
|
$14.64M
0.8%
YoY
|
$14.69M
-25.41%
YoY
|
$14.65M
6.14%
YoY
|
$14.52M
-2.56%
YoY
|
$14.52M
-8.09%
YoY
|
$19.70M
21.6%
YoY
|
$13.80M
-10.97%
YoY
|
| Cash From Operating Activities |
$191.6M
11.37%
YoY
|
$268.5M
34.58%
YoY
|
$195.0M
-16.4%
YoY
|
$242.9M
202.0%
YoY
|
$172.1M
6.5%
YoY
|
$199.5M
-6.61%
YoY
|
$233.2M
91.81%
YoY
|
$80.44M
-59.44%
YoY
|
$161.6M
5.56%
YoY
|
$213.6M
6.21%
YoY
|
$121.6M
-62.24%
YoY
|
$198.3M
-32.58%
YoY
|
$153.0M
-22.38%
YoY
|
$201.1M
-34.53%
YoY
|
$322.1M
47.27%
YoY
|
$294.1M
1.82%
YoY
|
$197.2M
3.57%
YoY
|
$307.2M
64.1%
YoY
|
$218.7M
18.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.68M
-28.81%
YoY
|
$47.38M
-21.46%
YoY
|
$53.88M
-6.58%
YoY
|
$44.67M
7.59%
YoY
|
$51.53M
-4.38%
YoY
|
$60.33M
-18.96%
YoY
|
$57.67M
19.41%
YoY
|
$41.52M
-15.74%
YoY
|
$53.89M
49.43%
YoY
|
$74.44M
107.35%
YoY
|
$48.30M
-271.33%
YoY
|
$49.28M
-301.22%
YoY
|
$36.06M
137.17%
YoY
|
$35.90M
-265.45%
YoY
|
-$28.19M
97.15%
YoY
|
-$24.49M
23.69%
YoY
|
$15.21M
-14.82%
YoY
|
-$21.70M
3.33%
YoY
|
-$14.30M
-5.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.060B
26.86%
YoY
|
$126.5M
-109.29%
YoY
|
$879.9M
-54.55%
YoY
|
-$1.733B
2.62%
YoY
|
-$835.4M
175.23%
YoY
|
-$1.363B
188.42%
YoY
|
$1.936B
89.18%
YoY
|
-$1.689B
-46.64%
YoY
|
-$303.5M
-245.34%
YoY
|
-$472.4M
-125.95%
YoY
|
$1.023B
-37.42%
YoY
|
-$3.165B
26.24%
YoY
|
$208.8M
-95.36%
YoY
|
$1.820B
-246.61%
YoY
|
$1.635B
-207.19%
YoY
|
-$2.507B
-56.03%
YoY
|
$4.506B
-328.09%
YoY
|
-$1.242B
26.5%
YoY
|
-$1.526B
-32.11%
YoY
|
| Cash From Investing Activities |
-$1.096B
23.63%
YoY
|
$79.16M
-105.56%
YoY
|
$826.0M
-56.02%
YoY
|
-$1.778B
2.73%
YoY
|
-$886.9M
148.15%
YoY
|
-$1.423B
160.19%
YoY
|
$1.878B
92.61%
YoY
|
-$1.730B
-46.17%
YoY
|
-$357.4M
-306.86%
YoY
|
-$546.9M
-130.64%
YoY
|
$975.1M
-39.33%
YoY
|
-$3.215B
26.96%
YoY
|
$172.8M
-96.15%
YoY
|
$1.785B
-241.25%
YoY
|
$1.607B
-204.36%
YoY
|
-$2.532B
-55.75%
YoY
|
$4.490B
-325.29%
YoY
|
-$1.263B
26.02%
YoY
|
-$1.540B
-31.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$49.95M
0.1%
YoY
|
N/A
|
N/A
|
N/A
|
$49.90M
10.95%
YoY
|
N/A
|
N/A
|
N/A
|
$44.98M
12.78%
YoY
|
N/A
|
N/A
|
N/A
|
$39.88M
9.89%
YoY
|
N/A
|
N/A
|
N/A
|
$36.29M
6.57%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$119.7M
102.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$59.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$886.6M
31.14%
YoY
|
-$321.9M
-126.45%
YoY
|
-$1.045B
-48.86%
YoY
|
$1.555B
-7.92%
YoY
|
$676.1M
600.24%
YoY
|
$1.217B
454.72%
YoY
|
-$2.043B
96.8%
YoY
|
$1.689B
-44.26%
YoY
|
$96.55M
-129.01%
YoY
|
$219.4M
-106.21%
YoY
|
-$1.038B
135.91%
YoY
|
$3.030B
30.16%
YoY
|
-$332.8M
-92.88%
YoY
|
-$3.534B
-518.08%
YoY
|
-$440.0M
-133.09%
YoY
|
$2.328B
-57.43%
YoY
|
-$4.677B
-358.7%
YoY
|
$845.3M
14.03%
YoY
|
$1.330B
-39.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$191.6M
11.37%
YoY
|
$268.5M
34.58%
YoY
|
$195.0M
-16.4%
YoY
|
$242.9M
202.0%
YoY
|
$172.1M
6.5%
YoY
|
$199.5M
-6.61%
YoY
|
$233.2M
91.81%
YoY
|
$80.44M
-59.44%
YoY
|
$161.6M
5.56%
YoY
|
$213.6M
6.21%
YoY
|
$121.6M
-62.24%
YoY
|
$198.3M
-32.58%
YoY
|
$153.0M
-22.38%
YoY
|
$201.1M
-34.53%
YoY
|
$322.1M
47.27%
YoY
|
$294.1M
1.82%
YoY
|
$197.2M
3.57%
YoY
|
$307.2M
64.1%
YoY
|
$218.7M
18.79%
YoY
|
| Cash From Investing Activities |
-$1.096B
23.63%
YoY
|
$79.16M
-105.56%
YoY
|
$826.0M
-56.02%
YoY
|
-$1.778B
2.73%
YoY
|
-$886.9M
148.15%
YoY
|
-$1.423B
160.19%
YoY
|
$1.878B
92.61%
YoY
|
-$1.730B
-46.17%
YoY
|
-$357.4M
-306.86%
YoY
|
-$546.9M
-130.64%
YoY
|
$975.1M
-39.33%
YoY
|
-$3.215B
26.96%
YoY
|
$172.8M
-96.15%
YoY
|
$1.785B
-241.25%
YoY
|
$1.607B
-204.36%
YoY
|
-$2.532B
-55.75%
YoY
|
$4.490B
-325.29%
YoY
|
-$1.263B
26.02%
YoY
|
-$1.540B
-31.93%
YoY
|
| Cash From Financing Activities |
$886.6M
31.14%
YoY
|
-$321.9M
-126.45%
YoY
|
-$1.045B
-48.86%
YoY
|
$1.555B
-7.92%
YoY
|
$676.1M
600.24%
YoY
|
$1.217B
454.72%
YoY
|
-$2.043B
96.8%
YoY
|
$1.689B
-44.26%
YoY
|
$96.55M
-129.01%
YoY
|
$219.4M
-106.21%
YoY
|
-$1.038B
135.91%
YoY
|
$3.030B
30.16%
YoY
|
-$332.8M
-92.88%
YoY
|
-$3.534B
-518.08%
YoY
|
-$440.0M
-133.09%
YoY
|
$2.328B
-57.43%
YoY
|
-$4.677B
-358.7%
YoY
|
$845.3M
14.03%
YoY
|
$1.330B
-39.78%
YoY
|
| Net Change In Cash |
-$18.26M
-52.91%
YoY
|
$25.73M
-511.02%
YoY
|
-$23.74M
-134.71%
YoY
|
$20.38M
-47.72%
YoY
|
-$38.78M
-60.94%
YoY
|
-$6.260M
-94.5%
YoY
|
$68.41M
16.74%
YoY
|
$38.98M
188.44%
YoY
|
-$99.30M
1324.01%
YoY
|
-$113.8M
-92.65%
YoY
|
$58.60M
-96.06%
YoY
|
$13.51M
-84.97%
YoY
|
-$6.973M
-163.76%
YoY
|
-$1.548B
1296.17%
YoY
|
$1.489B
17419.22%
YoY
|
$89.93M
158.42%
YoY
|
$10.94M
121.78%
YoY
|
-$110.9M
49.86%
YoY
|
$8.500M
-93.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$191.6M
11.37%
YoY
|
$268.5M
34.58%
YoY
|
$195.0M
-16.4%
YoY
|
$242.9M
202.0%
YoY
|
$172.1M
6.5%
YoY
|
$199.5M
-6.61%
YoY
|
$233.2M
91.81%
YoY
|
$80.44M
-59.44%
YoY
|
$161.6M
5.56%
YoY
|
$213.6M
6.21%
YoY
|
$121.6M
-62.24%
YoY
|
$198.3M
-32.58%
YoY
|
$153.0M
-22.38%
YoY
|
$201.1M
-34.53%
YoY
|
$322.1M
47.27%
YoY
|
$294.1M
1.82%
YoY
|
$197.2M
3.57%
YoY
|
$307.2M
64.1%
YoY
|
$218.7M
18.79%
YoY
|
| Capital Expenditures |
$36.68M
-28.81%
YoY
|
$47.38M
-21.46%
YoY
|
$53.88M
-6.58%
YoY
|
$44.67M
7.59%
YoY
|
$51.53M
-4.38%
YoY
|
$60.33M
-18.96%
YoY
|
$57.67M
19.41%
YoY
|
$41.52M
-15.74%
YoY
|
$53.89M
49.43%
YoY
|
$74.44M
107.35%
YoY
|
$48.30M
-271.33%
YoY
|
$49.28M
-301.22%
YoY
|
$36.06M
137.17%
YoY
|
$35.90M
-265.45%
YoY
|
-$28.19M
97.15%
YoY
|
-$24.49M
23.69%
YoY
|
$15.21M
-14.82%
YoY
|
-$21.70M
3.33%
YoY
|
-$14.30M
-5.3%
YoY
|
| Free Cash Flow |
$154.9M
28.54%
YoY
|
$221.1M
58.88%
YoY
|
$141.1M
-19.63%
YoY
|
$198.3M
409.43%
YoY
|
$120.5M
11.94%
YoY
|
$139.2M
-0.01%
YoY
|
$175.6M
139.51%
YoY
|
$38.92M
-73.89%
YoY
|
$107.7M
-7.96%
YoY
|
$139.2M
-15.77%
YoY
|
$73.30M
-79.07%
YoY
|
$149.0M
-53.23%
YoY
|
$117.0M
-35.72%
YoY
|
$165.2M
-49.76%
YoY
|
$350.3M
50.33%
YoY
|
$318.6M
3.22%
YoY
|
$182.0M
5.47%
YoY
|
$328.9M
57.97%
YoY
|
$233.0M
16.97%
YoY
|
Loading...